NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Regal Rexnord Corporation RRX | NYSE

$155.94 -$1.12 | -0.71%
TREND SIGNAL:Signal available — unlock to view |2026-07-08

Company Overview:

Market Cap: $10.46B
Trailing PE: 32.1x
FWD PE *: 13.4x
Payout Ratio (TTM): 28.7%
52-Week Range: $127.96 - $247.80

* Forward PE is based on street estimates.

7.7 Year RRX Performance Metrics:

Total Return (with DRIP): 131.5% (11.52% CAGR)
Total Return (no DRIP): 125.7% (11.15% CAGR)
Share Price: 103.2% (9.64% CAGR)
Yield on Cost (with DRIP): 2.08%
Total Invested: $10,000
Total Value (with DRIP): $23,151
Total Return $ (with DRIP): $13,151
Dividend Increase: 16.7% (2.07% CAGR)
Dividend Yield (FWD): 0.90% ($1.40)
RRX 7.7-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
RRX Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
RRX Price CAGR:1Y: 7.23%2Y: -5.40%5Y: 1.57%10Y: 9.64%
RRX Dividend Charts
RRX - Dividends
RRX Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 1.18%10Y: 3.85%
RRX - Dividend Payout Ratio
RRX Dividend Payout Ratio CAGR:1Y: -32.37%2Y: -26.79%5Y: 5.45%10Y: 0.94%
RRX - Dividend to Free Cash Flow Ratio
RRX Dividend to FCF Ratio CAGR:1Y: 218.35%2Y: -9.64%5Y: -1.86%10Y: 3.83%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

RRX Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

RRX - Revenue
RRX Revenue CAGR:1Y: 4.16%2Y: 0.35%5Y: 11.93%10Y: 6.39%
RRX - Earnings Per Share (EPS)
RRX EPS CAGR:1Y: 47.06%2Y: 36.44%5Y: -3.21%10Y: 3.34%
RRX - Net Income
🔓 See the full chart40% off right now · 7-day free trial
RRX Net Income CAGR:1Y: 47.22%2Y: 36.59%5Y: 7.93%10Y: 7.49%
RRX - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
RRX EBITDA CAGR:1Y: 2.96%2Y: -0.61%5Y: 17.42%10Y: 9.40%
RRX - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
RRX Free Cash Flow CAGR:1Y: -68.72%2Y: 10.67%5Y: 15.97%10Y: 4.50%
RRX - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
RRX Free Cash Flow / Share CAGR:1Y: -68.86%2Y: 10.59%5Y: 5.10%10Y: 0.41%
RRX - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
RRX Operating Income CAGR:1Y: 18.70%2Y: 9.04%5Y: 14.57%10Y: 8.94%
RRX - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
RRX Gross Profit CAGR:1Y: 7.09%2Y: 3.66%5Y: 19.45%10Y: 10.62%
RRX - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
RRX Shares Outstanding CAGR:1Y: 0.15%2Y: 0.08%5Y: 10.19%10Y: 4.00%
RRX - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
RRX Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
RRX - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
RRX Stock-Based Comp CAGR:1Y: -76.70%2Y: -49.74%5Y: -11.81%10Y: -4.49%
RRX - Expenses
🔓 See the full chart40% off right now · 7-day free trial
RRX Expenses CAGR:1Y: -25.50%2Y: -16.67%5Y: 10.59%10Y: 2.96%
RRX - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
RRX - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
RRX - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
RRX - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
RRX - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
RRX - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial
RRX - Revenue by Segment
🔓 See the full chart40% off right now · 7-day free trial
RRX Revenue CAGR:1Y: 4.16%2Y: 0.35%5Y: 11.93%10Y: 6.39%
RRX - Revenue by Region
🔓 See the full chart40% off right now · 7-day free trial
RRX Revenue CAGR:1Y: 4.16%2Y: 0.35%5Y: 11.93%10Y: 6.39%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

RRX - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
RRX Actual Revenue CAGR:1Y: 4.16%2Y: 0.35%5Y: 11.93%10Y: 6.39%
RRX - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
RRX Actual EPS CAGR:1Y: 47.06%2Y: 36.44%5Y: -3.21%10Y: 3.34%
RRX - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
RRX Actual Net Income CAGR:1Y: 47.22%2Y: 36.59%5Y: 7.93%10Y: 7.49%
RRX - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
RRX Actual EBITDA CAGR:1Y: 2.96%2Y: -0.61%5Y: 17.42%10Y: 9.40%

Ratios, Profit Margins & Return on Capital:

RRX - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
RRX Net Profit Margin CAGR:1Y: 41.40%2Y: 36.07%5Y: -3.59%10Y: 1.03%
RRX - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
RRX Gross Profit Margin CAGR:1Y: 2.83%2Y: 3.30%5Y: 6.72%10Y: 3.97%
RRX - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
RRX Price to Earnings CAGR:1Y: 11.73%2Y: -1.62%5Y: 14.86%10Y: 11.95%
RRX - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
RRX Price To Sales Ratio CAGR:1Y: 58.46%2Y: 33.87%5Y: 10.74%10Y: 13.10%
RRX - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
RRX Return on Capital Employed CAGR:1Y: 19.94%2Y: 12.76%5Y: -9.56%10Y: -2.95%
RRX - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
RRX Return on Invested Capital CAGR:1Y: 23.72%2Y: 26.12%5Y: -10.28%10Y: -3.03%

Compare stocks side-by-side

RRX Dividends Info:

Annual Dividend: $1.4
Forward Yield: 0.9%
Ex-Dividend Date: 2026-09-30
Lifetime Dividends / Share: $34.09

RRX Dividend History: Dates, Payments & Yield list

Below is a schedule of all RRX dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/30/202610/14/2026$0.3500.9%0.89%$157.06
06/30/202607/14/2026$0.3500.59%0.66%$211.20
03/31/202604/14/2026$0.3500.75%0.67%$209.35
12/31/202501/14/2026$0.3501%0.9%$155.29
09/30/202510/14/2025$0.3500.98%0.98%$143.14
06/30/202507/14/2025$0.3500.97%0.96%$146.33
03/31/202504/14/2025$0.3501.23%1.39%$100.47
12/31/202401/14/2025$0.3500.9%0.9%$155.41
09/27/202410/11/2024$0.3500.84%0.82%$171.22
06/28/202407/12/2024$0.3501.04%0.96%$145.53
03/27/202404/12/2024$0.3500.79%0.86%$163.15
12/28/202301/12/2024$0.3500.94%1.01%$138.59
09/28/202310/13/2023$0.3500.97%1.08%$129.91
06/29/202307/14/2023$0.3500.92%0.94%$148.68
03/30/202304/14/2023$0.3501.01%1.06%$131.66
12/29/202201/13/2023$0.3501.17%1.02%$137.33
09/29/202210/14/2022$0.3501%0.95%$147.28
06/29/202207/14/2022$0.3501.23%1.26%$111.32
03/30/202204/14/2022$0.3300.87%0.96%$137.88
12/30/202101/14/2022$0.3300.78%0.77%$171.41
09/30/202110/15/2021$0.3300.88%0.92%$144.25
10/05/202110/05/2021$6.99019.96%19.96%$140.09
07/01/202107/16/2021$0.3300.98%1.01%$131.07
03/31/202104/16/2021$0.3000.84%0.83%$145.40
12/30/202001/15/2021$0.3000.99%0.89%$135.36
09/24/202010/09/2020$0.3001.27%1.2%$99.95
06/25/202007/10/2020$0.3001.44%1.39%$86.48
03/26/202004/09/2020$0.3001.91%1.69%$71.11
12/26/201901/10/2020$0.3001.4%1.4%$85.62
09/26/201910/11/2019$0.3001.64%1.67%$71.82
06/27/201907/12/2019$0.3001.49%1.49%$80.78
03/28/201904/12/2019$0.2801.39%1.33%$84.01
12/27/201801/11/2019$0.2800%1.46%$76.76
09/27/201810/12/2018$0.2800%1.46%$76.76
06/28/201807/13/2018$0.2800%1.46%$76.76
03/28/201804/13/2018$0.2600%1.35%$76.76
12/28/201701/12/2018$0.2600%1.35%$76.76
09/28/201710/13/2017$0.2600%1.35%$76.76
06/28/201707/14/2017$0.2600%1.35%$76.76
03/29/201704/13/2017$0.2400%1.25%$76.76
12/28/201601/13/2017$0.2400%1.25%$76.76
09/28/201610/14/2016$0.2400%1.25%$76.76
06/29/201607/15/2016$0.2400%1.25%$76.76
03/30/201604/15/2016$0.2300%1.2%$76.76
12/29/201501/15/2016$0.2300%1.2%$76.76
09/30/201510/16/2015$0.2300%1.2%$76.76
06/30/201507/17/2015$0.2300%1.2%$76.76
03/31/201504/17/2015$0.2200%1.15%$76.76
12/30/201401/16/2015$0.2200%1.15%$76.76
09/22/201410/08/2014$0.2200%1.15%$76.76
06/25/201407/11/2014$0.2200%1.15%$76.76
03/26/201404/11/2014$0.2000%1.04%$76.76
12/24/201301/17/2014$0.2000%1.04%$76.76
09/25/201310/11/2013$0.2000%1.04%$76.76
06/26/201307/12/2013$0.2000%1.04%$76.76
03/25/201304/12/2013$0.1900%0.99%$76.76
12/26/201201/18/2013$0.1900%0.99%$76.76
09/26/201210/12/2012$0.1900%0.99%$76.76
06/27/201207/13/2012$0.1900%0.99%$76.76
03/28/201204/13/2012$0.1800%0.94%$76.76
12/28/201101/13/2012$0.1800%0.94%$76.76
09/28/201110/14/2011$0.1800%0.94%$76.76
06/29/201107/15/2011$0.1800%0.94%$76.76
03/30/201104/15/2011$0.1700%0.89%$76.76
12/28/201001/14/2011$0.1700%0.89%$76.76
09/29/201010/15/2010$0.1700%0.89%$76.76
06/23/201007/16/2010$0.1700%0.89%$76.76
03/24/201004/16/2010$0.1600%0.83%$76.76
12/22/200901/14/2010$0.1600%0.83%$76.76
09/23/200910/14/2009$0.1600%0.83%$76.76
06/24/200907/17/2009$0.1600%0.83%$76.76
03/25/200904/17/2009$0.1600%0.83%$76.76
12/23/200801/14/2009$0.1600%0.83%$76.76
09/24/200810/15/2008$0.1600%0.83%$76.76
06/25/200807/18/2008$0.1600%0.83%$76.76
03/26/200804/18/2008$0.1500%0.78%$76.76
12/26/200701/16/2008$0.1500%0.78%$76.76
09/26/200710/17/2007$0.1500%0.78%$76.76
06/27/200707/18/2007$0.1500%0.78%$76.76
03/28/200704/18/2007$0.1400%0.73%$76.76
12/27/200601/15/2007$0.1400%0.73%$76.76
09/27/200610/16/2006$0.1400%0.73%$76.76
06/28/200607/17/2006$0.1400%0.73%$76.76
03/29/200604/17/2006$0.1300%0.68%$76.76
12/28/200501/16/2006$0.1300%0.68%$76.76
09/28/200510/14/2005$0.1300%0.68%$76.76
06/28/200507/15/2005$0.1300%0.68%$76.76
03/29/200504/15/2005$0.1200%0.63%$76.76
12/29/200401/17/2005$0.1200%0.63%$76.76
09/28/200410/15/2004$0.1200%0.63%$76.76
06/28/200407/15/2004$0.1200%0.63%$76.76
03/29/200404/15/2004$0.1200%0.63%$76.76
12/29/200301/15/2004$0.1200%0.63%$76.76
09/26/200310/15/2003$0.1200%0.63%$76.76
06/26/200307/15/2003$0.1200%0.63%$76.76
03/27/200304/15/2003$0.1200%0.63%$76.76
12/27/200201/15/2003$0.1200%0.63%$76.76
09/26/200210/15/2002$0.1200%0.63%$76.76
06/26/200207/15/2002$0.1200%0.63%$76.76
03/06/200204/15/2002$0.1200%0.63%$76.76
12/27/200101/15/2002$0.1200%0.63%$76.76
09/26/200110/15/2001$0.1200%0.63%$76.76
06/27/200107/16/2001$0.1200%0.63%$76.76
03/28/200104/16/2001$0.1200%0.63%$76.76
12/27/200001/15/2001$0.1200%0.63%$76.76
09/27/200010/16/2000$0.1200%0.63%$76.76
06/28/200007/14/2000$0.1200%0.63%$76.76
03/29/200004/14/2000$0.1200%0.63%$76.76
12/29/199901/14/2000$0.1200%0.63%$76.76
09/28/199910/15/1999$0.1200%0.63%$76.76
06/28/199907/15/1999$0.1200%0.63%$76.76
03/29/199904/15/1999$0.1200%0.63%$76.76
12/29/199801/15/1999$0.1200%0.63%$76.76
09/28/199810/15/1998$0.1200%0.63%$76.76
06/26/199807/15/1998$0.1200%0.63%$76.76
03/27/199804/15/1998$0.1200%0.63%$76.76
12/29/199701/15/1998$0.1200%0.63%$76.76
09/26/199710/15/1997$0.1200%0.63%$76.76
06/26/199707/15/1997$0.1200%0.63%$76.76
03/26/199704/15/1997$0.1200%0.63%$76.76
12/27/199601/15/1997$0.1200%0.63%$76.76
09/26/199610/15/1996$0.1200%0.63%$76.76
06/26/199607/15/1996$0.1200%0.63%$76.76
03/27/199604/15/1996$0.1200%0.63%$76.76
12/27/199501/15/1996$0.1000%0.52%$76.76
09/27/199510/13/1995$0.1000%0.52%$76.76
06/28/199507/14/1995$0.1000%0.52%$76.76
03/27/199503/29/1995$0.0900%0.47%$76.76
12/23/199412/28/1994$0.0800%0.42%$76.76
09/26/199409/28/1994$0.0800%0.42%$76.76
06/24/199406/29/1994$0.0750%0.39%$76.76
03/25/199403/30/1994$0.0700%0.36%$76.76
12/27/199312/29/1993$0.0700%0.36%$76.76
09/24/199309/29/1993$0.0650%0.34%$76.76
06/24/199306/28/1993$0.0650%0.34%$76.76
03/25/199303/29/1993$0.0650%0.34%$76.76
12/24/199212/28/1992$0.0650%0.34%$76.76
09/24/199209/28/1992$0.0650%0.34%$76.76
06/24/199206/26/1992$0.0650%0.34%$76.76
03/25/199203/27/1992$0.0650%0.34%$76.76
12/24/199112/26/1991$0.0650%0.34%$76.76
09/24/199109/26/1991$0.0650%0.34%$76.76
06/24/199106/26/1991$0.0650%0.34%$76.76
03/22/199103/27/1991$0.0650%0.34%$76.76
12/24/199012/26/1990$0.0650%0.34%$76.76
09/24/199010/12/1990$0.0650%0.34%$76.76
06/25/199007/13/1990$0.0650%0.34%$76.76
03/26/199004/13/1990$0.0650%0.34%$76.76
12/22/198901/12/1990$0.0600%0.31%$76.76

Projected Future Returns & Dividends for RRX

Based on past 7.7-year performance, here are RRX growth metrics:

Share price CAGR of +9.64%
Dividend CAGR of +3.85%

Using RRX CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

RRX (DRIP)RRX - No DRIP
Current Price$155.94$155.94
Start Shares64.1364.13
Start Value$10,000$10,000
  
After 10 years:
Final Share Count68.8564.13
Dividends Payment$0.51$0.51
Annual Dividends$141$131
Yield on cost1.41%1.31%
Share Price$391.50$391.50
Total Dividends$1,114$1,070
Final Value$26,956$26,176

Estimated Future Value + Dividends - RRX

NOTE: Above numbers are our estimate based on RRX's Dividend and Price CAGR over past 7.7 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

Company Info

Regal Rexnord Corporation (RRX) had its IPO on 1980-03-17, and is traded on NYSE stock exchange.

Regal Rexnord Corporation, formerly known as Regal Beloit Corporation, is a global enterprise that designs, manufactures, and distributes a comprehensive range of industrial products. Its offerings include industrial powertrain solutions, mechanical power transmission components, electric motors paired with electronic controls, air movement technologies, and specialized electrical components and integrated systems for customers worldwide. The company is structured into four primary operating segments: Commercial Systems: This unit supplies AC and DC motors, electronic variable speed controls, various fans and blowers, and high-precision stator and rotor kits. Industrial Systems: Focuses on AC motors designed for industrial applications. It also produces electric alternators vital for prime and standby power across diverse markets such as data centers, distributed energy grids, microgrids, marine rentals, agriculture, healthcare, mobile equipment, and defense. Additionally, this segment provides switchgear for healthcare facilities, governmental entities, wastewater treatment, and a broad spectrum of residential, commercial, and industrial settings. Climate Solutions: Delivers fractional horsepower motors, electronic variable speed controls, and blowers primarily for residential and light commercial air handling systems. Its products are also incorporated into white goods, water heaters, small pumps, compressors, and various fan applications. Motion Control Solutions: Offers an extensive portfolio comprising bearings, conveyor systems, multiple coupling types (including disc, gear, grid, elastomeric, and torsionally soft), mechanical power transmission drives, and related components. This segment also manufactures a wide array of gearing products such as worm, shaft configuration, helical, bevel, helical bevel, hypoid, and spur gears, along with aerospace components. Key industries served by this segment include beverage, bulk material handling, metals, specialized machinery, energy, aerospace, and general industrial sectors. Regal Rexnord distributes its products globally, engaging directly with original equipment manufacturers and end-users, and leveraging a comprehensive network of both internal and independent sales representatives and distributors. The company, founded in 1955, maintains its corporate headquarters in Beloit, Wisconsin.

RRX website: https://www.regalrexnord.com


Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount
Loading signals…

DCF Model — RRX

Value from:
Pay up to today
—
vs current price $155.94
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →