Safety Insurance Group, Inc. SAFT | NASDAQ
$103.81
$0.23 | 0.22%
SIGNAL:
|2026-09-01
|F&G 76
|RSI 74.1
|2026-09-01
|F&G 76
|RSI 74.1
Company Overview:
Market Cap:
$1.51B
Trailing PE:
22.4x
FWD PE:
—
Payout Ratio (TTM):
78.7%
52-Week Range:
$67.04 - $103.90
10 Year SAFT Performance Metrics:
Total Return (with DRIP):
138.3% (9.07% CAGR)
Total Return (no DRIP):
107.2% (7.56% CAGR)
Share Price:
54.4% (4.44% CAGR)
Yield on Cost (with DRIP):
8.45%
Total Invested:
$10,000
Total Value (with DRIP):
$23,834
Total Return $ (with DRIP):
$13,834
Dividend Increase:
31.4% (2.84% CAGR)
Dividend Yield (FWD):
3.54% ($3.68)
SAFT 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
SAFT Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
SAFT Price CAGR:1Y: 47.84%2Y: 12.81%5Y: 5.33%10Y: 4.44%
SAFT Dividend Charts
SAFT Dividend CAGR:1Y: 0.00%2Y: 1.11%5Y: 0.44%10Y: 2.77%
SAFT Dividend Payout Ratio CAGR:1Y: -15.62%2Y: -30.24%5Y: 1.67%10Y: -2.46%
SAFT Dividend to FCF Ratio CAGR:1Y: -13.89%2Y: -18.09%5Y: 4.73%10Y: -0.94%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
SAFT Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
SAFT Revenue CAGR:1Y: 64.85%2Y: 38.94%5Y: 18.80%10Y: 9.96%
SAFT EPS CAGR:1Y: 21.03%2Y: 44.52%5Y: -1.07%10Y: 5.29%
🔓 See the full chart40% off right now · 7-day free trial
SAFT Net Income CAGR:1Y: 19.28%2Y: 44.04%5Y: -1.64%10Y: 4.98%
🔓 See the full chart40% off right now · 7-day free trial
SAFT EBITDA CAGR:1Y: 13.58%2Y: 37.06%5Y: -1.94%10Y: 2.86%
🔓 See the full chart40% off right now · 7-day free trial
SAFT Free Cash Flow CAGR:1Y: 16.88%2Y: 22.68%5Y: -4.52%10Y: 3.38%
🔓 See the full chart40% off right now · 7-day free trial
SAFT Free Cash Flow / Share CAGR:1Y: 18.68%2Y: 23.43%5Y: -3.92%10Y: 3.68%
🔓 See the full chart40% off right now · 7-day free trial
SAFT Operating Income CAGR:1Y: 18.81%2Y: 43.08%5Y: -1.68%10Y: 3.75%
🔓 See the full chart40% off right now · 7-day free trial
SAFT Gross Profit CAGR:1Y: 167.61%2Y: 9.87%5Y: 8.16%10Y: 4.92%
🔓 See the full chart40% off right now · 7-day free trial
SAFT Shares Outstanding CAGR:1Y: -1.51%2Y: -0.56%5Y: -0.70%10Y: -0.33%
🔓 See the full chart40% off right now · 7-day free trial
SAFT Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
SAFT Stock-Based Comp CAGR:1Y: 15.97%2Y: 14.44%5Y: -1.92%10Y: 1.69%
🔓 See the full chart40% off right now · 7-day free trial
SAFT Expenses CAGR:1Y: 822.06%2Y: 7.66%5Y: -24.48%10Y: -1.25%
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
🔓 See the full chart40% off right now · 7-day free trial
SAFT Actual Revenue CAGR:1Y: 64.85%2Y: 38.94%5Y: 18.80%10Y: 9.96%
🔓 See the full chart40% off right now · 7-day free trial
SAFT Actual EPS CAGR:1Y: 21.03%2Y: 44.52%5Y: -1.07%10Y: 5.29%
🔓 See the full chart40% off right now · 7-day free trial
SAFT Actual Net Income CAGR:1Y: 19.28%2Y: 44.04%5Y: -1.64%10Y: 4.98%
🔓 See the full chart40% off right now · 7-day free trial
SAFT Actual EBITDA CAGR:1Y: 13.58%2Y: 37.06%5Y: -1.94%10Y: 2.86%
Ratios, Profit Margins & Return on Capital:
🔓 See the full chart40% off right now · 7-day free trial
SAFT Net Profit Margin CAGR:1Y: -27.62%2Y: 3.66%5Y: -17.20%10Y: -4.52%
🔓 See the full chart40% off right now · 7-day free trial
SAFT Gross Profit Margin CAGR:1Y: 62.33%2Y: -20.92%5Y: -8.96%10Y: -4.59%
🔓 See the full chart40% off right now · 7-day free trial
SAFT Price to Earnings CAGR:1Y: -22.74%2Y: -31.23%5Y: 0.11%10Y: -3.17%
🔓 See the full chart40% off right now · 7-day free trial
SAFT Price To Sales Ratio CAGR:1Y: -43.67%2Y: -28.66%5Y: -17.10%10Y: -7.54%
🔓 See the full chart40% off right now · 7-day free trial
SAFT Return on Capital Employed CAGR:1Y: 12.54%2Y: 77.73%5Y: 14.53%10Y: 10.17%
🔓 See the full chart40% off right now · 7-day free trial
SAFT Return on Invested Capital CAGR:1Y: 17.69%2Y: 80.87%5Y: -0.16%10Y: 1.69%
SAFT Dividends Info:
Annual Dividend:
$3.68
Forward Yield:
3.54%
Ex-Dividend Date:
2026-09-01
Lifetime Dividends / Share:
$58.24
SAFT Dividend History: Dates, Payments & Yield list
Below is a schedule of all SAFT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/01/2026 | 09/03/2026 | $0.920 | 3.57% | 3.57% | $103.10 |
| 06/01/2026 | 06/03/2026 | $0.920 | 5.32% | 5.4% | $68.19 |
| 03/02/2026 | 03/04/2026 | $0.920 | 4.77% | 4.82% | $76.32 |
| 12/01/2025 | 12/03/2025 | $0.920 | 4.89% | 4.83% | $76.12 |
| 09/02/2025 | 09/04/2025 | $0.920 | 5.07% | 5.04% | $73.07 |
| 06/02/2025 | 06/04/2025 | $0.900 | 4.4% | 4.51% | $79.75 |
| 03/03/2025 | 03/05/2025 | $0.900 | 4.71% | 4.77% | $75.55 |
| 12/02/2024 | 12/04/2024 | $0.900 | 4.21% | 4.18% | $86.09 |
| 09/03/2024 | 09/05/2024 | $0.900 | 4.19% | 4.27% | $84.35 |
| 05/31/2024 | 06/14/2024 | $0.900 | 4.65% | 4.79% | $75.16 |
| 06/03/2024 | 06/05/2024 | $0.900 | 4.72% | 4.73% | $76.07 |
| 02/29/2024 | 03/04/2024 | $0.900 | 4.38% | 4.49% | $80.26 |
| 11/30/2023 | 12/04/2023 | $0.900 | 4.68% | 4.54% | $79.21 |
| 08/31/2023 | 09/04/2023 | $0.900 | 5.23% | 5.2% | $69.29 |
| 05/31/2023 | 06/02/2023 | $0.900 | 4.94% | 4.83% | $74.61 |
| 02/28/2023 | 03/02/2023 | $0.900 | 4.46% | 4.47% | $80.51 |
| 11/30/2022 | 12/15/2022 | $0.900 | 3.92% | 4.35% | $82.67 |
| 08/31/2022 | 09/15/2022 | $0.900 | 4% | 4.17% | $86.27 |
| 05/31/2022 | 06/15/2022 | $0.900 | 3.88% | 3.97% | $90.62 |
| 02/28/2022 | 03/15/2022 | $0.900 | 4.31% | 4.15% | $86.78 |
| 11/30/2021 | 12/15/2021 | $0.900 | 4.66% | 4.5% | $79.98 |
| 08/31/2021 | 09/15/2021 | $0.900 | 4.43% | 4.65% | $77.44 |
| 05/28/2021 | 06/15/2021 | $0.900 | 4.23% | 4.46% | $80.76 |
| 03/04/2021 | 03/15/2021 | $0.900 | 4.4% | 4.17% | $86.38 |
| 11/30/2020 | 12/15/2020 | $0.900 | 5.05% | 4.37% | $82.30 |
| 08/31/2020 | 09/15/2020 | $0.900 | 4.97% | 5.11% | $70.49 |
| 05/29/2020 | 06/15/2020 | $0.900 | 4.72% | 4.76% | $75.60 |
| 02/28/2020 | 03/16/2020 | $0.900 | 4.57% | 5% | $71.96 |
| 11/29/2019 | 12/13/2019 | $0.900 | 3.69% | 3.76% | $95.86 |
| 08/30/2019 | 09/13/2019 | $0.900 | 3.73% | 3.57% | $100.90 |
| 05/31/2019 | 06/14/2019 | $0.800 | 3.51% | 3.35% | $95.45 |
| 02/28/2019 | 03/15/2019 | $0.800 | 3.58% | 3.64% | $87.88 |
| 11/30/2018 | 12/14/2018 | $0.800 | 3.64% | 3.74% | $85.62 |
| 08/31/2018 | 09/14/2018 | $0.800 | 3.31% | 3.32% | $96.35 |
| 05/31/2018 | 06/15/2018 | $0.800 | 3.72% | 3.65% | $87.70 |
| 02/28/2018 | 03/15/2018 | $0.800 | 4.48% | 4.12% | $77.65 |
| 11/30/2017 | 12/15/2017 | $0.800 | 3.89% | 3.93% | $81.35 |
| 08/30/2017 | 09/15/2017 | $0.800 | 4.53% | 4.48% | $71.40 |
| 05/30/2017 | 06/15/2017 | $0.700 | 4.24% | 4.05% | $69.20 |
| 02/27/2017 | 03/15/2017 | $0.700 | 3.91% | 3.89% | $71.95 |
| 11/29/2016 | 12/15/2016 | $0.700 | 3.96% | 3.83% | $73.15 |
| 08/30/2016 | 09/15/2016 | $0.700 | 4.22% | 4.24% | $65.97 |
| 05/27/2016 | 06/15/2016 | $0.700 | 4.72% | 4.68% | $59.80 |
| 02/26/2016 | 03/15/2016 | $0.700 | 5.02% | 5.05% | $55.48 |
| 11/27/2015 | 12/15/2015 | $0.700 | 4.98% | 5.24% | $53.45 |
| 08/28/2015 | 09/15/2015 | $0.700 | 5.33% | 5.19% | $53.99 |
| 05/28/2015 | 06/15/2015 | $0.700 | 4.95% | 4.83% | $57.92 |
| 02/26/2015 | 03/13/2015 | $0.700 | 4.75% | 4.76% | $58.88 |
| 11/26/2014 | 12/15/2014 | $0.700 | 4.65% | 4.67% | $60.02 |
| 08/28/2014 | 09/15/2014 | $0.700 | 5.08% | 5.21% | $53.78 |
| 05/29/2014 | 06/13/2014 | $0.600 | 4.62% | 4.68% | $51.32 |
| 02/27/2014 | 03/14/2014 | $0.600 | 4.33% | 4.48% | $53.63 |
| 11/27/2013 | 12/13/2013 | $0.600 | 4.27% | 4.45% | $53.93 |
| 08/29/2013 | 09/13/2013 | $0.600 | 4.71% | 4.68% | $51.28 |
| 05/30/2013 | 06/14/2013 | $0.600 | 4.56% | 4.72% | $50.90 |
| 02/27/2013 | 03/15/2013 | $0.600 | 5.1% | 4.95% | $48.51 |
| 11/29/2012 | 12/14/2012 | $0.600 | 5.37% | 5.29% | $45.38 |
| 08/30/2012 | 09/14/2012 | $0.600 | 5.29% | 5.22% | $45.94 |
| 05/30/2012 | 06/15/2012 | $0.500 | 5.02% | 4.87% | $41.06 |
| 02/28/2012 | 03/15/2012 | $0.500 | 4.6% | 4.78% | $41.83 |
| 11/29/2011 | 12/15/2011 | $0.500 | 5.03% | 5.01% | $39.89 |
| 08/30/2011 | 09/15/2011 | $0.500 | 5.08% | 5.32% | $37.58 |
| 05/27/2011 | 06/15/2011 | $0.500 | 4.44% | 4.81% | $41.56 |
| 02/25/2011 | 03/15/2011 | $0.500 | 4.15% | 4.44% | $45.00 |
| 11/29/2010 | 12/15/2010 | $0.500 | 4.26% | 4.25% | $47.06 |
| 08/30/2010 | 09/15/2010 | $0.500 | 4.99% | 4.67% | $42.82 |
| 05/27/2010 | 06/15/2010 | $0.400 | 4.35% | 4.2% | $38.07 |
| 02/25/2010 | 03/15/2010 | $0.400 | 4.34% | 4.29% | $37.26 |
| 11/27/2009 | 12/15/2009 | $0.400 | 4.58% | 4.42% | $36.20 |
| 08/28/2009 | 09/15/2009 | $0.400 | 4.94% | 5% | $31.98 |
| 05/28/2009 | 06/15/2009 | $0.400 | 5.22% | 5.02% | $31.89 |
| 02/26/2009 | 03/13/2009 | $0.400 | 5.13% | 5.16% | $31.03 |
| 11/26/2008 | 12/15/2008 | $0.400 | 4.61% | 4.5% | $35.56 |
| 08/28/2008 | 09/15/2008 | $0.400 | 3.71% | 3.89% | $41.18 |
| 05/29/2008 | 06/13/2008 | $0.400 | 4.14% | 4.07% | $39.29 |
| 02/28/2008 | 03/14/2008 | $0.400 | 4.18% | 4.88% | $32.82 |
| 11/29/2007 | 12/14/2007 | $0.400 | 4.39% | 4.47% | $35.82 |
| 08/29/2007 | 09/14/2007 | $0.400 | 4.68% | 4.55% | $35.20 |
| 05/30/2007 | 06/15/2007 | $0.250 | 2.39% | 2.4% | $41.68 |
| 02/27/2007 | 03/15/2007 | $0.250 | 2.41% | 2.61% | $38.27 |
| 11/29/2006 | 12/15/2006 | $0.250 | 1.89% | 1.9% | $52.56 |
| 08/30/2006 | 09/15/2006 | $0.250 | 1.93% | 2.11% | $47.50 |
| 05/30/2006 | 06/15/2006 | $0.180 | 1.52% | 1.58% | $45.66 |
| 02/27/2006 | 03/15/2006 | $0.180 | 1.71% | 1.59% | $45.15 |
| 11/29/2005 | 12/15/2005 | $0.180 | 1.77% | 1.69% | $42.60 |
| 08/30/2005 | 09/15/2005 | $0.180 | 2.06% | 2% | $35.92 |
| 05/27/2005 | 06/15/2005 | $0.120 | 1.5% | 1.41% | $33.98 |
| 02/25/2005 | 03/15/2005 | $0.120 | 1.29% | 1.31% | $36.74 |
| 11/29/2004 | 12/15/2004 | $0.120 | 1.75% | 1.64% | $29.26 |
| 08/30/2004 | 09/15/2004 | $0.120 | 2.24% | 2.18% | $21.98 |
| 05/27/2004 | 06/15/2004 | $0.100 | 2% | 2.11% | $18.95 |
| 02/26/2004 | 03/15/2004 | $0.100 | 2.01% | 2.12% | $18.88 |
| 11/26/2003 | 12/15/2003 | $0.100 | 2.25% | 2.38% | $16.80 |
| 08/27/2003 | 09/15/2003 | $0.100 | 2.5% | 2.41% | $16.60 |
| 05/29/2003 | 06/16/2003 | $0.070 | 1.99% | 1.87% | $14.94 |
| 02/27/2003 | 03/17/2003 | $0.070 | 2.11% | 2.16% | $12.95 |
Projected Future Returns & Dividends for SAFT
Based on past 10-year performance, here are SAFT growth metrics:
Share price CAGR of +4.44%
Dividend CAGR of +2.78%
Using SAFT CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| SAFT (DRIP) | SAFT - No DRIP | |
|---|---|---|
| Current Price | $103.81 | $103.81 |
| Start Shares | 96.33 | 96.33 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 133.83 | 96.33 |
| Dividends Payment | $1.21 | $1.21 |
| Annual Dividends | $648 | $466 |
| Yield on cost | 6.48% | 4.66% |
| Share Price | $160.32 | $160.32 |
| Total Dividends | $4,800 | $4,023 |
| Final Value | $21,456 | $19,466 |
Estimated Future Value + Dividends - SAFT
NOTE: Above numbers are our estimate based on SAFT's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Safety Insurance Group, Inc. (SAFT) had its IPO on 2002-11-22, and is traded on NASDAQ stock exchange.
Safety Insurance Group, Inc. (SAFT) is a U.S.-based insurance provider offering a diverse range of personal and commercial coverage. The company's private passenger automobile policies furnish protection against third-party bodily injury and property damage liability, no-fault personal injury benefits for policyholders and their passengers, and physical damage insurance for the insured's own vehicle, covering impacts and other specific risks. Furthermore, it underwrites commercial automobile policies, designed for business-use vehicles ranging from passenger cars to trucks, tractors, and trailers, covering both individual units and entire fleets. For property owners, Safety Insurance offers homeowner policies that safeguard houses, condominiums, and apartments against damage to the structure and its contents from various perils, alongside liability coverage stemming from property ownership or occupation. The firm also extends its offerings to business owners policies, catering to diverse commercial operations such as apartment complexes, residential condominium associations, dining establishments, office condominiums, processing and service businesses, specialized trade contractors, and wholesalers. Beyond standard coverage, the company provides personal umbrella policies, which offer additional liability protection extending beyond the limits of individual automobile, watercraft, and homeowner insurance. It also underwrites commercial umbrella policies and dwelling fire insurance specifically for properties not occupied by their owners. Complementing these, Safety Insurance includes inland marine coverage as an option within its homeowner and business owner policies, and furnishes insurance for small to medium-sized recreational watercraft. The distribution of all its insurance products is managed through a network of independent agents. Established in 1979 and headquartered in Boston, Massachusetts, the company was formerly known as Safety Holdings Inc. before officially changing its name to Safety Insurance Group, Inc. in April 2002.
SAFT website: https://www.safetyinsurance.com
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $7.60 (40%)
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $12.80 (40%)
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
You save $125.40 (55%)
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
You save $211.20 (55%)
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — SAFT
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $103.81
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
