Navigator Holdings Ltd. NVGS | NYSE
$22.30
-$0.54 | -2.36%
TREND SIGNAL:
|2026-10-15
|2026-10-15
Company Overview:
Market Cap:
$1.40B
Trailing PE:
10.3x
FWD PE *:
12.6x
Payout Ratio (TTM):
11.1%
52-Week Range:
$14.56 - $25.48
* Forward PE is based on street estimates.
10 Year NVGS Performance Metrics:
Total Return (with DRIP):
240.1% (13.02% CAGR)
Total Return (no DRIP):
236.2% (12.89% CAGR)
Share Price:
210.6% (12.00% CAGR)
Yield on Cost (with DRIP):
4.27%
Total Invested:
$10,000
Total Value (with DRIP):
$34,011
Total Return $ (with DRIP):
$24,011
Dividend Increase:
40.0% (12.09% CAGR)
Dividend Yield (FWD):
1.26% ($0.28)
NVGS 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
NVGS Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
NVGS Price CAGR:1Y: 49.76%2Y: 19.45%5Y: 20.80%10Y: 12.00%
NVGS Dividend Charts
NVGS Dividend CAGR:1Y: 40.00%2Y: 18.32%5Y: 12.09%10Y: 12.09%
NVGS Dividend Payout Ratio CAGR:1Y: -74.70%2Y: -48.85%5Y: 0.00%10Y: 0.00%
NVGS Dividend to FCF Ratio CAGR:1Y: -23.84%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
NVGS Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
NVGS Revenue CAGR:1Y: 29.55%2Y: 7.00%5Y: 14.40%10Y: 8.76%
NVGS EPS CAGR:1Y: 174.19%2Y: 62.98%5Y: 143.16%10Y: 15.57%
🔓 See the full chart40% off right now · 7-day free trial
NVGS Net Income CAGR:1Y: 165.58%2Y: 56.58%5Y: 193.86%10Y: 17.75%
🔓 See the full chart40% off right now · 7-day free trial
NVGS EBITDA CAGR:1Y: 18.29%2Y: 5.72%5Y: 27.10%10Y: 9.75%
🔓 See the full chart40% off right now · 7-day free trial
NVGS Free Cash Flow CAGR:1Y: -17.95%2Y: -29.83%5Y: 5.64%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
NVGS Free Cash Flow / Share CAGR:1Y: -8.37%2Y: -23.91%5Y: 3.63%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
NVGS Operating Income CAGR:1Y: 134.22%2Y: 10.01%5Y: 45.38%10Y: 9.71%
🔓 See the full chart40% off right now · 7-day free trial
NVGS Gross Profit CAGR:1Y: 89.52%2Y: 9.60%5Y: 34.17%10Y: 9.69%
🔓 See the full chart40% off right now · 7-day free trial
NVGS Shares Outstanding CAGR:1Y: -10.26%2Y: -7.49%5Y: 2.07%10Y: 1.12%
🔓 See the full chart40% off right now · 7-day free trial
NVGS Share Buybacks CAGR:1Y: -80.80%2Y: -65.40%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
NVGS Stock-Based Comp CAGR:1Y: 46.31%2Y: 37.28%5Y: 20.76%10Y: 6.18%
🔓 See the full chart40% off right now · 7-day free trial
NVGS Expenses CAGR:1Y: 2,076,900.00%2Y: 0.00%5Y: 134.32%10Y: -7.79%
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
NVGS Revenue CAGR:1Y: 29.55%2Y: 7.00%5Y: 14.40%10Y: 8.76%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
🔓 See the full chart40% off right now · 7-day free trial
NVGS Actual Revenue CAGR:1Y: 29.55%2Y: 7.00%5Y: 14.40%10Y: 8.76%
🔓 See the full chart40% off right now · 7-day free trial
NVGS Actual EPS CAGR:1Y: 174.19%2Y: 62.98%5Y: 143.16%10Y: 15.57%
🔓 See the full chart40% off right now · 7-day free trial
NVGS Actual Net Income CAGR:1Y: 165.58%2Y: 56.58%5Y: 193.86%10Y: 17.75%
🔓 See the full chart40% off right now · 7-day free trial
NVGS Actual EBITDA CAGR:1Y: 18.29%2Y: 5.72%5Y: 27.10%10Y: 9.75%
Ratios, Profit Margins & Return on Capital:
🔓 See the full chart40% off right now · 7-day free trial
NVGS Net Profit Margin CAGR:1Y: 90.63%2Y: 41.13%5Y: 153.73%10Y: 7.48%
🔓 See the full chart40% off right now · 7-day free trial
NVGS Gross Profit Margin CAGR:1Y: 46.26%2Y: 2.42%5Y: 17.28%10Y: 0.85%
🔓 See the full chart40% off right now · 7-day free trial
NVGS Price to Earnings CAGR:1Y: -52.54%2Y: -37.91%5Y: -60.86%10Y: -9.27%
🔓 See the full chart40% off right now · 7-day free trial
NVGS Price To Sales Ratio CAGR:1Y: -8.99%2Y: -12.37%5Y: -0.90%10Y: -2.48%
🔓 See the full chart40% off right now · 7-day free trial
NVGS Return on Capital Employed CAGR:1Y: 139.84%2Y: 5.92%5Y: 39.27%10Y: 5.42%
🔓 See the full chart40% off right now · 7-day free trial
NVGS Return on Invested Capital CAGR:1Y: 131.73%2Y: 6.47%5Y: 33.77%10Y: 5.86%
NVGS Dividends Info:
Annual Dividend:
$0.28
Forward Yield:
1.26%
Ex-Dividend Date:
2026-08-19
Lifetime Dividends / Share:
$0.78
NVGS Dividend History: Dates, Payments & Yield list
Below is a schedule of all NVGS dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/19/2026 | 09/01/2026 | $0.070 | 1.29% | 1.26% | $22.22 |
| 05/20/2026 | 06/10/2026 | $0.070 | 1.18% | 1.24% | $22.54 |
| 03/23/2026 | 03/31/2026 | $0.070 | 1.5% | 1.45% | $19.33 |
| 11/25/2025 | 12/16/2025 | $0.070 | 1.57% | 1.63% | $17.15 |
| 08/28/2025 | 09/17/2025 | $0.050 | 1.25% | 1.19% | $16.77 |
| 05/29/2025 | 06/17/2025 | $0.050 | 1.39% | 1.36% | $14.67 |
| 03/21/2025 | 04/03/2025 | $0.050 | 1.44% | 1.64% | $12.23 |
| 03/24/2025 | 04/03/2025 | $0.050 | 1.44% | 1.64% | $12.23 |
| 11/25/2024 | 12/17/2024 | $0.050 | 1.26% | 1.34% | $14.87 |
| 09/03/2024 | 09/24/2024 | $0.050 | 1.25% | 1.22% | $16.45 |
| 06/04/2024 | 06/25/2024 | $0.050 | 1.19% | 1.16% | $17.26 |
| 04/03/2024 | 04/25/2024 | $0.050 | 1.28% | 1.32% | $15.18 |
| 12/06/2023 | 12/21/2023 | $0.050 | 1.4% | 1.36% | $14.72 |
| 09/07/2023 | 09/22/2023 | $0.050 | 1.46% | 1.36% | $14.66 |
Projected Future Returns & Dividends for NVGS
Based on past 10-year performance, here are NVGS growth metrics:
Share price CAGR of +12%
Dividend CAGR of +12.11%
Using NVGS CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| NVGS (DRIP) | NVGS - No DRIP | |
|---|---|---|
| Current Price | $22.30 | $22.30 |
| Start Shares | 448.43 | 448.43 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 502.22 | 448.43 |
| Dividends Payment | $0.20 | $0.20 |
| Annual Dividends | $393 | $351 |
| Yield on cost | 3.93% | 3.51% |
| Share Price | $61.84 | $61.84 |
| Total Dividends | $1,989 | $1,864 |
| Final Value | $31,057 | $29,595 |
Estimated Future Value + Dividends - NVGS
NOTE: Above numbers are our estimate based on NVGS's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
Navigator Holdings Ltd. (NVGS) had its IPO on 2007-01-09, and is traded on NYSE stock exchange.
Navigator Holdings Ltd. owns and operates a fleet of liquefied gas carriers worldwide. It engages in the international and regional seaborne transportation of petrochemical gases, liquefied petroleum gases, and ammonia for energy companies, industrial users, and commodity traders. The company also provides ship shore infrastructure and consultancy services. It operates through a fleet of 57 semi- or fully-refrigerated liquefied gas carriers. Navigator Holdings Ltd. was formerly known as Isle of Man public limited company and changed its name to Navigator Holdings Ltd. in 2006. The company was incorporated in 1997 and is based in London, the United Kingdom.
NVGS website: https://www.navigatorgas.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — NVGS
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $22.30
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
