NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

PIMCO Dynamic Income Fund PDI | NYSE

$14.30 $0.32 | 2.29%
TREND SIGNAL:Signal available — unlock to view |2026-05-12

Company Overview:

Market Cap: $6.66B
Trailing PE: —
FWD PE: —
Payout Ratio (TTM): 107.9%
52-Week Range: $13.73 - $19.57

7.6 Year PDI Performance Metrics:

Total Return (with DRIP): 20.4% (2.47% CAGR)
Total Return (no DRIP): 12.7% (1.59% CAGR)
Share Price: -54.3% (-9.78% CAGR)
Yield on Cost (with DRIP): 22.28%
Total Invested: $10,000
Total Value (with DRIP): $12,039
Total Return $ (with DRIP): $2,039
Dividend Increase: 0.0% (0.00% CAGR)
Dividend Yield (FWD): 18.50% ($2.65)
PDI 7.6-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
PDI Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
PDI Price CAGR:1Y: -26.78%2Y: -14.10%5Y: -11.87%10Y: -9.72%
PDI Dividend Charts
PDI - Dividends
PDI Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - Dividend Payout Ratio
PDI Dividend Payout Ratio CAGR:1Y: 9.80%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - Dividend to Free Cash Flow Ratio
PDI Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

PDI Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

PDI - Revenue
PDI Revenue CAGR:1Y: 191.45%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - Earnings Per Share (EPS)
PDI EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - Net Income
🔓 See the full chart40% off right now · 7-day free trial
PDI Net Income CAGR:1Y: 31.11%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
PDI EBITDA CAGR:1Y: 67.12%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
PDI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
PDI Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
PDI Operating Income CAGR:1Y: 132.93%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
PDI Gross Profit CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
PDI Shares Outstanding CAGR:1Y: 38.01%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
PDI Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
PDI Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - Expenses
🔓 See the full chart40% off right now · 7-day free trial
PDI Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
PDI - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
PDI - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
PDI - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
PDI - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
PDI - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

PDI - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
PDI Actual Revenue CAGR:1Y: 191.45%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
PDI Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
PDI Actual Net Income CAGR:1Y: 31.11%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
PDI Actual EBITDA CAGR:1Y: 67.12%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

PDI - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
PDI Net Profit Margin CAGR:1Y: -55.01%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
PDI Gross Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
PDI Price to Earnings CAGR:1Y: 6.50%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
PDI Price To Sales Ratio CAGR:1Y: -52.09%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
PDI Return on Capital Employed CAGR:1Y: 86.89%2Y: 0.00%5Y: 0.00%10Y: 0.00%
PDI - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
PDI Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Compare stocks side-by-side

PDI Dividends Info:

Annual Dividend: $2.646
Forward Yield: 18.5%
Ex-Dividend Date: 2026-10-13
Lifetime Dividends / Share: $45.41

PDI Dividend History: Dates, Payments & Yield list

Below is a schedule of all PDI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
10/13/202611/02/2026$0.22118.74%0%$0.00
09/11/202610/01/2026$0.22117.93%18.7%$14.15
08/13/202609/01/2026$0.22116.67%17.47%$15.15
07/13/202608/03/2026$0.22116.12%16.62%$15.92
06/11/202607/01/2026$0.22116.1%15.83%$16.72
05/11/202606/01/2026$0.22115.17%15.89%$16.65
04/13/202605/01/2026$0.22115.37%15.14%$17.48
03/12/202604/01/2026$0.22115.04%15.2%$17.41
02/12/202603/02/2026$0.22114.16%14.7%$18.00
01/13/202602/02/2026$0.22114.64%14.42%$18.35
12/11/202501/02/2026$0.22114.91%14.76%$17.93
11/14/202512/01/2025$0.22114.66%14.69%$18.01
10/14/202511/03/2025$0.22113.53%14.44%$18.33
09/12/202510/01/2025$0.22113.33%13.34%$19.84
08/11/202509/02/2025$0.22113.85%13.45%$19.68
07/11/202508/01/2025$0.22113.94%13.77%$19.22
06/12/202506/16/2025$0.22114.1%14.18%$18.70
05/12/202505/14/2025$0.22114.02%14.12%$18.78
04/11/202505/01/2025$0.22114.8%14.21%$18.62
03/13/202504/01/2025$0.22113.52%13.37%$19.79
02/13/202503/03/2025$0.22113.6%13.25%$19.97
01/13/202502/03/2025$0.22114.11%13.65%$19.38
12/12/202401/02/2025$0.22113.91%14.29%$18.51
11/12/202412/02/2024$0.22113.58%13.8%$19.18
10/11/202411/01/2024$0.22112.84%13.47%$19.64
09/13/202410/01/2024$0.22113.73%13.02%$20.33
08/12/202409/03/2024$0.22114.13%13.75%$19.24
07/11/202408/01/2024$0.22114.01%13.88%$19.06
06/13/202407/01/2024$0.22113.82%13.93%$18.99
05/10/202406/03/2024$0.22113.85%13.69%$19.33
04/10/202405/01/2024$0.22113.6%13.88%$19.07
03/08/202404/01/2024$0.22113.89%13.63%$19.42
02/09/202403/01/2024$0.22113.8%13.94%$18.98
01/11/202402/01/2024$0.22114.21%13.69%$19.33
12/08/202301/02/2024$0.22114.89%14.59%$18.13
11/10/202312/01/2023$0.22115.45%14.73%$17.96
10/11/202311/01/2023$0.22115.65%15.69%$16.86
09/08/202310/02/2023$0.22114.87%15.64%$16.92
08/10/202309/01/2023$0.22113.78%14.82%$17.85
07/12/202308/01/2023$0.22113.98%13.85%$19.10
06/09/202307/03/2023$0.22114.33%13.99%$18.92
05/10/202306/01/2023$0.22114.44%14.5%$18.25
04/12/202305/01/2023$0.22114.76%14.6%$18.12
03/10/202304/03/2023$0.22114.01%14.63%$18.09
02/10/202303/01/2023$0.22112.81%13.53%$19.55
01/12/202302/01/2023$0.22113.4%12.78%$20.70
12/09/202201/03/2023$0.22113.19%14.12%$18.74
12/14/202212/22/2022$0.65039.76%41.07%$18.99
11/10/202212/01/2022$0.22113.32%13.38%$19.78
10/12/202211/01/2022$0.22113.8%13.23%$20.00
09/09/202210/03/2022$0.22112.53%13.31%$19.88
08/10/202209/01/2022$0.22112.01%12.54%$21.10
07/08/202208/01/2022$0.22112.7%12.04%$21.98
06/10/202207/01/2022$0.22111.97%12.61%$20.98
05/11/202206/01/2022$0.22112.02%11.66%$22.69
04/08/202205/02/2022$0.22111.31%11.57%$22.87
03/10/202204/01/2022$0.22111.41%11.05%$23.94
02/10/202203/01/2022$0.22110.68%10.83%$24.43
01/12/202202/01/2022$0.22110.1%10.43%$25.36
12/07/202101/03/2022$0.22110.36%10.11%$26.18
11/10/202112/01/2021$0.2219.8%10.46%$25.29
10/08/202111/01/2021$0.2219.84%9.88%$26.78
09/10/202110/01/2021$0.2219.7%9.93%$26.64
08/11/202109/01/2021$0.2219.17%9.2%$28.75
07/09/202108/02/2021$0.2219.15%9.27%$28.55
06/10/202107/01/2021$0.2219.03%9.15%$28.91
05/12/202106/01/2021$0.2219.45%9.16%$28.88
04/09/202105/03/2021$0.2219.14%9.24%$28.64
03/10/202104/01/2021$0.2219.35%9.36%$28.27
02/10/202103/01/2021$0.2219.9%9.51%$27.82
01/13/202102/01/2021$0.22110.09%10.09%$26.23
12/10/202001/04/2021$0.2219.9%9.99%$26.49
11/10/202012/01/2020$0.22110.54%9.88%$26.78
10/09/202011/02/2020$0.22110.72%10.88%$24.32
09/10/202010/01/2020$0.22110.84%10.43%$25.38
08/12/202009/01/2020$0.22110.59%10.76%$24.59
07/10/202008/03/2020$0.22110.8%10.6%$24.96
06/10/202007/01/2020$0.2219.97%10.66%$24.82
05/08/202006/01/2020$0.22111.23%10.67%$24.81
04/09/202005/01/2020$0.22110.71%11.43%$23.15
03/11/202004/01/2020$0.2219.73%13.2%$20.04
02/12/202003/02/2020$0.2217.97%8.4%$31.50
01/10/202002/03/2020$0.2218.02%7.97%$33.18
12/11/201901/02/2020$0.2217.94%8.15%$32.47
11/08/201912/02/2019$0.2217.87%7.95%$33.30
10/10/201911/01/2019$0.2218.12%7.95%$33.28
09/12/201910/01/2019$0.2218.27%8.17%$32.37
08/09/201909/03/2019$0.2218.26%8.37%$31.63
07/11/201908/01/2019$0.2218.38%8.18%$32.36
06/12/201907/01/2019$0.2218.03%8.27%$31.98
05/10/201906/03/2019$0.2218.38%8.18%$32.33
04/10/201905/01/2019$0.2218.28%8.42%$31.42
03/08/201904/01/2019$0.2218.32%8.22%$32.18
02/08/201903/01/2019$0.2210%8.35%$31.69
01/11/201902/01/2019$0.2210%8.46%$31.26
12/12/201801/02/2019$0.2210%8.46%$31.26
11/09/201812/03/2018$0.2210%8.46%$31.26
10/11/201811/01/2018$0.2210%8.46%$31.26
09/13/201810/01/2018$0.2210%8.46%$31.26
08/10/201809/04/2018$0.2210%8.46%$31.26
07/12/201808/01/2018$0.2210%8.46%$31.26
06/08/201807/02/2018$0.2210%8.46%$31.26
05/10/201806/01/2018$0.2210%8.46%$31.26
04/11/201805/01/2018$0.2210%8.46%$31.26
03/09/201804/02/2018$0.2210%8.46%$31.26
02/09/201803/01/2018$0.2210%8.46%$31.26
01/11/201802/01/2018$0.2210%8.46%$31.26
12/08/201701/02/2018$0.2210%8.46%$31.26
11/10/201712/01/2017$0.2210%8.46%$31.26
10/12/201711/01/2017$0.2210%8.46%$31.26
09/08/201710/02/2017$0.2210%8.46%$31.26
08/09/201709/01/2017$0.2210%8.46%$31.26
07/12/201708/01/2017$0.2210%8.46%$31.26
06/08/201707/03/2017$0.2210%8.46%$31.26
05/09/201706/01/2017$0.2210%8.46%$31.26
04/11/201705/01/2017$0.2210%8.46%$31.26
03/09/201704/03/2017$0.2210%8.46%$31.26
02/09/201703/01/2017$0.2210%8.46%$31.26
01/11/201702/01/2017$0.2210%8.46%$31.26
12/08/201601/03/2017$0.2210%8.46%$31.26
11/09/201612/01/2016$0.2210%8.46%$31.26
10/11/201611/01/2016$0.2210%8.46%$31.26
09/08/201610/03/2016$0.2210%8.46%$31.26
08/09/201609/01/2016$0.2210%8.46%$31.26
07/07/201608/01/2016$0.2210%8.46%$31.26
06/09/201607/01/2016$0.2210%8.46%$31.26
05/10/201606/01/2016$0.2210%8.46%$31.26
04/07/201605/02/2016$0.2210%8.46%$31.26
03/09/201604/01/2016$0.2210%8.46%$31.26
02/09/201603/01/2016$0.2210%8.46%$31.26
01/12/201602/01/2016$0.2210%8.46%$31.26
11/09/201512/01/2015$0.2210%8.46%$31.26
10/07/201511/02/2015$0.2210%8.46%$31.26
09/09/201510/01/2015$0.2210%8.46%$31.26
08/11/201509/01/2015$0.2100%8.06%$31.26
07/09/201508/03/2015$0.2100%8.06%$31.26
06/09/201507/01/2015$0.2100%8.06%$31.26
05/07/201506/01/2015$0.2100%8.06%$31.26
04/09/201505/01/2015$0.2100%8.06%$31.26
03/10/201504/01/2015$0.1910%7.33%$31.26
02/10/201503/02/2015$0.1910%7.33%$31.26
01/08/201502/02/2015$0.1910%7.33%$31.26
11/10/201412/01/2014$0.1910%7.33%$31.26
10/09/201411/03/2014$0.1910%7.33%$31.26
09/10/201410/01/2014$0.1910%7.33%$31.26
08/07/201409/02/2014$0.1910%7.33%$31.26
07/09/201408/01/2014$0.1910%7.33%$31.26
06/10/201407/01/2014$0.1910%7.33%$31.26
05/08/201406/02/2014$0.1910%7.33%$31.26
04/09/201405/01/2014$0.1910%7.33%$31.26
03/11/201404/01/2014$0.1910%7.33%$31.26
02/11/201403/03/2014$0.1910%7.33%$31.26
01/09/201402/03/2014$0.1910%7.33%$31.26
11/07/201312/02/2013$0.1910%7.33%$31.26
10/09/201311/01/2013$0.1910%7.33%$31.26
09/11/201310/01/2013$0.1770%6.79%$31.26
08/08/201309/03/2013$0.1770%6.79%$31.26
07/09/201308/01/2013$0.1770%6.79%$31.26
06/11/201307/01/2013$0.1770%6.79%$31.26
05/09/201306/03/2013$0.1770%6.79%$31.26
04/09/201305/01/2013$0.1770%6.79%$31.26
03/07/201304/01/2013$0.1770%6.79%$31.26
02/07/201303/01/2013$0.1770%6.79%$31.26
01/10/201302/01/2013$0.1770%6.79%$31.26
12/26/201201/18/2013$0.8600%33.01%$31.26
12/11/201201/02/2013$0.1770%6.79%$31.26
11/08/201212/03/2012$0.1770%6.79%$31.26
10/09/201211/01/2012$0.1770%6.79%$31.26
09/12/201210/01/2012$0.1770%6.79%$31.26
08/09/201209/04/2012$0.1770%6.79%$31.26
07/10/201208/01/2012$0.1770%6.79%$31.26
12/10/201311/30/-0001$0.1910%7.33%$31.26
12/26/201311/30/-0001$1.3090%50.25%$31.26
12/09/201411/30/-0001$0.1910%7.33%$31.26
12/24/201411/30/-0001$1.8360%70.48%$31.26
12/22/201611/30/-0001$1.4500%55.66%$31.26
12/17/201511/30/-0001$2.6100%100.19%$31.26
12/09/201511/30/-0001$0.2210%8.48%$31.26

Projected Future Returns & Dividends for PDI

Based on past 7.6-year performance, here are PDI growth metrics:

Share price CAGR of -9.78%
Dividend CAGR of +0%

Using PDI CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

PDI (DRIP)PDI - No DRIP
Current Price$14.30$14.30
Start Shares699.30699.30
Start Value$10,000$10,000
  
After 10 years:
Final Share Count4,386.60699.30
Dividends Payment$0.08$0.08
Annual Dividends$4,148$661
Yield on cost41.48%6.61%
Share Price$5.11$5.11
Total Dividends$29,769$12,160
Final Value$22,416$15,734

Estimated Future Value + Dividends - PDI

NOTE: Above numbers are our estimate based on PDI's Dividend and Price CAGR over past 7.6 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

Company Info

PIMCO Dynamic Income Fund (PDI) had its IPO on 2012-05-25, and is traded on NYSE stock exchange.

The PIMCO Dynamic Income Fund (PDI) is a closed-end mutual fund specializing in fixed-income investments. It was inaugurated and is managed by Allianz Global Investors Fund Management LLC, with Pacific Investment Management Company LLC also contributing to its oversight. The fund aims to capitalize on opportunities within a wide array of global fixed-income markets. Its diversified portfolio spans various fixed-income sectors, notably encompassing non-agency residential and commercial mortgage-backed securities, alongside lower-rated, below investment-grade debt instruments. The fund's primary allocations are concentrated in mortgage-backed securities, corporate bonds across both investment-grade and high-yield categories, corporate debt from established and emerging nations, and sovereign bonds. This U.S.-domiciled fund commenced operations on May 30, 2012.

PDI website: https://us.allianzgi.com/Products/pages/631.aspx


Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount
Loading signals…

DCF Model — PDI

Value from:
Pay up to today
—
vs current price $14.30
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →