NEW Our free Dividend Tracker is live — see what your stocks pay you
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Shimano Inc. SMNNY | OTC

$11.73 $0.07 | 0.60%
TREND SIGNAL:Signal available — unlock to view |2026-10-21

Company Overview:

Market Cap: $9.93B
Trailing PE: 0.2x
FWD PE: —
Payout Ratio (TTM): 0.0%
52-Week Range: $9.36 - $13.15

10 Year SMNNY Performance Metrics:

Total Return (with DRIP): -25.0% (-2.84% CAGR)
Total Return (no DRIP): -24.3% (-2.74% CAGR)
Share Price: -29.3% (-3.41% CAGR)
Yield on Cost (with DRIP): 0.87%
Total Invested: $10,000
Total Value (with DRIP): $7,499
Total Return $ (with DRIP): -$2,501
Dividend Increase: 16,783% (71.55% CAGR)
Dividend Yield (FWD): 1.16% ($0.14)
SMNNY 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
SMNNY Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
SMNNY Price CAGR:1Y: -0.26%2Y: -13.56%5Y: -14.75%10Y: -3.41%
SMNNY Dividend Charts
SMNNY - Dividends
SMNNY Dividend CAGR:1Y: 2.58%2Y: 18.90%5Y: 3.61%10Y: 68.22%
SMNNY - Dividend Payout Ratio
SMNNY Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 21.75%5Y: 0.00%10Y: 0.00%
SMNNY - Dividend to Free Cash Flow Ratio
SMNNY Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

SMNNY Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

SMNNY - Revenue
SMNNY Revenue CAGR:1Y: 5.85%2Y: 1,230.24%5Y: -1.06%10Y: 4.52%
SMNNY - Earnings Per Share (EPS)
SMNNY EPS CAGR:1Y: 0.00%2Y: -10.90%5Y: -9.69%10Y: -0.06%
SMNNY - Net Income
🔓 See the full chart40% off right now · 7-day free trial
SMNNY Net Income CAGR:1Y: 0.00%2Y: 994.93%5Y: -10.97%10Y: -0.77%
SMNNY - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
SMNNY EBITDA CAGR:1Y: 30.95%2Y: 1,091.71%5Y: -10.34%10Y: 1.36%
SMNNY - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
SMNNY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SMNNY - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
SMNNY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SMNNY - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
SMNNY Operating Income CAGR:1Y: 42.49%2Y: 1,136.32%5Y: -14.49%10Y: -0.57%
SMNNY - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
SMNNY Gross Profit CAGR:1Y: 13.88%2Y: 1,186.21%5Y: -4.02%10Y: 2.92%
SMNNY - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
SMNNY Shares Outstanding CAGR:1Y: -2.63%2Y: -2.34%5Y: -1.64%10Y: -0.82%
SMNNY - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
SMNNY Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SMNNY - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
SMNNY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SMNNY - Expenses
🔓 See the full chart40% off right now · 7-day free trial
SMNNY Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SMNNY - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
SMNNY - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
SMNNY - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
SMNNY - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
SMNNY - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
SMNNY - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

SMNNY - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
SMNNY Actual Revenue CAGR:1Y: 5.85%2Y: 1,230.24%5Y: -1.06%10Y: 4.52%
SMNNY - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
SMNNY Actual EPS CAGR:1Y: 0.00%2Y: -10.90%5Y: -9.69%10Y: -0.06%
SMNNY - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
SMNNY Actual Net Income CAGR:1Y: 0.00%2Y: 994.93%5Y: -10.97%10Y: -0.77%
SMNNY - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
SMNNY Actual EBITDA CAGR:1Y: 30.95%2Y: 1,091.71%5Y: -10.34%10Y: 1.36%

Ratios, Profit Margins & Return on Capital:

SMNNY - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
SMNNY Net Profit Margin CAGR:1Y: 0.00%2Y: -17.55%5Y: -10.01%10Y: -5.06%
SMNNY - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
SMNNY Gross Profit Margin CAGR:1Y: 7.57%2Y: -3.31%5Y: -3.00%10Y: -1.53%
SMNNY - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
SMNNY Price to Earnings CAGR:1Y: 0.00%2Y: -6.56%5Y: 1.88%10Y: 1.19%
SMNNY - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
SMNNY Price To Sales Ratio CAGR:1Y: -22.68%2Y: -22.96%5Y: -8.33%10Y: -3.93%
SMNNY - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
SMNNY Return on Capital Employed CAGR:1Y: 34.06%2Y: -1.74%5Y: -21.47%10Y: -9.17%
SMNNY - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
SMNNY Return on Invested Capital CAGR:1Y: 0.12%2Y: -1.96%5Y: -21.88%10Y: -9.67%

Compare stocks side-by-side

SMNNY Dividends Info:

Annual Dividend: $0.22994
Forward Yield: 1.96%
Ex-Dividend Date: 2026-12-29
Lifetime Dividends / Share: $1.43

SMNNY Dividend History: Dates, Payments & Yield list

Below is a schedule of all SMNNY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
12/29/202603/25/2027$0.1151.97%0%$0.00
06/30/202609/22/2026$0.0681.28%1.17%$11.59
06/29/202609/02/2026$0.1122.05%0%$0.00
12/31/202504/09/2026$0.1062.03%1.98%$10.73
12/29/202512/31/2025$0.0811.51%1.56%$10.45
06/30/202509/16/2025$0.1141.57%2.07%$10.99
12/31/202404/11/2025$0.1021.53%1.51%$13.59
06/28/202409/18/2024$0.1061.37%1.2%$17.67
12/29/202304/12/2024$0.0941.22%1.21%$15.49
12/28/202304/12/2024$0.0700.9%0.9%$15.49
06/30/202309/19/2023$0.0961.16%1.4%$13.78
06/29/202309/19/2023$0.0680.84%0.99%$13.78
12/29/202204/14/2023$0.0760.95%0.88%$17.31
06/29/202209/19/2022$0.0610.73%0.73%$16.80
12/29/202104/15/2022$0.0700.52%0.7%$20.05
06/28/202109/17/2021$0.0780.66%0.48%$32.21
12/29/202004/15/2021$0.0020.02%0.02%$24.72
06/26/202009/17/2020$0.0010.01%0.01%$20.00
12/27/201904/13/2020$0.0010.01%0.01%$14.29
06/27/201909/18/2019$0.0010.01%0.01%$14.98
12/26/201804/11/2019$0.0010.01%0.01%$15.91
06/27/201809/19/2018$0.0010.01%0.01%$16.57
12/27/201712/27/2017$0.0010.01%0.01%$14.00
06/27/201709/19/2017$0.0010.01%0.01%$13.40
12/28/201601/04/2017$0.0010.01%0.01%$15.83
06/27/201607/04/2016$0.0010.01%0.01%$14.78
12/28/201501/04/2016$0.0010.01%0.01%$15.40

Projected Future Returns & Dividends for SMNNY

Based on past 10-year performance, here are SMNNY growth metrics:

Share price CAGR of -3.41%
Dividend CAGR of +69.26%

Using SMNNY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

SMNNY (DRIP)SMNNY - No DRIP
Current Price$11.73$11.73
Start Shares852.51852.51
Start Value$10,000$10,000
  
After 10 years:
Final Share Count1,227.05852.51
Dividends Payment$0.28$0.28
Annual Dividends$699$485
Yield on cost6.99%4.85%
Share Price$8.29$8.29
Total Dividends$3,701$3,127
Final Value$10,171$10,193

Estimated Future Value + Dividends - SMNNY

NOTE: Above numbers are our estimate based on SMNNY's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

Company Info

Shimano Inc. (SMNNY) had its IPO on 2015-10-15, and is traded on OTC stock exchange.

Shimano Inc. designs, manufactures, and supplies a range of products including bicycle parts, fishing equipment, and rowing gear. Additionally, the corporation conceptualizes and produces various lifestyle items such as clothing, footwear, bags, and complementary accessories. With its headquarters situated in Sakai, Japan, where it was established in 1921, Shimano maintains a global presence with operations across Japan, Asia, Europe, North America, Latin America, and Oceania.

SMNNY website: https://www.shimano.com


Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount
Loading signals…

DCF Model — SMNNY

Value from:
Pay up to today
—
vs current price $11.73
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →