NEW Selling losers for tax season? Check the wash-sale window first

Our free Wash Sale Calculator shows the first day you can buy back — and flags buys that would cancel your tax loss.

Check a trade »

Oil-Dri Corporation of America ODC | NYSE

$73.26 -$1.77 | -2.36%

TREND SIGNAL: Signal available — unlock to view

|2026-10-06

Add to favoritesFavorite

Company Overview:

Market Cap: $721.68M

Trailing PE: —

FWD PE: —

Payout Ratio (TTM): 17.7%

52-Week Range: $45.61 - $107.00

10 Year ODC Performance Metrics:

Total Return (with DRIP): 455.3% (18.70% CAGR)

Total Return (no DRIP): 367.1% (16.66% CAGR)

Share Price: 337.9% (15.91% CAGR)

Yield on Cost (with DRIP): 6.82%

Total Invested: $10,000

Total Value (with DRIP): $55,531

Total Return $ (with DRIP): $45,531

Dividend Increase: 86.4% (6.61% CAGR)

Dividend Yield (FWD): 1.23% ($0.90)

ODC 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

ODC Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

ODC Price CAGR:1Y: 32.91%2Y: 45.93%5Y: 33.29%10Y: 15.91%

ODC Dividend Charts

ODC - Dividends

ODC Dividend CAGR:1Y: 19.62%2Y: 18.08%5Y: 10.25%10Y: 7.25%

ODC - Dividend Payout Ratio

ODC Dividend Payout Ratio CAGR:1Y: 0.26%2Y: -15.60%5Y: -25.82%10Y: 0.00%

ODC - Dividend to Free Cash Flow Ratio

ODC Dividend to FCF Ratio CAGR:1Y: 32.37%2Y: -2.11%5Y: -27.31%10Y: -35.50%

Build Custom Charts

ODC - Chart 1

ODC - Chart 2

ODC - Chart 3

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

ODC Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

ODC - Revenue

ODC Revenue CAGR:1Y: 9.37%2Y: 8.77%5Y: 10.62%10Y: 7.00%

ODC - Earnings Per Share (EPS)

ODC EPS CAGR:1Y: 23.52%2Y: 50.74%5Y: 44.56%10Y: 0.00%

ODC - Net Income

🔓 See the full chart40% off right now · 7-day free trial

ODC Net Income CAGR:1Y: 30.82%2Y: 40.36%5Y: 46.84%10Y: 0.00%

ODC - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

ODC EBITDA CAGR:1Y: 18.59%2Y: 25.73%5Y: 32.41%10Y: 29.35%

ODC - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

ODC Free Cash Flow CAGR:1Y: -0.92%2Y: 21.01%5Y: 49.84%10Y: 65.78%

ODC - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

ODC Free Cash Flow / Share CAGR:1Y: 39.94%2Y: 37.93%5Y: 61.03%10Y: 71.37%

ODC - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

ODC Operating Income CAGR:1Y: 22.94%2Y: 28.00%5Y: 54.67%10Y: 0.00%

ODC - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

ODC Gross Profit CAGR:1Y: -15.15%2Y: -3.58%5Y: 11.14%10Y: 4.20%

ODC - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

ODC Shares Outstanding CAGR:1Y: -0.09%2Y: -8.93%5Y: -0.73%10Y: -0.13%

ODC - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

ODC Share Buybacks CAGR:1Y: 305.80%2Y: 56.04%5Y: -17.58%10Y: 0.00%

ODC - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

ODC Stock-Based Comp CAGR:1Y: -4.93%2Y: 1.40%5Y: 17.87%10Y: 14.66%

ODC - Expenses

🔓 See the full chart40% off right now · 7-day free trial

ODC Expenses CAGR:1Y: -8.63%2Y: -13.59%5Y: 14.07%10Y: 10.46%

ODC - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

ODC - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

ODC - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

ODC - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

ODC - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

ODC - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

ODC - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

ODC Revenue CAGR:1Y: 9.37%2Y: 8.77%5Y: 10.62%10Y: 7.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

ODC - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

ODC Actual Revenue CAGR:1Y: 9.37%2Y: 8.77%5Y: 10.62%10Y: 7.00%

ODC - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

ODC Actual EPS CAGR:1Y: 23.52%2Y: 50.74%5Y: 44.56%10Y: 0.00%

ODC - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

ODC Actual Net Income CAGR:1Y: 30.82%2Y: 40.36%5Y: 46.84%10Y: 0.00%

ODC - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

ODC Actual EBITDA CAGR:1Y: 18.59%2Y: 25.73%5Y: 32.41%10Y: 29.35%

Ratios, Profit Margins & Return on Capital:

ODC - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

ODC Net Profit Margin CAGR:1Y: 19.67%2Y: 29.10%5Y: 32.75%10Y: 0.00%

ODC - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

ODC Gross Profit Margin CAGR:1Y: -22.42%2Y: -11.35%5Y: 0.47%10Y: -2.62%

ODC - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

ODC Price to Earnings CAGR:1Y: 31.94%2Y: 3.65%5Y: -9.78%10Y: 0.00%

ODC - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

ODC Price To Sales Ratio CAGR:1Y: 12.20%2Y: 17.07%5Y: 11.95%10Y: 4.79%

ODC - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

ODC Return on Capital Employed CAGR:1Y: 9.90%2Y: 12.03%5Y: 37.50%10Y: 0.00%

ODC - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

ODC Return on Invested Capital CAGR:1Y: 9.33%2Y: 15.20%5Y: 31.93%10Y: 0.00%

ODC Dividends Info:

Annual Dividend: $0.9

Forward Yield: 1.23%

Ex-Dividend Date: 2026-11-06

Lifetime Dividends / Share: $11.74

ODC Dividend History: Dates, Payments & Yield list

Below is a schedule of all ODC dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
11/06/2026	11/20/2026	$0.225	1.19%	0%	$0.00
08/07/2026	08/10/2026	$0.225	0.97%	1.02%	$88.02
05/08/2026	05/11/2026	$0.205	1.06%	1.07%	$76.47
02/20/2026	02/23/2026	$0.205	1.29%	1.29%	$63.71
11/07/2025	11/10/2025	$0.180	1.29%	1.29%	$56.00
08/08/2025	08/11/2025	$0.180	1.24%	1.24%	$58.13
05/09/2025	05/12/2025	$0.155	1.36%	1.33%	$46.75
02/21/2025	02/24/2025	$0.155	1.45%	1.46%	$42.60
11/08/2024	11/11/2024	$0.155	1.69%	1.73%	$35.91
08/09/2024	08/12/2024	$0.155	1.95%	1.99%	$31.17
05/09/2024	05/13/2024	$0.145	1.41%	1.48%	$39.17
02/22/2024	02/26/2024	$0.145	1.73%	1.66%	$34.94
11/09/2023	11/13/2023	$0.145	2%	1.98%	$29.27
08/10/2023	08/14/2023	$0.145	1.81%	1.79%	$32.49
05/11/2023	05/15/2023	$0.140	2.79%	2.72%	$20.58
02/09/2023	02/13/2023	$0.140	2.97%	2.97%	$18.83
11/09/2022	11/25/2022	$0.140	3.52%	3.48%	$16.09
08/11/2022	08/26/2022	$0.140	4.17%	4.03%	$13.88
05/12/2022	05/27/2022	$0.135	4.41%	4.47%	$12.07
02/10/2022	02/25/2022	$0.135	3.35%	3.48%	$15.50
11/10/2021	11/26/2021	$0.135	3.03%	3.16%	$17.11
08/12/2021	08/27/2021	$0.135	3.04%	3.05%	$17.70
05/13/2021	05/28/2021	$0.130	2.91%	2.85%	$18.27
02/11/2021	02/26/2021	$0.130	2.92%	3.1%	$16.79
11/12/2020	11/27/2020	$0.130	3.13%	2.93%	$17.75
08/13/2020	08/28/2020	$0.130	2.77%	2.89%	$18.02
05/14/2020	05/29/2020	$0.125	3.07%	2.82%	$17.72
02/13/2020	02/28/2020	$0.125	2.79%	3.29%	$15.22
11/14/2019	11/29/2019	$0.125	2.92%	2.75%	$18.15
08/15/2019	08/30/2019	$0.125	3.22%	3.25%	$15.38
05/16/2019	05/31/2019	$0.120	2.84%	3.27%	$14.70
02/14/2019	03/01/2019	$0.120	3.44%	3.26%	$14.73
11/15/2018	11/30/2018	$0.120	3.02%	3.27%	$14.70
08/16/2018	08/31/2018	$0.120	2.29%	2.36%	$20.33
05/17/2018	06/01/2018	$0.115	2.48%	2.28%	$20.20
02/15/2018	03/02/2018	$0.115	2.4%	2.41%	$19.08
11/16/2017	12/01/2017	$0.115	2.11%	2.02%	$22.80
08/16/2017	09/01/2017	$0.115	2.33%	2.27%	$20.29
05/17/2017	06/02/2017	$0.110	2.44%	2.4%	$18.30
02/15/2017	03/03/2017	$0.110	2.51%	2.57%	$17.13
11/16/2016	12/02/2016	$0.110	2.2%	2.28%	$19.32
08/17/2016	09/02/2016	$0.110	2.4%	2.34%	$18.82
05/18/2016	06/03/2016	$0.105	2.75%	2.58%	$16.29
02/17/2016	03/04/2016	$0.105	2.28%	2.21%	$19.00
11/18/2015	12/04/2015	$0.105	2.81%	2.81%	$14.96
08/19/2015	09/04/2015	$0.105	3.61%	3.69%	$11.38
05/13/2015	05/29/2015	$0.100	2.59%	2.57%	$15.54
02/18/2015	03/06/2015	$0.100	2.56%	2.76%	$14.49
11/12/2014	11/28/2014	$0.100	2.62%	2.96%	$13.53
08/13/2014	08/29/2014	$0.100	2.65%	2.67%	$14.97
05/14/2014	05/30/2014	$0.095	2.41%	2.33%	$16.31
02/19/2014	03/07/2014	$0.095	2.24%	2.23%	$17.05
11/13/2013	11/29/2013	$0.095	1.95%	1.89%	$20.11
08/14/2013	08/30/2013	$0.095	2.4%	2.45%	$15.51
12/12/2012	12/28/2012	$0.180	5.84%	5.25%	$13.71
11/14/2012	11/30/2012	$0.090	3.41%	3.06%	$11.76
08/15/2012	08/31/2012	$0.090	3.22%	3.14%	$11.45
05/16/2012	06/01/2012	$0.085	3.37%	3.67%	$9.27
02/22/2012	03/09/2012	$0.085	3.27%	3.41%	$9.97
11/16/2011	12/02/2011	$0.085	3.4%	3.35%	$10.15
08/17/2011	09/02/2011	$0.085	3.73%	3.86%	$8.80
05/18/2011	06/03/2011	$0.080	3.03%	3.15%	$10.17
02/23/2011	03/11/2011	$0.080	3.37%	3.29%	$9.74
11/17/2010	12/03/2010	$0.080	3%	2.93%	$10.93
08/18/2010	09/03/2010	$0.080	3.12%	2.99%	$10.72
05/19/2010	06/04/2010	$0.075	2.88%	3.05%	$9.82
02/17/2010	03/05/2010	$0.075	3.7%	3.41%	$8.81
11/18/2009	12/04/2009	$0.075	3.95%	3.87%	$7.75
08/19/2009	09/04/2009	$0.075	3.8%	4.15%	$7.23
05/20/2009	06/05/2009	$0.070	3.46%	3.14%	$8.91
02/18/2009	03/06/2009	$0.070	3.57%	4.27%	$6.56
11/19/2008	12/05/2008	$0.070	3.15%	3.3%	$8.48
08/20/2008	09/05/2008	$0.070	3.17%	3.24%	$8.65
05/21/2008	06/06/2008	$0.065	3.17%	2.9%	$8.97
02/20/2008	03/07/2008	$0.065	2.62%	2.8%	$9.27
11/20/2007	12/07/2007	$0.065	2.48%	2.32%	$11.23
08/22/2007	09/07/2007	$0.065	3.08%	3.3%	$7.88
05/02/2007	06/01/2007	$0.060	2.65%	2.82%	$8.52
02/07/2007	03/16/2007	$0.060	2.91%	2.68%	$8.95
11/08/2006	12/08/2006	$0.060	2.97%	2.81%	$8.53
08/02/2006	09/08/2006	$0.060	3.02%	3.36%	$7.14
05/03/2006	06/02/2006	$0.048	2.26%	2.62%	$7.34
02/08/2006	03/17/2006	$0.048	2.7%	2.47%	$7.76
11/08/2005	12/09/2005	$0.048	2.74%	2.65%	$7.24
08/03/2005	09/09/2005	$0.044	4.92%	2.42%	$7.26
05/04/2005	06/10/2005	$0.044	2.54%	2.58%	$6.82
02/09/2005	03/18/2005	$0.044	2.36%	2.33%	$7.55
11/09/2004	12/10/2004	$0.044	2.89%	2.52%	$6.98
08/04/2004	09/10/2004	$0.040	2.47%	2.75%	$5.81
05/05/2004	06/11/2004	$0.040	2.41%	0%	$0.00
02/11/2004	03/12/2004	$0.040	2.44%	4.65%	$3.44
11/12/2003	12/12/2003	$0.040	2.79%	2.46%	$6.51
08/06/2003	09/12/2003	$0.036	2.96%	3.03%	$4.75
05/07/2003	06/13/2003	$0.036	3.39%	3.09%	$4.66
02/12/2003	03/14/2003	$0.036	3.96%	7.5%	$1.92
11/13/2002	12/13/2002	$0.036	4.97%	4.35%	$3.31
08/07/2002	09/13/2002	$0.036	4.59%	8.94%	$1.61
05/08/2002	06/14/2002	$0.036	3.74%	7.83%	$1.84
02/13/2002	03/15/2002	$0.036	4.57%	4.11%	$3.50
11/07/2001	12/14/2001	$0.036	5.74%	4.9%	$2.94
08/15/2001	09/11/2001	$0.036	4.47%	0%	$0.00
05/09/2001	06/15/2001	$0.036	4.68%	4.35%	$3.31
02/14/2001	03/15/2001	$0.036	4.21%	4.93%	$2.92
11/08/2000	12/15/2000	$0.036	5%	5.14%	$2.80
08/14/2000	09/11/2000	$0.036	4.06%	3.6%	$4.00
05/10/2000	06/12/2000	$0.036	4.06%	3.84%	$3.75
02/09/2000	03/17/2000	$0.036	3.81%	4.24%	$3.40
11/09/1999	12/15/1999	$0.036	2.82%	2.44%	$5.90
08/11/1999	09/10/1999	$0.036	2.4%	4.88%	$2.95
05/12/1999	06/11/1999	$0.036	2.36%	2.53%	$5.70
02/10/1999	03/16/1999	$0.036	2.4%	2.43%	$5.93
11/10/1998	12/14/1998	$0.032	2.29%	2.11%	$6.08
08/12/1998	09/15/1998	$0.032	2.45%	2.86%	$4.47
05/13/1998	06/12/1998	$0.032	2.02%	2.2%	$5.83
02/11/1998	03/16/1998	$0.032	2.19%	1.95%	$6.58
11/12/1997	12/16/1997	$0.032	1.82%	2.06%	$6.20
08/13/1997	09/15/1997	$0.032	1.92%	1.84%	$6.95
05/14/1997	06/13/1997	$0.032	2.03%	2.08%	$6.15
02/12/1997	03/14/1997	$0.032	2.03%	1.86%	$6.90
11/13/1996	12/16/1996	$0.032	2.44%	2.19%	$5.85
08/14/1996	09/16/1996	$0.032	2.13%	2.27%	$5.65
05/15/1996	06/14/1996	$0.032	2.35%	2.67%	$4.80
02/14/1996	03/15/1996	$0.032	2.03%	2.42%	$5.30
11/15/1995	12/15/1995	$0.032	2.21%	1.98%	$6.45
08/16/1995	09/15/1995	$0.032	2.05%	2.02%	$6.35
05/15/1995	06/16/1995	$0.032	2%	2.13%	$6.00
02/13/1995	03/17/1995	$0.032	1.78%	1.97%	$6.50
11/14/1994	12/16/1994	$0.032	1.71%	1.71%	$7.50
08/15/1994	09/16/1994	$0.028	1.49%	1.56%	$7.20
05/16/1994	06/17/1994	$0.028	1.45%	1.44%	$7.80
02/14/1994	03/16/1994	$0.028	1.42%	1.29%	$8.65
11/15/1993	12/17/1993	$0.028	1.44%	1.27%	$8.80
08/16/1993	09/17/1993	$0.028	1.15%	1.12%	$10.00
05/17/1993	06/21/1993	$0.028	1.26%	1.23%	$9.10
02/19/1993	03/16/1993	$0.048	2.16%	2.26%	$8.50
02/12/1993	03/16/1993	$0.024	1.12%	1.13%	$8.50
11/09/1992	12/15/1992	$0.024	1.26%	1.22%	$7.90
08/17/1992	09/16/1992	$0.024	1.43%	1.44%	$6.65
05/18/1992	06/17/1992	$0.024	1.32%	1.45%	$6.60
02/14/1992	03/16/1992	$0.024	1.13%	1.22%	$7.90
10/22/1991	12/17/1991	$0.024	1.28%	1.3%	$7.40
08/16/1991	09/16/1991	$0.024	1.28%	1.3%	$7.40
05/16/1991	06/17/1991	$0.024	1.2%	1.07%	$9.00
02/15/1991	03/15/1991	$0.020	0.95%	0.87%	$9.20
10/30/1990	12/14/1990	$0.020	1.19%	1.05%	$7.60
08/16/1990	09/14/1990	$0.040	1.95%	1.82%	$8.80
05/16/1990	06/15/1990	$0.020	0.91%	0.93%	$8.60
02/15/1990	03/15/1990	$0.016	0.9%	0.8%	$8.00
10/23/1989	12/15/1989	$0.016	0.82%	0.73%	$8.80
08/16/1989	09/15/1989	$0.016	0.42%	0.41%	$7.84
05/16/1989	06/15/1989	$0.016	0.51%	0.48%	$6.64
02/15/1989	03/15/1989	$0.016	0.48%	0.5%	$6.40
11/17/1988	12/15/1988	$0.016	0.49%	0.49%	$6.56
06/20/1988	07/15/1988	$0.032	1.15%	1%	$6.40
12/24/1987	01/15/1988	$0.029	1.09%	1.09%	$5.28
06/19/1987	07/16/1987	$0.022	0.55%	0.56%	$7.68
12/18/1986	01/15/1987	$0.024	0.71%	0.61%	$7.92
06/19/1986	06/23/1986	$0.024	0.85%	0.83%	$5.76
12/18/1985	12/20/1985	$0.018	1.44%	1.43%	$5.04
06/19/1985	06/21/1985	$0.029	3.46%	3.46%	$3.33
12/18/1984	12/20/1984	$0.029	4%	4%	$2.88

Projected Future Returns & Dividends for ODC

Based on past 10-year performance, here are ODC growth metrics:

Share price CAGR of +15.91%
Dividend CAGR of +7.44%

Using ODC CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	ODC (DRIP)	ODC - No DRIP
Current Price	$73.26	$73.26
Start Shares	136.50	136.50
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	149.25	136.50
Dividends Payment	$0.46	$0.46
Annual Dividends	$275	$252
Yield on cost	2.75%	2.52%
Share Price	$320.80	$320.80
Total Dividends	$1,830	$1,733
Final Value	$47,879	$45,523

Estimated Future Value + Dividends - ODC

NOTE: Above numbers are our estimate based on ODC's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

Oil-Dri Corporation of America (ODC) had its IPO on 1980-03-19, and is traded on NYSE stock exchange.

Oil-Dri Corporation of America, along with its various subsidiaries, is engaged in the creation, production, and distribution of absorbent and adsorbent materials both within the United States and internationally. Its business operations are segmented into two main divisions: the Retail and Wholesale Products Group, and the Business-to-Business Products Group. The company's offerings include a range of agricultural and horticultural goods. These are mineral-derived absorbent items that function as carriers for chemicals, drying agents, and growth media, marketed under brands such as Agsorb, Verge, and Flo-Fre. Oil-Dri also provides animal health and nutrition solutions specifically designed for the livestock industry, featuring brand names like Amlan, Calibrin, Varium, Neoprime, MD-09, Pel-Unite, and Pel-Unite Plus. Furthermore, it manufactures bleaching clays and purification aids vital for various bleaching, refining, and filtration processes, sold under the Pure-Flo, Perform, Select, and Ultra-Clear labels. In the consumer sector, the firm supplies cat litter products, encompassing both scoopable and non-clumping varieties, primarily known by the Cat's Pride and Jonny Cat brands. Its portfolio also extends to industrial and automotive absorbent materials, crafted from clay, polypropylene, and recycled content. These products, sold under the Oil-Dri brand, are engineered to soak up liquids such as oil, acid, paint, ink, and water. Lastly, Oil-Dri offers specialized sports products, utilized on fields for baseball, softball, football, and soccer, under its Pro's Choice brand. The company's diverse clientele includes mass merchandisers, wholesale clubs, pharmacy chains, pet specialty retailers, discount stores, and grocery outlets. It also serves distributors of industrial cleanup and automotive goods, environmental service firms, and users of sports field and turf materials. Additionally, Oil-Dri supplies processors and refiners of edible oils, petroleum-based oils, and biodiesel fuel; manufacturers of animal feed and agricultural chemicals; distributors of animal wellness and nutritional items; and marketers of consumer products. Oil-Dri Corporation of America was established in 1941 and its headquarters are located in Chicago, Illinois.

ODC website: https://www.oildri.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

DCF Model — ODC

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $73.26

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →