NEW Our free Dividend Tracker is live — see what your stocks pay you

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Start Free »

Shimano Inc. SMNNY | OTC

$11.66 -$0.22 | -1.85%

TREND SIGNAL: Signal available — unlock to view

|2026-10-21

Add to favoritesFavorite

Company Overview:

Market Cap: $9.95B

Trailing PE: 0.2x

FWD PE: —

Payout Ratio (TTM): 0.0%

52-Week Range: $9.36 - $13.15

10 Year SMNNY Performance Metrics:

Total Return (with DRIP): -25.5% (-2.90% CAGR)

Total Return (no DRIP): -24.7% (-2.80% CAGR)

Share Price: -29.8% (-3.47% CAGR)

Yield on Cost (with DRIP): 0.87%

Total Invested: $10,000

Total Value (with DRIP): $7,454

Total Return $ (with DRIP): -$2,546

Dividend Increase: 16,783% (71.55% CAGR)

Dividend Yield (FWD): 1.17% ($0.14)

SMNNY 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

SMNNY Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

SMNNY Price CAGR:1Y: 1.39%2Y: -14.95%5Y: -14.79%10Y: -3.47%

SMNNY Dividend Charts

SMNNY - Dividends

SMNNY Dividend CAGR:1Y: 2.58%2Y: 18.90%5Y: 3.61%10Y: 68.22%

SMNNY - Dividend Payout Ratio

SMNNY Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 21.75%5Y: 0.00%10Y: 0.00%

SMNNY - Dividend to Free Cash Flow Ratio

SMNNY Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $57/yr (25%)

SMNNY Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

SMNNY - Revenue

SMNNY Revenue CAGR:1Y: 5.85%2Y: 1,230.24%5Y: -1.06%10Y: 4.52%

SMNNY - Earnings Per Share (EPS)

SMNNY EPS CAGR:1Y: 0.00%2Y: -10.90%5Y: -9.69%10Y: -0.06%

SMNNY - Net Income

🔓 See the full chart7-day free trial

SMNNY Net Income CAGR:1Y: 0.00%2Y: 994.93%5Y: -10.97%10Y: -0.77%

SMNNY - EBITDA

🔓 See the full chart7-day free trial

SMNNY EBITDA CAGR:1Y: 30.95%2Y: 1,091.71%5Y: -10.34%10Y: 1.36%

SMNNY - Free Cash Flow

🔓 See the full chart7-day free trial

SMNNY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SMNNY - Free Cash Flow / Share

🔓 See the full chart7-day free trial

SMNNY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SMNNY - Operating Income

🔓 See the full chart7-day free trial

SMNNY Operating Income CAGR:1Y: 42.49%2Y: 1,136.32%5Y: -14.49%10Y: -0.57%

SMNNY - Gross Profit

🔓 See the full chart7-day free trial

SMNNY Gross Profit CAGR:1Y: 13.88%2Y: 1,186.21%5Y: -4.02%10Y: 2.92%

SMNNY - Shares Outstanding

🔓 See the full chart7-day free trial

SMNNY Shares Outstanding CAGR:1Y: -2.63%2Y: -2.34%5Y: -1.64%10Y: -0.82%

SMNNY - Share Buybacks

🔓 See the full chart7-day free trial

SMNNY Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SMNNY - Stock-Based Comp

🔓 See the full chart7-day free trial

SMNNY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SMNNY - Expenses

🔓 See the full chart7-day free trial

SMNNY Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SMNNY - Revenue vs Net Income

🔓 See the full chart7-day free trial

SMNNY - EPS vs FCF / Share

🔓 See the full chart7-day free trial

SMNNY - EPS vs PE Ratio

🔓 See the full chart7-day free trial

SMNNY - FCF vs FCF / Share

🔓 See the full chart7-day free trial

SMNNY - FCF vs Stock Based Comp

🔓 See the full chart7-day free trial

SMNNY - Cash & Debt

🔓 See the full chart7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

SMNNY - REVENUE: Actual + Estimates

🔓 See the full chart7-day free trial

SMNNY Actual Revenue CAGR:1Y: 5.85%2Y: 1,230.24%5Y: -1.06%10Y: 4.52%

SMNNY - EPS: Actual + Estimates

🔓 See the full chart7-day free trial

SMNNY Actual EPS CAGR:1Y: 0.00%2Y: -10.90%5Y: -9.69%10Y: -0.06%

SMNNY - NET INCOME: Actual + Estimates

🔓 See the full chart7-day free trial

SMNNY Actual Net Income CAGR:1Y: 0.00%2Y: 994.93%5Y: -10.97%10Y: -0.77%

SMNNY - EBITDA: Actual + Estimates

🔓 See the full chart7-day free trial

SMNNY Actual EBITDA CAGR:1Y: 30.95%2Y: 1,091.71%5Y: -10.34%10Y: 1.36%

Ratios, Profit Margins & Return on Capital:

SMNNY - Net Profit Margin

🔓 See the full chart7-day free trial

SMNNY Net Profit Margin CAGR:1Y: 0.00%2Y: -17.55%5Y: -10.01%10Y: -5.06%

SMNNY - Gross Profit Margin

🔓 See the full chart7-day free trial

SMNNY Gross Profit Margin CAGR:1Y: 7.57%2Y: -3.31%5Y: -3.00%10Y: -1.53%

SMNNY - Price to Earnings

🔓 See the full chart7-day free trial

SMNNY Price to Earnings CAGR:1Y: 0.00%2Y: -6.56%5Y: 1.88%10Y: 1.19%

SMNNY - Price To Sales Ratio

🔓 See the full chart7-day free trial

SMNNY Price To Sales Ratio CAGR:1Y: -22.68%2Y: -22.96%5Y: -8.33%10Y: -3.93%

SMNNY - Return on Capital Employed

🔓 See the full chart7-day free trial

SMNNY Return on Capital Employed CAGR:1Y: 34.06%2Y: -1.74%5Y: -21.47%10Y: -9.17%

SMNNY - Return on Invested Capital

🔓 See the full chart7-day free trial

SMNNY Return on Invested Capital CAGR:1Y: 0.12%2Y: -1.96%5Y: -21.88%10Y: -9.67%

SMNNY Dividends Info:

Annual Dividend: $0.22994

Forward Yield: 1.97%

Ex-Dividend Date: 2026-12-29

Lifetime Dividends / Share: $1.43

SMNNY Dividend History: Dates, Payments & Yield list

Below is a schedule of all SMNNY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
12/29/2026	03/25/2027	$0.115	1.97%	0%	$0.00
06/30/2026	09/22/2026	$0.068	1.28%	1.17%	$11.59
06/29/2026	09/02/2026	$0.112	2.05%	0%	$0.00
12/31/2025	04/09/2026	$0.106	2.03%	1.98%	$10.73
12/29/2025	12/31/2025	$0.081	1.51%	1.56%	$10.45
06/30/2025	09/16/2025	$0.114	1.57%	2.07%	$10.99
12/31/2024	04/11/2025	$0.102	1.53%	1.51%	$13.59
06/28/2024	09/18/2024	$0.106	1.37%	1.2%	$17.67
12/29/2023	04/12/2024	$0.094	1.22%	1.21%	$15.49
12/28/2023	04/12/2024	$0.070	0.9%	0.9%	$15.49
06/30/2023	09/19/2023	$0.096	1.16%	1.4%	$13.78
06/29/2023	09/19/2023	$0.068	0.84%	0.99%	$13.78
12/29/2022	04/14/2023	$0.076	0.95%	0.88%	$17.31
06/29/2022	09/19/2022	$0.061	0.73%	0.73%	$16.80
12/29/2021	04/15/2022	$0.070	0.52%	0.7%	$20.05
06/28/2021	09/17/2021	$0.078	0.66%	0.48%	$32.21
12/29/2020	04/15/2021	$0.002	0.02%	0.02%	$24.72
06/26/2020	09/17/2020	$0.001	0.01%	0.01%	$20.00
12/27/2019	04/13/2020	$0.001	0.01%	0.01%	$14.29
06/27/2019	09/18/2019	$0.001	0.01%	0.01%	$14.98
12/26/2018	04/11/2019	$0.001	0.01%	0.01%	$15.91
06/27/2018	09/19/2018	$0.001	0.01%	0.01%	$16.57
12/27/2017	12/27/2017	$0.001	0.01%	0.01%	$14.00
06/27/2017	09/19/2017	$0.001	0.01%	0.01%	$13.40
12/28/2016	01/04/2017	$0.001	0.01%	0.01%	$15.83
06/27/2016	07/04/2016	$0.001	0.01%	0.01%	$14.78
12/28/2015	01/04/2016	$0.001	0.01%	0.01%	$15.40

Projected Future Returns & Dividends for SMNNY

Based on past 10-year performance, here are SMNNY growth metrics:

Share price CAGR of -3.47%
Dividend CAGR of +69.26%

Using SMNNY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	SMNNY (DRIP)	SMNNY - No DRIP
Current Price	$11.66	$11.66
Start Shares	857.63	857.63
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	1,237.12	857.63
Dividends Payment	$0.28	$0.28
Annual Dividends	$701	$486
Yield on cost	7.01%	4.86%
Share Price	$8.19	$8.19
Total Dividends	$3,716	$3,138
Final Value	$10,132	$10,162

Estimated Future Value + Dividends - SMNNY

NOTE: Above numbers are our estimate based on SMNNY's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $57/yr (25%)

Company Info

Shimano Inc. (SMNNY) had its IPO on 2015-10-15, and is traded on OTC stock exchange.

Shimano Inc. designs, manufactures, and supplies a range of products including bicycle parts, fishing equipment, and rowing gear. Additionally, the corporation conceptualizes and produces various lifestyle items such as clothing, footwear, bags, and complementary accessories. With its headquarters situated in Sakai, Japan, where it was established in 1921, Shimano maintains a global presence with operations across Japan, Asia, Europe, North America, Latin America, and Oceania.

SMNNY website: https://www.shimano.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $57/yr (25%)

DCF Model — SMNNY

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $11.66

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →