RB Global, Inc. RBA | NYSE
$87.35
-$0.87 | -0.99%
TREND SIGNAL:
|2026-10-13
|2026-10-13
Company Overview:
Market Cap:
$16.39B
Trailing PE:
37.5x
FWD PE *:
18.5x
Payout Ratio (TTM):
55.1%
52-Week Range:
$78.05 - $119.33
* Forward PE is based on street estimates.
10 Year RBA Performance Metrics:
Total Return (with DRIP):
205.0% (11.80% CAGR)
Total Return (no DRIP):
179.9% (10.84% CAGR)
Share Price:
146.3% (9.43% CAGR)
Yield on Cost (with DRIP):
4.61%
Total Invested:
$10,000
Total Value (with DRIP):
$30,495
Total Return $ (with DRIP):
$20,495
Dividend Increase:
82.4% (6.36% CAGR)
Dividend Yield (FWD):
1.51% ($1.32)
RBA 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
RBA Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
RBA Price CAGR:1Y: -17.43%2Y: 3.81%5Y: 5.73%10Y: 9.43%
RBA Dividend Charts
RBA Dividend CAGR:1Y: 6.45%2Y: 6.67%5Y: 4.10%10Y: 6.86%
RBA Dividend Payout Ratio CAGR:1Y: -19.52%2Y: -6.01%5Y: 2.88%10Y: 0.75%
RBA Dividend to FCF Ratio CAGR:1Y: 497.22%2Y: 193.01%5Y: 6.92%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
RBA Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
RBA Revenue CAGR:1Y: 11.05%2Y: 9.62%5Y: 27.15%10Y: 23.56%
RBA EPS CAGR:1Y: 33.96%2Y: 14.67%5Y: 5.24%10Y: 6.73%
RBA Net Income CAGR:1Y: 30.78%2Y: 13.69%5Y: 18.77%10Y: 13.72%
RBA EBITDA CAGR:1Y: 17.21%2Y: 7.22%5Y: 28.07%10Y: 20.08%
RBA Free Cash Flow CAGR:1Y: -82.18%2Y: -63.54%5Y: 14.26%10Y: 0.00%
RBA Free Cash Flow / Share CAGR:1Y: -85.02%2Y: -63.73%5Y: 2.95%10Y: 0.00%
RBA Operating Income CAGR:1Y: 23.75%2Y: 7.52%5Y: 21.13%10Y: 15.85%
RBA Gross Profit CAGR:1Y: 5.30%2Y: 4.66%5Y: 20.49%10Y: 15.24%
RBA Shares Outstanding CAGR:1Y: 0.13%2Y: 0.54%5Y: 10.92%10Y: 5.74%
RBA Share Buybacks CAGR:1Y: 0.00%2Y: 1,269.31%5Y: 147.57%10Y: 12.13%
RBA Stock-Based Comp CAGR:1Y: -31.15%2Y: -5.40%5Y: 14.77%10Y: 25.24%
RBA Expenses CAGR:1Y: -57.48%2Y: -5.65%5Y: 33.98%10Y: 24.69%
RBA Revenue CAGR:1Y: 11.05%2Y: 9.62%5Y: 27.15%10Y: 23.56%
RBA Revenue CAGR:1Y: 11.05%2Y: 9.62%5Y: 27.15%10Y: 23.56%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
RBA Actual Revenue CAGR:1Y: 11.05%2Y: 9.62%5Y: 27.15%10Y: 23.56%
RBA Actual EPS CAGR:1Y: 33.96%2Y: 14.67%5Y: 5.24%10Y: 6.73%
RBA Actual Net Income CAGR:1Y: 30.78%2Y: 13.69%5Y: 18.77%10Y: 13.72%
RBA Actual EBITDA CAGR:1Y: 17.21%2Y: 7.22%5Y: 28.07%10Y: 20.08%
Ratios, Profit Margins & Return on Capital:
RBA Net Profit Margin CAGR:1Y: 17.71%2Y: 3.68%5Y: -6.59%10Y: -7.97%
RBA Gross Profit Margin CAGR:1Y: -5.17%2Y: -4.52%5Y: -5.24%10Y: -6.73%
RBA Price to Earnings CAGR:1Y: -16.80%2Y: 14.25%5Y: 8.75%10Y: 6.12%
RBA Price To Sales Ratio CAGR:1Y: -1.27%2Y: 13.57%5Y: -0.12%10Y: -3.16%
RBA Return on Capital Employed CAGR:1Y: 19.19%2Y: 5.12%5Y: -14.91%10Y: -9.76%
RBA Return on Invested Capital CAGR:1Y: 24.46%2Y: 7.13%5Y: -14.89%10Y: -10.51%
RBA Dividends Info:
Annual Dividend:
$1.32
Forward Yield:
1.51%
Ex-Dividend Date:
2026-08-25
Lifetime Dividends / Share:
$17.49
RBA Dividend History: Dates, Payments & Yield list
Below is a schedule of all RBA dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/25/2026 | 08/27/2026 | $0.330 | 1.55% | 1.54% | $85.89 |
| 05/27/2026 | 05/29/2026 | $0.310 | 1.19% | 1.17% | $106.35 |
| 02/09/2026 | 03/02/2026 | $0.310 | 1.05% | 1.24% | $100.13 |
| 11/26/2025 | 12/17/2025 | $0.310 | 1.27% | 1.19% | $104.02 |
| 08/28/2025 | 09/18/2025 | $0.310 | 1.08% | 1.05% | $117.88 |
| 05/29/2025 | 06/02/2025 | $0.290 | 1.12% | 1.1% | $105.26 |
| 02/06/2025 | 03/03/2025 | $0.290 | 1.27% | 1.13% | $102.71 |
| 02/14/2025 | 02/17/2025 | $0.290 | 1.2% | 1.13% | $102.71 |
| 11/27/2024 | 11/29/2024 | $0.290 | 1.19% | 1.19% | $97.76 |
| 08/28/2024 | 08/30/2024 | $0.290 | 1.36% | 1.35% | $86.13 |
| 05/29/2024 | 05/31/2024 | $0.270 | 1.46% | 1.49% | $72.68 |
| 02/08/2024 | 02/12/2024 | $0.270 | 1.59% | 1.58% | $68.14 |
| 11/29/2023 | 12/01/2023 | $0.270 | 1.71% | 1.62% | $66.50 |
| 08/22/2023 | 08/24/2023 | $0.270 | 1.86% | 1.85% | $58.50 |
| 05/29/2023 | 06/20/2023 | $0.270 | 2.02% | 1.89% | $57.15 |
| 05/26/2023 | 06/20/2023 | $0.270 | 2.02% | 1.89% | $57.15 |
| 05/30/2023 | 06/01/2023 | $0.270 | 2.04% | 2.04% | $52.84 |
| 03/16/2023 | 03/28/2023 | $1.080 | 8.06% | 7.78% | $55.52 |
| 03/21/2023 | 03/23/2023 | $1.080 | 8.12% | 7.97% | $54.21 |
| 02/09/2023 | 02/13/2023 | $0.270 | 1.7% | 1.68% | $64.18 |
| 11/22/2022 | 12/14/2022 | $0.270 | 1.98% | 1.89% | $57.07 |
| 08/23/2022 | 09/14/2022 | $0.270 | 1.52% | 1.64% | $65.83 |
| 05/26/2022 | 06/17/2022 | $0.250 | 1.68% | 1.68% | $59.50 |
| 02/10/2022 | 03/04/2022 | $0.250 | 1.7% | 1.75% | $57.15 |
| 11/23/2021 | 12/15/2021 | $0.250 | 1.43% | 1.58% | $63.37 |
| 08/24/2021 | 09/15/2021 | $0.250 | 1.61% | 1.57% | $63.86 |
| 05/25/2021 | 06/16/2021 | $0.220 | 1.43% | 1.49% | $59.19 |
| 02/11/2021 | 03/05/2021 | $0.220 | 1.55% | 1.62% | $54.33 |
| 11/24/2020 | 12/16/2020 | $0.220 | 1.33% | 1.3% | $67.60 |
| 08/25/2020 | 09/16/2020 | $0.220 | 1.44% | 1.55% | $56.78 |
| 05/26/2020 | 06/17/2020 | $0.200 | 1.95% | 1.95% | $40.96 |
| 02/13/2020 | 03/06/2020 | $0.200 | 1.87% | 1.98% | $40.49 |
| 11/26/2019 | 12/18/2019 | $0.200 | 1.86% | 1.86% | $43.00 |
| 08/27/2019 | 09/18/2019 | $0.200 | 2.06% | 2.09% | $38.22 |
| 05/28/2019 | 06/19/2019 | $0.180 | 2.15% | 1.99% | $36.26 |
| 02/14/2019 | 03/08/2019 | $0.180 | 1.98% | 2.13% | $33.79 |
| 11/27/2018 | 12/19/2018 | $0.180 | 2.11% | 2.24% | $32.19 |
| 08/28/2018 | 09/19/2018 | $0.180 | 1.9% | 1.95% | $36.98 |
| 05/29/2018 | 06/20/2018 | $0.170 | 2.03% | 1.91% | $35.64 |
| 02/15/2018 | 03/09/2018 | $0.170 | 2.12% | 2.05% | $33.20 |
