Sega Sammy Holdings Inc. SGAMY | OTC
$4.92
-$0.14 | -2.77%
TREND SIGNAL:
|2026-10-05
|2026-10-05
Company Overview:
Market Cap:
$4.06B
Trailing PE:
89.5x
FWD PE *:
0.1x
Payout Ratio (TTM):
—
52-Week Range:
$3.20 - $5.35
* Forward PE is based on street estimates.
10 Year SGAMY Performance Metrics:
Total Return (with DRIP):
84.6% (6.32% CAGR)
Total Return (no DRIP):
71.4% (5.54% CAGR)
Share Price:
44.3% (3.73% CAGR)
Yield on Cost (with DRIP):
3.25%
Total Invested:
$10,000
Total Value (with DRIP):
$18,461
Total Return $ (with DRIP):
$8,461
Dividend Increase:
0.2% (0.02% CAGR)
Dividend Yield (FWD):
1.76% ($0.09)
SGAMY 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
SGAMY Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
SGAMY Price CAGR:1Y: -0.61%2Y: -0.70%5Y: 7.54%10Y: 3.49%
SGAMY Dividend Charts
SGAMY Dividend CAGR:1Y: 0.56%2Y: 17.47%5Y: 9.24%10Y: 0.02%
SGAMY Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SGAMY Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
SGAMY Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
SGAMY Revenue CAGR:1Y: 18.83%2Y: -4.13%5Y: 10.12%10Y: 3.15%
SGAMY EPS CAGR:1Y: 0.00%2Y: -69.24%5Y: 27.95%10Y: 9.29%
SGAMY Net Income CAGR:1Y: 0.00%2Y: -70.06%5Y: -5.65%10Y: -6.07%
SGAMY EBITDA CAGR:1Y: 109.18%2Y: -43.94%5Y: 17.01%10Y: -1.53%
SGAMY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SGAMY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SGAMY Operating Income CAGR:1Y: 0.00%2Y: -64.65%5Y: -8.86%10Y: -2.31%
SGAMY Gross Profit CAGR:1Y: 28.52%2Y: -6.58%5Y: 12.77%10Y: 4.60%
SGAMY Shares Outstanding CAGR:1Y: -4.88%2Y: 1,102.56%5Y: -26.42%10Y: -14.20%
SGAMY Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SGAMY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SGAMY Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
SGAMY Actual Revenue CAGR:1Y: 18.83%2Y: -4.13%5Y: 10.12%10Y: 3.15%
SGAMY Actual EPS CAGR:1Y: 0.00%2Y: -69.24%5Y: 27.95%10Y: 9.29%
SGAMY Actual Net Income CAGR:1Y: 0.00%2Y: -70.06%5Y: -5.65%10Y: -6.07%
SGAMY Actual EBITDA CAGR:1Y: 109.18%2Y: -43.94%5Y: 17.01%10Y: -1.53%
Ratios, Profit Margins & Return on Capital:
SGAMY Net Profit Margin CAGR:1Y: 0.00%2Y: -68.79%5Y: -14.36%10Y: -8.95%
SGAMY Gross Profit Margin CAGR:1Y: 8.14%2Y: -2.56%5Y: 2.40%10Y: 1.41%
SGAMY Price to Earnings CAGR:1Y: 0.00%2Y: 211.60%5Y: 12.09%10Y: 12.66%
SGAMY Price To Sales Ratio CAGR:1Y: -48.19%2Y: -2.70%5Y: -3.96%10Y: 2.59%
SGAMY Return on Capital Employed CAGR:1Y: 0.00%2Y: -63.83%5Y: -15.62%10Y: -4.79%
SGAMY Return on Invested Capital CAGR:1Y: 0.00%2Y: -67.58%5Y: -21.62%10Y: -8.49%
SGAMY Dividends Info:
Annual Dividend:
$0.08668
Forward Yield:
1.76%
Ex-Dividend Date:
2026-09-29
Lifetime Dividends / Share:
$2.25
SGAMY Dividend History: Dates, Payments & Yield list
Below is a schedule of all SGAMY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/29/2026 | 12/03/2026 | $0.043 | 1.69% | 0% | $0.00 |
| 03/31/2026 | 06/15/2026 | $0.044 | 2.22% | 2.62% | $3.34 |
| 03/30/2026 | 06/04/2026 | $0.175 | 9.14% | 9.36% | $3.75 |
| 09/30/2025 | 12/15/2025 | $0.043 | 1.63% | 2.12% | $4.08 |
| 03/31/2025 | 04/02/2025 | $0.047 | 0.99% | 0.99% | $4.75 |
| 09/26/2024 | 12/13/2024 | $0.042 | 1.7% | 1.99% | $4.20 |
| 09/30/2024 | 10/02/2024 | $0.042 | 0.86% | 0.86% | $4.88 |
| 03/27/2024 | 06/17/2024 | $0.029 | 1.86% | 1.6% | $3.64 |
| 03/26/2024 | 06/17/2024 | $0.043 | 2.71% | 2.37% | $3.64 |
| 09/28/2023 | 12/11/2023 | $0.026 | 1.15% | 1.47% | $3.59 |
| 03/30/2023 | 06/12/2023 | $0.050 | 2.11% | 1.9% | $5.22 |
| 09/29/2022 | 12/12/2022 | $0.026 | 1.5% | 1.55% | $3.35 |
| 03/30/2022 | 06/13/2022 | $0.028 | 1.27% | 1.34% | $4.18 |
| 09/29/2021 | 09/29/2021 | $0.038 | 2.2% | 2.2% | $3.48 |
| 03/30/2021 | 06/14/2021 | $0.033 | 1.61% | 1.98% | $3.34 |
| 09/29/2020 | 12/11/2020 | $0.017 | 1.14% | 0.99% | $3.52 |
| 03/30/2020 | 06/15/2020 | $0.033 | 2.17% | 2.17% | $3.08 |
| 09/27/2019 | 12/12/2019 | $0.033 | 1.94% | 1.8% | $3.70 |
| 03/28/2019 | 06/13/2019 | $0.034 | 2.36% | 2.33% | $2.89 |
| 09/26/2018 | 12/13/2018 | $0.032 | 1.77% | 1.85% | $3.46 |
| 03/27/2018 | 06/11/2018 | $0.035 | 1.81% | 1.66% | $4.19 |
| 09/27/2017 | 12/01/2017 | $0.038 | 2.25% | 2.64% | $2.89 |
| 03/29/2017 | 06/12/2017 | $0.034 | 1.93% | 2.17% | $3.16 |
| 09/28/2016 | 12/12/2016 | $0.044 | 2.37% | 2.26% | $3.86 |
| 09/29/2016 | 12/12/2016 | $0.044 | 2.53% | 2.26% | $3.86 |
| 03/29/2016 | 06/06/2016 | $0.045 | 3.49% | 3.04% | $2.99 |
| 09/28/2015 | 12/11/2015 | $0.041 | 3.4% | 3.41% | $2.38 |
| 03/30/2015 | 06/08/2015 | $0.040 | 2.24% | 2.41% | $3.36 |
| 09/28/2014 | 12/11/2014 | $0.042 | 2.18% | 2.69% | $3.12 |
| 03/26/2014 | 06/09/2014 | $0.049 | 1.9% | 2.15% | $4.57 |
| 09/25/2013 | 12/12/2013 | $0.048 | 1.42% | 1.56% | $6.23 |
| 03/26/2013 | 06/07/2013 | $0.050 | 2.05% | 1.77% | $5.58 |
| 09/26/2012 | 12/13/2012 | $0.061 | 2.66% | 2.93% | $4.14 |
| 03/28/2012 | 06/08/2012 | $0.063 | 2.54% | 2.8% | $4.49 |
| 09/27/2011 | 12/12/2011 | $0.064 | 2.37% | 2.66% | $4.82 |
| 03/28/2011 | 06/13/2011 | $0.062 | 2.49% | 2.58% | $4.80 |
| 09/27/2010 | 12/13/2010 | $0.059 | 3.28% | 2.65% | $4.47 |
| 03/29/2010 | 06/11/2010 | $0.041 | 2.91% | 2.6% | $3.16 |
| 09/28/2009 | 12/14/2009 | $0.042 | 2.81% | 2.78% | $3.05 |
| 03/29/2009 | 06/15/2009 | $0.039 | 3.64% | 2.95% | $2.64 |
| 09/28/2008 | 12/12/2008 | $0.040 | 3.43% | 3.12% | $2.56 |
| 03/27/2008 | 06/13/2008 | $0.036 | 3.05% | 3.05% | $2.33 |
| 09/27/2007 | 12/20/2007 | $0.067 | 4.01% | 4.96% | $2.70 |
| 03/29/2007 | 06/14/2007 | $0.061 | 0% | 0% | $0.00 |
| 09/27/2006 | 12/21/2006 | $0.064 | 0% | 0% | $0.00 |
| 03/28/2006 | 07/03/2006 | $0.064 | 0% | 0% | $0.00 |
| 09/27/2005 | 12/22/2005 | $0.052 | 0% | 0% | $0.00 |
| 03/28/2005 | 07/07/2005 | $0.068 | 0% | 0% | $0.00 |
Projected Future Returns & Dividends for SGAMY
Based on past 10-year performance, here are SGAMY growth metrics:
Share price CAGR of +3.49%
Dividend CAGR of +0.02%
Using SGAMY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| SGAMY (DRIP) | SGAMY - No DRIP | |
|---|---|---|
| Current Price | $4.92 | $4.92 |
| Start Shares | 2,032.52 | 2,032.52 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 2,364.34 | 2,032.52 |
| Dividends Payment | $0.04 | $0.04 |
| Annual Dividends | $205 | $176 |
| Yield on cost | 2.05% | 1.76% |
| Share Price | $6.94 | $6.94 |
| Total Dividends | $1,904 | $1,763 |
| Final Value | $16,399 | $15,861 |
Estimated Future Value + Dividends - SGAMY
NOTE: Above numbers are our estimate based on SGAMY's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
Sega Sammy Holdings Inc. (SGAMY) had its IPO on 2008-01-30, and is traded on OTC stock exchange.
Operating via its various subsidiaries, Sega Sammy Holdings Inc. is actively involved in the gaming hardware, digital entertainment, and hospitality sectors. Its operations are segmented into three primary divisions: Entertainment Contents, Pachislot and Pachinko Machines, and Resort. Within the Pachislot and Pachinko Machines segment, the firm specializes in crafting pachislot devices and supplying equipment for pachinko establishments. The Entertainment Contents division delivers a wide array of entertainment products and services, encompassing video games for both home and arcade use, as well as playthings and animated productions. Meanwhile, its Resort segment is responsible for the creation and management of hotels, leisure and commercial complexes, and casino venues. Established in 2004, Sega Sammy Holdings Inc. maintains its headquarters in Tokyo, Japan.
SGAMY website: https://www.segasammy.co.jp
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — SGAMY
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $4.92
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
