YMTracker DRIPCalc v2 Launch sale

NEW Our free Dividend Tracker is live — see what your stocks pay you

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

PepsiCo, Inc. PEP | NASDAQ

$127.77 $0.00 | 0.00%

Next Earnings: Oct 08, 2026

Add to favoritesFavorite

Company Overview:

Market Cap: $174.53B

Trailing PE: 16.7x

FWD PE *: 14.6x

Payout Ratio (TTM): 74.5%

52-Week Range: $126.42 - $171.48

* Forward PE is based on street estimates.

10 Year PEP Performance Metrics:

Total Return (with DRIP): 60.2% (4.82% CAGR)

Total Return (no DRIP): 58.3% (4.70% CAGR)

Share Price: 18.6% (1.72% CAGR)

Yield on Cost (with DRIP): 7.42%

Total Invested: $10,000

Total Value (with DRIP): $16,018

Total Return $ (with DRIP): $6,018

Dividend Increase: 89.0% (6.74% CAGR)

Dividend Yield (FWD): 4.63% ($5.92)

PEP 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

PEP Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

PEP Price CAGR:1Y: -8.85%2Y: -13.32%5Y: -3.45%10Y: 1.72%

PEP Dividend Charts

PEP - Dividends

PEP Dividend CAGR:1Y: 4.04%2Y: 4.51%5Y: 6.60%10Y: 7.00%

PEP - Dividend Payout Ratio

PEP Dividend Payout Ratio CAGR:1Y: -55.99%2Y: 0.99%5Y: -0.60%10Y: 1.77%

PEP - Dividend to Free Cash Flow Ratio

PEP Dividend to FCF Ratio CAGR:1Y: -25.93%2Y: 61.54%5Y: 23.68%10Y: 13.71%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Save 25% with annual plan (3 Months Free)

Pro

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Try it free for 7 days

You save $125.40 (55%)

Most Popular

Premium

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

Ultra

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

PEP Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

PEP - Revenue

PEP Revenue CAGR:1Y: 6.40%2Y: 1.83%5Y: 3.68%10Y: 4.20%

PEP - Earnings Per Share (EPS)

PEP EPS CAGR:1Y: 136.96%2Y: 1.17%5Y: 6.38%10Y: 4.75%

PEP - Net Income

🔓 See the full chart40% off right now · 7-day free trial

PEP Net Income CAGR:1Y: 137.85%2Y: 1.25%5Y: 6.20%10Y: 4.19%

PEP - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

PEP EBITDA CAGR:1Y: 83.90%2Y: 3.59%5Y: 6.07%10Y: 4.21%

PEP - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

PEP Free Cash Flow CAGR:1Y: 41.31%2Y: -36.70%5Y: -14.65%10Y: -6.75%

PEP - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

PEP Free Cash Flow / Share CAGR:1Y: 42.14%2Y: -36.54%5Y: -14.45%10Y: -6.27%

PEP - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

PEP Operating Income CAGR:1Y: 10.25%2Y: 1.93%5Y: 4.71%10Y: 3.61%

PEP - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

PEP Gross Profit CAGR:1Y: 5.55%2Y: 0.72%5Y: 3.87%10Y: 4.14%

PEP - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

PEP Shares Outstanding CAGR:1Y: -0.36%2Y: -0.33%5Y: -0.29%10Y: -0.59%

PEP - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

PEP Share Buybacks CAGR:1Y: -4.50%2Y: -0.34%5Y: 101.23%10Y: -8.86%

PEP - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

PEP Stock-Based Comp CAGR:1Y: 27.78%2Y: -5.34%5Y: -0.57%10Y: 0.29%

PEP - Expenses

🔓 See the full chart40% off right now · 7-day free trial

PEP Expenses CAGR:1Y: -9.40%2Y: -15.57%5Y: -3.35%10Y: 2.39%

PEP - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

PEP - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

PEP - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

PEP - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

PEP - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

PEP - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

PEP - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

PEP Revenue CAGR:1Y: 6.40%2Y: 1.83%5Y: 3.68%10Y: 4.20%

PEP - Revenue by Region

🔓 See the full chart40% off right now · 7-day free trial

PEP Revenue CAGR:1Y: 6.40%2Y: 1.83%5Y: 3.68%10Y: 4.20%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

PEP - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

PEP Actual Revenue CAGR:1Y: 6.40%2Y: 1.83%5Y: 3.68%10Y: 4.20%

PEP - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

PEP Actual EPS CAGR:1Y: 136.96%2Y: 1.17%5Y: 6.38%10Y: 4.75%

PEP - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

PEP Actual Net Income CAGR:1Y: 137.85%2Y: 1.25%5Y: 6.20%10Y: 4.19%

PEP - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

PEP Actual EBITDA CAGR:1Y: 83.90%2Y: 3.59%5Y: 6.07%10Y: 4.21%

Ratios, Profit Margins & Return on Capital:

PEP - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

PEP Net Profit Margin CAGR:1Y: 123.38%2Y: -0.56%5Y: 2.42%10Y: -0.01%

PEP - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

PEP Gross Profit Margin CAGR:1Y: -0.80%2Y: -1.09%5Y: 0.19%10Y: -0.06%

PEP - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

PEP Price to Earnings CAGR:1Y: -53.47%2Y: -10.76%5Y: -7.48%10Y: -1.61%

PEP - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

PEP Price To Sales Ratio CAGR:1Y: 3.02%2Y: -11.65%5Y: -5.40%10Y: -1.70%

PEP - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

PEP Return on Capital Employed CAGR:1Y: -1.38%2Y: -2.73%5Y: 2.17%10Y: -0.14%

PEP - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

PEP Return on Invested Capital CAGR:1Y: -2.44%2Y: -5.70%5Y: -2.79%10Y: -2.27%

PEP Dividends Info:

Annual Dividend: $5.92

Forward Yield: 4.63%

Ex-Dividend Date: 2026-09-04

Lifetime Dividends / Share: $78.60

PEP Dividend History: Dates, Payments & Yield list

Below is a schedule of all PEP dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/04/2026	09/30/2026	$1.480	4.3%	0%	$0.00
06/05/2026	06/30/2026	$1.480	4.17%	4.37%	$135.40
03/06/2026	03/31/2026	$1.423	3.57%	3.66%	$155.29
12/05/2025	01/06/2026	$1.423	3.92%	4.09%	$138.96
09/05/2025	09/30/2025	$1.423	3.89%	4.05%	$140.44
06/06/2025	06/30/2025	$1.423	4.38%	4.31%	$132.04
03/07/2025	03/31/2025	$1.355	3.51%	3.61%	$149.94
12/06/2024	01/06/2025	$1.355	3.43%	3.71%	$146.27
09/06/2024	09/30/2024	$1.355	3.06%	3.19%	$170.05
06/07/2024	06/28/2024	$1.355	3.17%	3.29%	$164.93
02/29/2024	04/01/2024	$1.265	3.06%	2.93%	$172.98
11/30/2023	01/05/2024	$1.265	3.01%	3%	$168.94
08/31/2023	09/29/2023	$1.265	2.84%	2.99%	$169.44
06/01/2023	06/30/2023	$1.265	2.78%	2.73%	$185.22
03/02/2023	03/31/2023	$1.150	2.65%	2.52%	$182.30
12/01/2022	01/06/2023	$1.150	2.47%	2.54%	$181.10
09/01/2022	09/30/2022	$1.150	2.66%	2.82%	$163.26
06/02/2022	06/30/2022	$1.150	2.76%	2.76%	$166.66
03/03/2022	03/31/2022	$1.075	2.63%	2.57%	$167.38
12/02/2021	01/07/2022	$1.075	2.68%	2.47%	$174.08
09/02/2021	09/30/2021	$1.075	2.74%	2.86%	$150.41
06/03/2021	06/30/2021	$1.075	2.91%	2.9%	$148.17
03/04/2021	03/31/2021	$1.023	3.17%	2.89%	$141.45
12/03/2020	01/07/2021	$1.023	2.83%	2.87%	$142.47
09/03/2020	09/30/2020	$1.023	2.93%	2.95%	$138.60
06/04/2020	06/30/2020	$1.023	3.13%	3.09%	$132.26
03/05/2020	03/31/2020	$0.955	2.77%	3.18%	$120.10
12/05/2019	01/07/2020	$0.955	2.8%	2.85%	$134.01
09/05/2019	09/30/2019	$0.955	2.81%	2.79%	$137.10
06/06/2019	06/28/2019	$0.955	2.89%	2.91%	$131.13
02/28/2019	03/29/2019	$0.928	3.21%	3.03%	$122.55
12/06/2018	01/07/2019	$0.928	3.18%	3.39%	$109.53
09/06/2018	09/28/2018	$0.928	3.27%	3.32%	$111.80
05/31/2018	06/29/2018	$0.928	3.7%	3.41%	$108.87
03/01/2018	03/30/2018	$0.805	2.98%	3.01%	$107.05
11/30/2017	01/08/2018	$0.805	2.76%	2.73%	$117.99
08/30/2017	09/29/2017	$0.805	2.8%	2.89%	$111.43
05/31/2017	06/30/2017	$0.805	2.76%	2.79%	$115.49
03/01/2017	03/31/2017	$0.753	2.74%	2.69%	$111.86
11/30/2016	01/06/2017	$0.753	3.01%	2.88%	$104.56
08/31/2016	09/30/2016	$0.753	2.82%	2.77%	$108.77
06/01/2016	06/30/2016	$0.753	2.96%	2.84%	$105.94
03/02/2016	03/31/2016	$0.703	2.86%	2.74%	$102.48
12/02/2015	01/07/2016	$0.703	2.82%	2.88%	$97.57
09/02/2015	09/30/2015	$0.703	3.07%	2.98%	$94.30
06/03/2015	06/30/2015	$0.703	2.95%	3.01%	$93.34
03/04/2015	03/31/2015	$0.655	2.69%	2.74%	$95.62
12/03/2014	01/07/2015	$0.655	2.66%	2.74%	$95.74
09/03/2014	09/30/2014	$0.655	2.82%	2.81%	$93.09
06/04/2014	06/30/2014	$0.655	3%	2.93%	$89.34
03/05/2014	03/31/2014	$0.568	2.8%	2.72%	$83.50
12/04/2013	01/02/2014	$0.568	2.75%	2.76%	$82.10
09/04/2013	09/30/2013	$0.568	2.85%	2.86%	$79.50
06/05/2013	06/28/2013	$0.568	2.8%	2.78%	$81.79
02/27/2013	03/29/2013	$0.537	2.85%	2.72%	$79.10
12/05/2012	01/02/2013	$0.537	3.08%	3.1%	$69.33
09/05/2012	09/28/2012	$0.538	3.01%	3.04%	$70.77
05/30/2012	06/29/2012	$0.538	3.15%	3.04%	$70.66
02/29/2012	03/30/2012	$0.515	3.27%	3.1%	$66.35
11/30/2011	01/03/2012	$0.515	3.22%	3.1%	$66.40
08/31/2011	09/30/2011	$0.515	3.2%	3.33%	$61.90
06/01/2011	06/30/2011	$0.515	2.93%	2.92%	$70.43
03/02/2011	03/31/2011	$0.480	3.05%	2.98%	$64.41
12/01/2010	01/03/2011	$0.480	2.93%	2.92%	$65.75
09/01/2010	09/30/2010	$0.480	2.96%	2.89%	$66.44
06/02/2010	06/30/2010	$0.480	3.03%	3.15%	$60.95
03/03/2010	03/31/2010	$0.450	2.81%	2.72%	$66.16
12/02/2009	01/04/2010	$0.450	2.83%	2.94%	$61.24
09/02/2009	09/30/2009	$0.450	3.19%	3.07%	$58.66
06/03/2009	06/30/2009	$0.450	3.32%	3.28%	$54.96
03/04/2009	03/31/2009	$0.425	3.57%	3.3%	$51.48
12/03/2008	01/02/2009	$0.425	3.14%	3.04%	$55.97
09/03/2008	09/30/2008	$0.425	2.46%	2.39%	$71.27
06/04/2008	06/30/2008	$0.425	2.55%	2.67%	$63.59
03/05/2008	03/31/2008	$0.375	2.13%	2.08%	$72.20
12/05/2007	01/02/2008	$0.375	1.97%	1.99%	$75.29
09/05/2007	09/28/2007	$0.375	2.21%	2.05%	$73.26
06/06/2007	06/29/2007	$0.375	2.24%	2.31%	$64.85
03/07/2007	03/30/2007	$0.300	1.91%	1.89%	$63.56
12/06/2006	01/02/2007	$0.300	1.88%	1.91%	$62.72
09/06/2006	09/29/2006	$0.300	1.85%	1.84%	$65.26
06/07/2006	06/30/2006	$0.300	1.99%	2%	$60.04
03/08/2006	03/31/2006	$0.260	1.74%	1.8%	$57.79
12/07/2005	01/03/2006	$0.260	1.76%	1.74%	$59.76
09/07/2005	09/30/2005	$0.260	1.88%	1.83%	$56.71
06/08/2005	06/30/2005	$0.260	1.87%	1.93%	$53.93
03/09/2005	03/31/2005	$0.230	1.74%	1.73%	$53.03
12/08/2004	01/03/2005	$0.230	1.8%	1.77%	$51.94
09/08/2004	09/30/2004	$0.230	1.85%	1.89%	$48.65
06/09/2004	06/30/2004	$0.230	1.69%	1.71%	$53.88
03/10/2004	03/31/2004	$0.160	1.23%	1.19%	$53.85
12/10/2003	01/02/2004	$0.160	1.36%	1.38%	$46.46
09/10/2003	09/30/2003	$0.160	1.43%	1.4%	$45.83
06/11/2003	06/30/2003	$0.160	1.44%	1.44%	$44.50
03/12/2003	03/31/2003	$0.150	1.59%	1.5%	$40.00
12/04/2002	01/02/2003	$0.150	1.38%	1.39%	$43.10
09/04/2002	09/27/2002	$0.150	1.59%	1.64%	$36.69
06/05/2002	06/28/2002	$0.150	1.15%	1.24%	$48.20
03/06/2002	03/29/2002	$0.145	1.16%	1.13%	$51.43
12/05/2001	01/02/2002	$0.145	1.2%	1.18%	$49.15
09/05/2001	09/28/2001	$0.145	1.21%	1.2%	$48.50
06/06/2001	06/29/2001	$0.145	1.3%	1.31%	$44.20
03/07/2001	03/30/2001	$0.140	1.22%	1.27%	$43.95
12/06/2000	01/02/2001	$0.140	1.24%	1.13%	$49.38
09/06/2000	09/29/2000	$0.140	1.34%	1.22%	$46.00
06/07/2000	06/30/2000	$0.140	1.36%	1.26%	$44.44
03/08/2000	03/31/2000	$0.135	1.77%	1.55%	$34.88
12/08/1999	01/03/2000	$0.135	1.46%	1.46%	$36.88
09/08/1999	09/30/1999	$0.135	1.61%	1.77%	$30.50
06/09/1999	06/30/1999	$0.135	1.53%	1.4%	$38.69
03/10/1999	03/31/1999	$0.130	1.37%	1.33%	$39.19
12/09/1998	01/01/1999	$0.130	1.33%	1.28%	$40.69
09/09/1998	09/30/1998	$0.130	1.74%	1.77%	$29.44
06/10/1998	06/30/1998	$0.130	1.26%	1.26%	$41.19
03/11/1998	03/31/1998	$0.125	1.24%	1.17%	$42.69
12/10/1997	01/01/1998	$0.125	1.41%	1.39%	$36.00
10/07/1997	10/09/1997	$3.200	33.03%	32.71%	$39.13
09/17/1997	10/07/1997	$0.125	1.29%	1.29%	$38.75
06/11/1997	06/30/1997	$0.125	1.32%	1.33%	$37.56
03/12/1997	03/31/1997	$0.115	1.44%	1.42%	$32.38
12/04/1996	01/01/1997	$0.115	1.53%	1.56%	$29.50
09/04/1996	09/27/1996	$0.115	1.6%	1.64%	$28.13
06/05/1996	06/28/1996	$0.115	1.37%	1.3%	$35.50
03/06/1996	03/29/1996	$0.100	1.24%	1.26%	$31.63
12/06/1995	01/02/1996	$0.100	1.39%	1.43%	$27.88
09/06/1995	09/29/1995	$0.100	1.73%	1.57%	$25.50
06/06/1995	06/30/1995	$0.100	1.73%	1.76%	$22.75
03/06/1995	03/31/1995	$0.090	1.83%	1.84%	$19.56
12/05/1994	01/02/1995	$0.090	1.99%	2%	$18.00
09/02/1994	09/30/1994	$0.090	2.13%	2.17%	$16.56
06/06/1994	06/30/1994	$0.090	2.08%	2.35%	$15.31
03/07/1994	03/31/1994	$0.080	1.71%	1.75%	$18.31
12/06/1993	01/03/1994	$0.080	1.59%	1.58%	$20.31
09/03/1993	09/30/1993	$0.080	1.64%	1.63%	$19.63
06/07/1993	06/30/1993	$0.080	1.81%	1.73%	$18.50
03/08/1993	03/31/1993	$0.065	1.22%	1.21%	$21.44
12/07/1992	01/01/1993	$0.065	1.24%	1.26%	$20.56
09/04/1992	09/30/1992	$0.065	1.38%	1.37%	$18.94
06/08/1992	06/30/1992	$0.065	1.47%	1.49%	$17.44
03/09/1992	03/31/1992	$0.060	1.52%	1.4%	$17.13
12/09/1991	01/01/1992	$0.060	1.57%	1.42%	$16.94
09/09/1991	09/30/1991	$0.060	1.61%	1.68%	$14.25
06/10/1991	07/01/1991	$0.060	1.59%	1.65%	$14.56
03/04/1991	04/01/1991	$0.050	1.25%	1.18%	$17.00
12/10/1990	01/01/1991	$0.050	1.52%	1.55%	$12.88
09/10/1990	10/01/1990	$0.050	1.61%	1.62%	$12.31
06/04/1990	07/02/1990	$0.050	1.58%	1.54%	$12.98
03/05/1990	04/02/1990	$0.042	1.77%	1.59%	$10.48
12/04/1989	01/01/1990	$0.042	1.56%	1.56%	$10.71
09/01/1989	10/02/1989	$0.042	1.71%	1.68%	$9.90
06/05/1989	06/30/1989	$0.042	1.83%	1.88%	$8.88
03/06/1989	03/31/1989	$0.035	2.03%	1.89%	$7.42
12/05/1988	01/02/1989	$0.035	2.16%	2.13%	$6.58
09/02/1988	09/30/1988	$0.035	2.3%	2.14%	$6.54
06/06/1988	06/30/1988	$0.035	2.27%	2.25%	$6.21
03/07/1988	03/31/1988	$0.028	1.94%	1.94%	$5.83
12/07/1987	01/01/1988	$0.028	2.19%	1.96%	$5.79
09/04/1987	09/30/1987	$0.028	1.79%	1.71%	$6.63
06/08/1987	06/30/1987	$0.028	1.87%	1.89%	$6.00
03/09/1987	03/31/1987	$0.027	1.88%	1.87%	$5.71
12/08/1986	01/01/1987	$0.027	2.32%	2.44%	$4.38
09/08/1986	09/30/1986	$0.027	2.22%	2.41%	$4.42
06/09/1986	06/30/1986	$0.027	1.93%	1.89%	$5.63
03/10/1986	03/31/1986	$0.025	2.24%	2.08%	$4.76
12/09/1985	01/01/1986	$0.025	2.51%	2.47%	$4.00
09/09/1985	09/30/1985	$0.025	3.02%	2.97%	$3.33
06/10/1985	07/01/1985	$0.025	2.99%	2.97%	$3.33
03/04/1985	04/01/1985	$0.023	3.5%	3.12%	$2.99
12/10/1984	12/31/1984	$0.023	4.06%	3.92%	$2.38
09/10/1984	10/01/1984	$0.023	4.01%	3.89%	$2.40
06/04/1984	07/02/1984	$0.023	3.99%	4.02%	$2.32
03/05/1984	03/07/1984	$0.023	4.37%	4.43%	$2.03
12/05/1983	12/07/1983	$0.023	4.43%	4.37%	$2.06
09/02/1983	09/30/1983	$0.023	4.86%	4.79%	$1.88
06/06/1983	06/08/1983	$0.023	4.39%	4.52%	$1.99
03/07/1983	03/09/1983	$0.023	4.37%	4.48%	$2.01
12/06/1982	12/08/1982	$0.023	3.85%	3.95%	$2.28
09/03/1982	09/08/1982	$0.023	3.7%	3.69%	$2.44
06/07/1982	06/09/1982	$0.023	4.41%	4.33%	$2.08
03/08/1982	03/10/1982	$0.020	4.56%	4.36%	$1.86
12/07/1981	12/09/1981	$0.020	3.98%	4.06%	$2.00
09/04/1981	09/09/1981	$0.020	4.61%	4.63%	$1.75
06/08/1981	06/10/1981	$0.020	4.08%	4.02%	$2.02
03/09/1981	03/11/1981	$0.018	3.93%	3.95%	$1.83
12/08/1980	12/10/1980	$0.018	5.2%	5.12%	$1.41
09/08/1980	09/10/1980	$0.018	5.09%	5.12%	$1.41
06/09/1980	06/11/1980	$0.018	5.09%	5.09%	$1.42
03/10/1980	03/12/1980	$0.016	5.46%	5.41%	$1.17
12/10/1979	12/12/1979	$0.016	4.52%	4.37%	$1.45
09/10/1979	09/12/1979	$0.016	4.11%	4.14%	$1.53
06/04/1979	06/06/1979	$0.016	4.95%	4.69%	$1.35
03/05/1979	03/07/1979	$0.014	4.15%	4.12%	$1.35
12/04/1978	12/06/1978	$0.014	3.78%	3.7%	$1.50
09/01/1978	09/06/1978	$0.014	3.16%	3.14%	$1.77
06/05/1978	06/07/1978	$0.014	3.12%	3.1%	$1.79
03/06/1978	03/08/1978	$0.013	3.65%	3.57%	$1.40
12/05/1977	12/07/1977	$0.013	3.36%	3.47%	$1.44
09/02/1977	09/07/1977	$0.011	3.13%	3.13%	$1.42
06/03/1977	06/08/1977	$0.011	3.29%	3.32%	$1.34
03/04/1977	03/09/1977	$0.011	3.2%	3.53%	$1.26
12/06/1976	12/08/1976	$0.009	2.42%	2.37%	$1.56
09/02/1976	09/06/1976	$0.009	2.34%	2.36%	$1.57
06/03/1976	06/07/1976	$0.009	2.78%	2.83%	$1.31
03/04/1976	03/08/1976	$0.007	2.23%	2.23%	$1.33
12/04/1975	12/08/1975	$0.007	2.31%	2.33%	$1.27
09/03/1975	09/05/1975	$0.007	2.77%	2.8%	$1.06
06/03/1975	06/05/1975	$0.006	2.04%	2.04%	$1.27
03/04/1975	03/06/1975	$0.006	2.45%	2.52%	$1.03
12/04/1974	12/06/1974	$0.006	3.65%	3.76%	$0.69
09/03/1974	09/05/1974	$0.006	3.37%	3.32%	$0.78
06/03/1974	06/05/1974	$0.006	2.16%	1.97%	$1.13
03/05/1974	03/07/1974	$0.006	1.87%	1.87%	$1.19
12/04/1973	12/06/1973	$0.006	1.82%	1.74%	$1.28
08/31/1973	09/05/1973	$0.006	1.49%	1.49%	$1.49
06/04/1973	06/06/1973	$0.005	1.34%	1.36%	$1.47
03/05/1973	03/07/1973	$0.005	1.29%	1.26%	$1.59
12/04/1972	12/06/1972	$0.005	1.14%	1.13%	$1.64
09/01/1972	09/06/1972	$0.005	1.15%	1.16%	$1.59
06/05/1972	06/07/1972	$0.005	1.18%	1.19%	$1.55

Projected Future Returns & Dividends for PEP

Based on past 10-year performance, here are PEP growth metrics:

Share price CAGR of +1.72%
Dividend CAGR of +7%

Using PEP CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	PEP (DRIP)	PEP - No DRIP
Current Price	$127.77	$127.77
Start Shares	78.27	78.27
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	140.30	78.27
Dividends Payment	$2.91	$2.91
Annual Dividends	$1,634	$911
Yield on cost	16.34%	9.11%
Share Price	$151.50	$151.50
Total Dividends	$8,697	$6,401
Final Value	$21,254	$18,258

Estimated Future Value + Dividends - PEP

NOTE: Above numbers are our estimate based on PEP's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

Pro

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Try it free for 7 days

You save $125.40 (55%)

Most Popular

Premium

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

Ultra

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

Company Info

PepsiCo, Inc. (PEP) had its IPO on 1972-06-01, and is traded on NASDAQ stock exchange.

PepsiCo, Inc. is a global enterprise that creates, promotes, and supplies a diverse array of drinks and easy-to-prepare food items across the globe. Its operations are structured into seven primary divisions: Frito-Lay North America, Quaker Foods North America, PepsiCo Beverages North America, Latin America, Europe, Africa/Middle East/South Asia, and the Asia Pacific, Australia, New Zealand, and China Region. The company's extensive product catalog encompasses popular snack foods like various dips, cheese snacks, spreads, and a range of chips (including corn, potato, and tortilla varieties). Its pantry staples feature cereals, rice, pasta, baking mixes, beverage syrups, granola bars, grits, oatmeal, rice cakes, and ready-made side dishes. In the beverage sector, PepsiCo offers concentrated syrups, fountain beverages, pre-packaged drinks, ready-to-consume teas, coffees, fruit juices, dairy-based items, and home carbonation systems with associated goods. PepsiCo reaches its broad clientele, which includes wholesale partners, food service providers, various retail outlets like supermarkets, pharmacies, convenience shops, discount stores, large-format retailers, membership-based stores, hard discount retailers, online merchants, and approved independent bottlers. This widespread distribution is achieved via direct store delivery, customer warehouse systems, and comprehensive distributor networks, along with direct sales to consumers through digital commerce channels and retail partners. Established in 1898, the corporation maintains its principal office in Purchase, New York.

PEP website: https://www.pepsico.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

Pro

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Try it free for 7 days

You save $125.40 (55%)

Most Popular

Premium

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
Stocks Dashboard

Try it free for 7 days

You save $211.20 (55%)

Ultra

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $422.40 (55%)

DCF Model — PEP

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $127.77

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own PEP? See your dividend receipts

Add your shares free and every PEP payment you've received shows up dated, with the dollar amount — reinvested shares counted, monthly totals included. Room for 4 more stocks.

✓Every PEP payment you've received, dated, with amounts
✓Reinvested (DRIP) shares counted for you
✓Your other stocks' receipts too — up to 5

See my PEP receipts →

Free plan · up to 5 holdings