| 11/28/2017 | 12/20/2017 | $0.170 | 2.6% | 2.33% | $29.15 |
| 08/23/2017 | 09/15/2017 | $0.170 | 2.39% | 2.24% | $30.42 |
| 05/18/2017 | 06/13/2017 | $0.170 | 2.14% | 2.13% | $31.97 |
| 02/08/2017 | 03/03/2017 | $0.170 | 2.21% | 2.11% | $32.21 |
| 11/25/2016 | 12/19/2016 | $0.170 | 1.79% | 1.82% | $37.27 |
| 08/31/2016 | 09/23/2016 | $0.170 | 1.95% | 1.94% | $35.00 |
| 05/19/2016 | 06/14/2016 | $0.160 | 2% | 1.93% | $33.08 |
| 02/10/2016 | 03/04/2016 | $0.160 | 2.81% | 2.6% | $24.62 |
| 11/25/2015 | 12/18/2015 | $0.160 | 2.38% | 2.63% | $24.38 |
| 09/02/2015 | 09/25/2015 | $0.160 | 2.4% | 2.46% | $26.01 |
| 05/27/2015 | 06/19/2015 | $0.140 | 1.95% | 1.96% | $28.59 |
| 02/11/2015 | 03/06/2015 | $0.140 | 2.18% | 2.22% | $25.24 |
| 11/19/2014 | 12/12/2014 | $0.140 | 2.19% | 2.23% | $25.10 |
| 08/20/2014 | 09/12/2014 | $0.140 | 2.32% | 2.48% | $22.55 |
| 05/21/2014 | 06/13/2014 | $0.130 | 2.35% | 2.12% | $24.49 |
| 02/12/2014 | 03/07/2014 | $0.130 | 2.3% | 2.33% | $22.32 |
| 11/20/2013 | 12/13/2013 | $0.130 | 2.56% | 2.37% | $21.95 |
| 08/21/2013 | 09/13/2013 | $0.130 | 2.81% | 2.61% | $19.91 |
| 05/15/2013 | 06/07/2013 | $0.122 | 2.38% | 2.29% | $21.31 |
| 02/13/2013 | 03/08/2013 | $0.122 | 2.18% | 2.33% | $20.96 |
| 11/14/2012 | 12/07/2012 | $0.123 | 2.4% | 2.32% | $21.18 |
| 08/15/2012 | 09/07/2012 | $0.123 | 2.56% | 2.63% | $18.74 |
| 05/16/2012 | 06/08/2012 | $0.113 | 2.21% | 2.28% | $19.85 |
| 02/15/2012 | 03/09/2012 | $0.113 | 1.84% | 1.91% | $23.61 |
| 11/16/2011 | 12/09/2011 | $0.113 | 2.19% | 2.26% | $19.96 |
| 08/17/2011 | 09/09/2011 | $0.113 | 1.99% | 2.12% | $21.33 |
| 05/18/2011 | 06/10/2011 | $0.105 | 1.54% | 1.63% | $25.70 |
| 02/16/2011 | 03/11/2011 | $0.105 | 1.61% | 1.72% | $24.46 |
| 11/17/2010 | 12/10/2010 | $0.105 | 2.14% | 2.06% | $20.43 |
| 08/18/2010 | 09/10/2010 | $0.105 | 2.31% | 2.2% | $19.09 |
| 05/19/2010 | 06/11/2010 | $0.100 | 1.94% | 1.9% | $21.03 |
| 02/17/2010 | 03/12/2010 | $0.100 | 2% | 1.87% | $21.39 |
| 11/18/2009 | 12/11/2009 | $0.100 | 1.65% | 1.71% | $23.36 |
| 08/19/2009 | 09/11/2009 | $0.100 | 1.63% | 1.63% | $24.60 |
| 05/20/2009 | 06/12/2009 | $0.090 | 1.47% | 1.51% | $23.89 |
| 02/19/2009 | 03/13/2009 | $0.090 | 1.78% | 2.28% | $15.80 |
| 11/19/2008 | 12/12/2008 | $0.090 | 2.11% | 1.67% | $21.60 |
| 08/20/2008 | 09/12/2008 | $0.090 | 1.31% | 1.46% | $24.64 |
| 05/21/2008 | 06/13/2008 | $0.080 | 1.22% | 1.25% | $25.54 |
| 02/20/2008 | 03/14/2008 | $0.080 | 1.24% | 1.27% | $25.13 |
| 11/20/2007 | 12/14/2007 | $0.080 | 1.36% | 1.24% | $25.76 |
| 08/22/2007 | 09/14/2007 | $0.080 | 1.53% | 1.5% | $21.28 |
| 05/23/2007 | 06/15/2007 | $0.070 | 1.43% | 1.42% | $19.74 |
| 02/21/2007 | 03/16/2007 | $0.070 | 1.37% | 1.52% | $18.46 |
| 11/21/2006 | 12/15/2006 | $0.070 | 1.62% | 1.67% | $16.81 |
| 08/23/2006 | 09/15/2006 | $0.070 | 1.71% | 1.68% | $16.67 |
| 05/24/2006 | 06/16/2006 | $0.060 | 1.32% | 1.36% | $17.65 |
| 02/22/2006 | 03/17/2006 | $0.060 | 1.47% | 1.41% | $16.97 |
| 11/22/2005 | 12/16/2005 | $0.060 | 1.85% | 1.77% | $13.56 |
| 08/24/2005 | 09/16/2005 | $0.060 | 1.79% | 1.66% | $14.42 |
| 05/25/2005 | 06/17/2005 | $0.037 | 1.24% | 1.2% | $12.20 |
| 02/23/2005 | 03/18/2005 | $0.037 | 1.42% | 1.39% | $10.55 |
| 11/23/2004 | 12/17/2004 | $0.037 | 1.47% | 1.39% | $10.53 |
| 08/25/2004 | 09/17/2004 | $0.037 | 1.58% | 1.57% | $9.37 |
| 05/26/2004 | 06/18/2004 | $0.025 | 1.1% | 1.13% | $8.87 |
Projected Future Returns & Dividends for RBA
Based on past 10-year performance, here are RBA growth metrics:
Share price CAGR of +9.43%
Dividend CAGR of +6.91%
Using RBA CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| RBA (DRIP) | RBA - No DRIP | |
|---|---|---|
| Current Price | $87.35 | $87.35 |
| Start Shares | 114.48 | 114.48 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 131.18 | 114.48 |
| Dividends Payment | $0.64 | $0.64 |
| Annual Dividends | $338 | $295 |
| Yield on cost | 3.38% | 2.95% |
| Share Price | $215.17 | $215.17 |
| Total Dividends | $2,246 | $2,079 |
| Final Value | $28,226 | $26,713 |
Estimated Future Value + Dividends - RBA
NOTE: Above numbers are our estimate based on RBA's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
RB Global, Inc. (RBA) had its IPO on 1998-03-10, and is traded on NYSE stock exchange.
RB Global, Inc. functions as a comprehensive global omnichannel platform, delivering valuable insights, diverse services, and efficient transaction solutions to facilitate the buying and selling of commercial equipment and vehicles worldwide. Its extensive brand portfolio includes Ritchie Bros., a leading auctioneer specializing in online bidding for commercial assets; IAA, a digital hub connecting vehicle purchasers and vendors; Rouse Services, which offers expertise in asset management, data-driven intelligence, and performance benchmarking; SmartEquip, a technological framework supporting the entire equipment lifecycle; Xcira, providing cutting-edge live simulcast auction technologies; and Veritread, an online marketplace dedicated to heavy haul transportation solutions. The company caters to a broad spectrum of asset categories, such as automotive, commercial transportation, construction, government surplus, lifting and material handling, energy, mining, and agriculture. Founded in 1958, RB Global, Inc. maintains its primary corporate office in Westchester, Illinois.
RBA website: https://www.rbglobal.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — RBA
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $87.35
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
