NEW Our free Dividend Tracker is live — see what your stocks pay you
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

CTF Services Limited Sponsored ADR NWSGY | OTC

$10.53 $0.00 | 0.00%
TREND SIGNAL:Signal available — unlock to view |2026-08-31

Company Overview:

Market Cap: $4.80B
Trailing PE: —
FWD PE: —
Payout Ratio (TTM): 215.4%
52-Week Range: $9.08 - $12.00

10 Year NWSGY Performance Metrics:

Total Return (with DRIP): 63.3% (5.02% CAGR)
Total Return (no DRIP): 24.8% (2.24% CAGR)
Share Price: -43.5% (-5.55% CAGR)
Yield on Cost (with DRIP): 11.10%
Total Invested: $10,000
Total Value (with DRIP): $16,326
Total Return $ (with DRIP): $6,326
Dividend Increase: 2.7% (0.29% CAGR)
Dividend Yield (FWD): 6.80% ($0.72)
NWSGY 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
NWSGY Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
NWSGY Price CAGR:1Y: 0.48%2Y: 5.28%5Y: 0.72%10Y: -5.55%
NWSGY Dividend Charts
NWSGY - Dividends
NWSGY Dividend CAGR:1Y: -56.81%2Y: -26.20%5Y: 1.90%10Y: -0.41%
NWSGY - Dividend Payout Ratio
NWSGY Dividend Payout Ratio CAGR:1Y: 4.57%2Y: -4.05%5Y: 5.09%10Y: 11.85%
NWSGY - Dividend to Free Cash Flow Ratio
NWSGY Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
NWSGY - Chart 1
NWSGY - Chart 2
NWSGY - Chart 3

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

NWSGY Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

NWSGY - Revenue
NWSGY Revenue CAGR:1Y: -8.43%2Y: -14.65%5Y: -0.64%10Y: 7.89%
NWSGY - Earnings Per Share (EPS)
NWSGY EPS CAGR:1Y: 15.38%2Y: 0.00%5Y: 50.39%10Y: 27.23%
NWSGY - Net Income
🔓 See the full chart40% off right now · 7-day free trial
NWSGY Net Income CAGR:1Y: 7.93%2Y: 10.74%5Y: -1.20%10Y: 3.59%
NWSGY - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
NWSGY EBITDA CAGR:1Y: 87.27%2Y: 49.68%5Y: 14.65%10Y: 16.46%
NWSGY - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
NWSGY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
NWSGY - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
NWSGY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
NWSGY - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
NWSGY Operating Income CAGR:1Y: 75.35%2Y: 150.18%5Y: 25.90%10Y: 17.20%
NWSGY - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
NWSGY Gross Profit CAGR:1Y: 84.27%2Y: 30.59%5Y: 13.02%10Y: 15.97%
NWSGY - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
NWSGY Shares Outstanding CAGR:1Y: 16.07%2Y: 7.86%5Y: -34.97%10Y: -19.00%
NWSGY - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
NWSGY Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
NWSGY - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
NWSGY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
NWSGY - Expenses
🔓 See the full chart40% off right now · 7-day free trial
NWSGY Expenses CAGR:1Y: 79.27%2Y: 9.81%5Y: -40.02%10Y: 0.00%
NWSGY - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
NWSGY - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
NWSGY - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
NWSGY - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
NWSGY - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
NWSGY - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

NWSGY - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
NWSGY Actual Revenue CAGR:1Y: -8.43%2Y: -14.65%5Y: -0.64%10Y: 7.89%
NWSGY - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
NWSGY Actual EPS CAGR:1Y: 15.38%2Y: 0.00%5Y: 50.39%10Y: 27.23%
NWSGY - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
NWSGY Actual Net Income CAGR:1Y: 7.93%2Y: 10.74%5Y: -1.20%10Y: 3.59%
NWSGY - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
NWSGY Actual EBITDA CAGR:1Y: 87.27%2Y: 49.68%5Y: 14.65%10Y: 16.46%

Ratios, Profit Margins & Return on Capital:

NWSGY - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
NWSGY Net Profit Margin CAGR:1Y: 17.88%2Y: 29.72%5Y: -0.55%10Y: -3.99%
NWSGY - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
NWSGY Gross Profit Margin CAGR:1Y: 101.31%2Y: 53.04%5Y: 13.76%10Y: 7.48%
NWSGY - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
NWSGY Price to Earnings CAGR:1Y: 39.27%2Y: 4.85%5Y: -2.42%10Y: -0.64%
NWSGY - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
NWSGY Price To Sales Ratio CAGR:1Y: 53.40%2Y: 31.51%5Y: -4.27%10Y: -5.25%
NWSGY - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
NWSGY Return on Capital Employed CAGR:1Y: 50.37%2Y: 81.99%5Y: 14.94%10Y: -0.77%
NWSGY - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
NWSGY Return on Invested Capital CAGR:1Y: 65.14%2Y: 77.14%5Y: 7.60%10Y: -2.10%

Compare stocks side-by-side

NWSGY Dividends Info:

Annual Dividend: $0.84104
Forward Yield: 7.99%
Ex-Dividend Date: 2026-11-20
Lifetime Dividends / Share: $15.33

NWSGY Dividend History: Dates, Payments & Yield list

Below is a schedule of all NWSGY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
11/20/202612/22/2026$0.4218.41%0%$0.00
03/19/202603/23/2026$0.3586.26%6.97%$10.27
12/26/202512/29/2025$0.97420.03%20.03%$9.72
11/21/202511/24/2025$0.4507.8%7.8%$11.55
03/20/202503/24/2025$0.77214.31%16.66%$9.27
11/27/202411/29/2024$0.4508.3%9.12%$9.88
03/13/202403/15/2024$2.65052.22%53%$10.00
11/14/202311/16/2023$0.3768.16%8.16%$9.22
03/20/202303/22/2023$0.3628.31%8.12%$8.93
11/22/202212/23/2022$0.39810.07%9.83%$8.10
03/21/202204/14/2022$0.3837.95%8.19%$9.35
11/23/202112/27/2021$0.3857.75%8.42%$9.13
03/19/202104/21/2021$0.3736.79%6.43%$11.61
11/25/202012/24/2020$0.3747.39%8.22%$9.10
03/20/202004/22/2020$0.3747.26%7.45%$10.05
11/19/201912/18/2019$0.3724.97%5.05%$14.71
03/20/201904/22/2019$0.3703.28%3.42%$21.60
11/20/201812/18/2018$0.5895.78%5.55%$21.20
03/20/201805/04/2018$0.4084.35%4.47%$18.25
11/17/201712/18/2017$1.42113.66%16.5%$17.22
03/08/201705/22/2017$0.4384.7%4.35%$20.13
11/21/201611/28/2016$0.4384.71%4.71%$18.63
03/14/201603/21/2016$0.3995.22%5.22%$15.29
11/17/201511/24/2015$0.4264.59%4.59%$18.55
03/16/201503/23/2015$0.3483.75%3.75%$18.55
11/18/201411/25/2014$0.2642.84%2.84%$18.55
03/13/201403/20/2014$0.4446.05%6.05%$14.66
11/18/201311/25/2013$0.3154.23%4.23%$14.92

Projected Future Returns & Dividends for NWSGY

Based on past 10-year performance, here are NWSGY growth metrics:

Share price CAGR of -5.55%
Dividend CAGR of -0.41%

Using NWSGY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

NWSGY (DRIP)NWSGY - No DRIP
Current Price$10.53$10.53
Start Shares949.67949.67
Start Value$10,000$10,000
  
After 10 years:
Final Share Count2,078.26949.67
Dividends Payment$0.24$0.24
Annual Dividends$988$451
Yield on cost9.88%4.51%
Share Price$5.95$5.95
Total Dividends$8,981$6,262
Final Value$12,369$11,914

Estimated Future Value + Dividends - NWSGY

NOTE: Above numbers are our estimate based on NWSGY's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

Company Info

CTF Services Limited Sponsored ADR (NWSGY) had its IPO on 2013-02-20, and is traded on OTC stock exchange.

CTF Services Limited is a conglomerate company with a diversified portfolio of businesses in toll roads, insurance, logistics, construction, and facilities management primarily in Hong Kong and the Mainland. It engages in the operation of toll roads; investment and management of various logistics projects; and management and operation of venues for exhibitions, conventions, meetings, entertainment events, banquets and catering events, etc., as well as a hospital and sports park. The company also offers general contracting, construction management, and civil engineering and foundation works services for the residential, commercial, governmental, and institutional sectors; and diversified insurance and financial planning products and services, including life insurance, medical insurance, critical illness insurance, personal accident insurance, saving insurance plans, annuities, and investment-linked assurance schemes for individuals and institutions, as well as employee benefit solutions. In addition, it engages in the piling and ground investigation activities; and Electrical and mechanical engineering activities. Further, the company provides property investment, agency, and management and consultancy services; financial, bond issuing, and catering services; and carpark, commercial complex, and hotel management services. The company was formerly known as Pacific Ports Co Limited and changed its name to NWS Holdings Limited in January 2003. CTF Services Limited was incorporated in 1996 and is headquartered in Cheung Sha Wan, Hong Kong. CTF Services Limited is a subsidiary of Century Acquisition Limited.

NWSGY website: https://www.ctfs.com.hk


Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount
Loading signals…

DCF Model — NWSGY

Value from:
Pay up to today
—
vs current price $10.53
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →