Nintendo Co., Ltd. NTDOY | OTC
$12.53
$0.01 | 0.08%
SIGNAL:
|2026-09-25
|F&G 38
|RSI 39.7
|2026-09-25
|F&G 38
|RSI 39.7
Company Overview:
Market Cap:
$57.78B
Trailing PE:
0.1x
FWD PE *:
0.2x
Payout Ratio (TTM):
0.0%
52-Week Range:
$10.18 - $22.89
* Forward PE is based on street estimates.
10 Year NTDOY Performance Metrics:
Total Return (with DRIP):
132.1% (8.78% CAGR)
Total Return (no DRIP):
127.1% (8.55% CAGR)
Share Price:
89.8% (6.62% CAGR)
Yield on Cost (with DRIP):
2.57%
Total Invested:
$10,000
Total Value (with DRIP):
$23,208
Total Return $ (with DRIP):
$13,208
Dividend Increase:
258.8% (44.02% CAGR)
Dividend Yield (FWD):
1.11% ($0.14)
NTDOY 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
NTDOY Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
NTDOY Price CAGR:1Y: -41.28%2Y: -3.01%5Y: 1.12%10Y: 6.62%
NTDOY Dividend Charts
NTDOY Dividend CAGR:1Y: 51.23%2Y: 85.21%5Y: 7.77%10Y: 7.77%
NTDOY Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
NTDOY Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
NTDOY Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
NTDOY Revenue CAGR:1Y: -8.34%2Y: 45.85%5Y: 10.21%10Y: 23.81%
NTDOY EPS CAGR:1Y: 56.60%2Y: 36.30%5Y: 10.65%10Y: 0.00%
NTDOY Net Income CAGR:1Y: 55.53%2Y: 35.83%5Y: 10.00%10Y: 0.00%
NTDOY EBITDA CAGR:1Y: 153.82%2Y: 61.72%5Y: 4.75%10Y: 0.00%
NTDOY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
NTDOY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
NTDOY Operating Income CAGR:1Y: 153.78%2Y: 62.80%5Y: 3.82%10Y: 0.00%
NTDOY Gross Profit CAGR:1Y: 53.98%2Y: 36.75%5Y: 8.13%10Y: 25.03%
NTDOY Shares Outstanding CAGR:1Y: -0.98%2Y: -0.49%5Y: -0.65%10Y: -0.41%
NTDOY Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
NTDOY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
NTDOY Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
NTDOY Actual Revenue CAGR:1Y: -8.34%2Y: 45.85%5Y: 10.21%10Y: 23.81%
NTDOY Actual EPS CAGR:1Y: 56.60%2Y: 36.30%5Y: 10.65%10Y: 0.00%
NTDOY Actual Net Income CAGR:1Y: 55.53%2Y: 35.83%5Y: 10.00%10Y: 0.00%
NTDOY Actual EBITDA CAGR:1Y: 153.82%2Y: 61.72%5Y: 4.75%10Y: 0.00%
Ratios, Profit Margins & Return on Capital:
NTDOY Net Profit Margin CAGR:1Y: 69.67%2Y: -6.86%5Y: -0.20%10Y: 0.00%
NTDOY Gross Profit Margin CAGR:1Y: 67.98%2Y: -6.24%5Y: -1.89%10Y: 0.98%
NTDOY Price to Earnings CAGR:1Y: -68.33%2Y: -34.92%5Y: 20.82%10Y: 0.00%
NTDOY Price To Sales Ratio CAGR:1Y: -46.26%2Y: -39.39%5Y: 20.59%10Y: -6.09%
NTDOY Return on Capital Employed CAGR:1Y: 130.89%2Y: 51.83%5Y: -6.07%10Y: 0.00%
NTDOY Return on Invested Capital CAGR:1Y: 120.17%2Y: 51.99%5Y: -6.71%10Y: 0.00%
NTDOY Dividends Info:
Annual Dividend:
$0.13856
Forward Yield:
1.11%
Ex-Dividend Date:
2026-09-29
Lifetime Dividends / Share:
$3.16
NTDOY Dividend History: Dates, Payments & Yield list
Below is a schedule of all NTDOY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/29/2026 | 12/01/2026 | $0.069 | 1.11% | 0% | $0.00 |
| 03/31/2026 | 07/20/2026 | $0.273 | 3.83% | 4.98% | $10.96 |
| 03/30/2026 | 06/29/2026 | $1.109 | 15.66% | 0% | $0.00 |
| 09/30/2025 | 12/16/2025 | $0.068 | 0.63% | 0.75% | $18.16 |
| 03/31/2025 | 07/15/2025 | $0.147 | 1.71% | 1.4% | $20.99 |
| 09/26/2024 | 12/17/2024 | $0.058 | 0.42% | 0.38% | $15.36 |
| 09/30/2024 | 12/17/2024 | $0.058 | 0.87% | 0.76% | $15.36 |
| 03/28/2024 | 07/15/2024 | $0.203 | 2.99% | 2.9% | $14.02 |
| 03/27/2024 | 07/15/2024 | $0.137 | 1% | 0.98% | $14.02 |
| 03/26/2024 | 07/15/2024 | $0.203 | 1.49% | 1.45% | $14.02 |
| 09/29/2023 | 12/18/2023 | $0.136 | 2.62% | 2.28% | $11.90 |
| 09/28/2023 | 12/18/2023 | $0.092 | 0.89% | 0.77% | $11.90 |
| 03/30/2023 | 07/11/2023 | $0.152 | 1.58% | 1.35% | $11.22 |
| 03/31/2023 | 07/11/2023 | $0.214 | 4.43% | 3.82% | $11.22 |
| 09/29/2022 | 12/16/2022 | $0.087 | 0.85% | 0.86% | $10.14 |
| 03/26/2002 | 11/30/-0001 | $0.011 | 0.3% | 0.3% | $3.65 |
| 09/25/2002 | 11/30/-0001 | $0.016 | 0.58% | 0.58% | $2.84 |
| 09/25/2003 | 11/30/-0001 | $0.015 | 0.69% | 0.69% | $2.15 |
| 03/26/2004 | 11/30/-0001 | $0.016 | 0.67% | 0.67% | $2.44 |
| 09/27/2004 | 11/30/-0001 | $0.016 | 0.56% | 0.56% | $2.88 |
| 03/28/2005 | 11/30/-0001 | $0.017 | 0.62% | 0.62% | $2.69 |
| 09/27/2005 | 11/30/-0001 | $0.016 | 0.56% | 0.56% | $2.82 |
| 03/28/2006 | 11/30/-0001 | $0.015 | 0.41% | 0.41% | $3.61 |
| 09/27/2006 | 11/30/-0001 | $0.015 | 0.59% | 0.59% | $5.12 |
| 09/25/2001 | 11/30/-0001 | $0.013 | 0.39% | 0.39% | $3.25 |
Projected Future Returns & Dividends for NTDOY
Based on past 10-year performance, here are NTDOY growth metrics:
Share price CAGR of +6.62%
Dividend CAGR of +37.63%
Using NTDOY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| NTDOY (DRIP) | NTDOY - No DRIP | |
|---|---|---|
| Current Price | $12.53 | $12.53 |
| Start Shares | 798.08 | 798.08 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 972.40 | 798.08 |
| Dividends Payment | $0.34 | $0.34 |
| Annual Dividends | $660 | $542 |
| Yield on cost | 6.60% | 5.42% |
| Share Price | $23.79 | $23.79 |
| Total Dividends | $3,071 | $2,765 |
| Final Value | $23,132 | $21,750 |
Estimated Future Value + Dividends - NTDOY
NOTE: Above numbers are our estimate based on NTDOY's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Nintendo Co., Ltd. (NTDOY) had its IPO on 1996-11-18, and is traded on OTC stock exchange.
Nintendo Co., Ltd., along with its affiliated companies, is engaged in the global design, production, and distribution of consumer entertainment goods, serving markets across Japan, the Americas, Europe, and other international regions. Its diverse product range encompasses both portable and stationary video game console hardware, their accompanying software titles, traditional playing cards, Karuta, and various other merchandise. The company, which traces its origins back to 1889, was initially known as Nintendo Playing Card Co., Ltd. It officially transitioned to its current corporate name, Nintendo Co., Ltd., in 1963. Its principal operations are headquartered in Kyoto, Japan.
NTDOY website: https://www.nintendo.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — NTDOY
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $12.53
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
