Smiths News Plc Unsponsored ADR SMWPY | OTC
$4.13
$0.00 | 0.00%
SIGNAL:
|F&G 10
|RSI 0.0
|F&G 10
|RSI 0.0
Company Overview:
Market Cap:
$49.98M
Trailing PE:
1.3x
FWD PE:
—
Payout Ratio (TTM):
70.8%
52-Week Range:
$4.13 - $4.13
10 Year SMWPY Performance Metrics:
Total Return (with DRIP):
-67.4% (-10.61% CAGR)
Total Return (no DRIP):
-67.9% (-10.74% CAGR)
Share Price:
-90.9% (-21.31% CAGR)
Yield on Cost (with DRIP):
7.52%
Total Invested:
$10,000
Total Value (with DRIP):
$3,259
Total Return $ (with DRIP):
-$6,741
Dividend Increase:
-70.5% (-12.19% CAGR)
Dividend Yield (FWD):
23.09% ($0.95)
SMWPY 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
SMWPY Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
SMWPY Price CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: -21.21%
SMWPY Dividend Charts
SMWPY Dividend CAGR:1Y: -52.18%2Y: 8.03%5Y: 22.58%10Y: -11.09%
SMWPY Dividend Payout Ratio CAGR:1Y: 137.00%2Y: 122.17%5Y: 0.00%10Y: 0.00%
SMWPY Dividend to FCF Ratio CAGR:1Y: -4.45%2Y: 135.04%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
Pro
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $7.60 (40%)
Most Popular
Premium
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $12.80 (40%)
Ultra
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
Pro
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $211.20 (55%)
Ultra
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
SMWPY Fundamentals: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
SMWPY Revenue CAGR:1Y: -4.62%2Y: -2.76%5Y: 0.00%10Y: 0.00%
SMWPY EPS CAGR:1Y: 5.43%2Y: 353.33%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
SMWPY Net Income CAGR:1Y: 5.00%2Y: 1.17%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
SMWPY EBITDA CAGR:1Y: 14.39%2Y: 2.66%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
SMWPY Free Cash Flow CAGR:1Y: 160.45%2Y: -4.37%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
SMWPY Free Cash Flow / Share CAGR:1Y: 169.50%2Y: -5.81%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
SMWPY Operating Income CAGR:1Y: -2.84%2Y: 12.02%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
SMWPY Gross Profit CAGR:1Y: 6.13%2Y: 2.29%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
SMWPY Shares Outstanding CAGR:1Y: 0.32%2Y: -77.63%5Y: -44.77%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
SMWPY Share Buybacks CAGR:1Y: -96.97%2Y: -80.40%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
SMWPY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
SMWPY Expenses CAGR:1Y: -52.71%2Y: 5.98%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
🔓 See the full chart40% off right now · 7-day free trial
SMWPY Actual Revenue CAGR:1Y: -4.62%2Y: -2.76%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
SMWPY Actual EPS CAGR:1Y: 5.43%2Y: 353.33%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
SMWPY Actual Net Income CAGR:1Y: 5.00%2Y: 1.17%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
SMWPY Actual EBITDA CAGR:1Y: 14.39%2Y: 2.66%5Y: 0.00%10Y: 0.00%
Ratios, Profit Margins & Return on Capital:
🔓 See the full chart40% off right now · 7-day free trial
SMWPY Net Profit Margin CAGR:1Y: 10.23%2Y: 4.03%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
SMWPY Gross Profit Margin CAGR:1Y: 11.13%2Y: 5.17%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
SMWPY Price to Earnings CAGR:1Y: 28.00%2Y: 47.37%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
SMWPY Price To Sales Ratio CAGR:1Y: 40.91%2Y: 53.32%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
SMWPY Return on Capital Employed CAGR:1Y: 12.77%2Y: 9.11%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
SMWPY Return on Invested Capital CAGR:1Y: 20.89%2Y: 9.99%5Y: 0.00%10Y: 0.00%
SMWPY Dividends Info:
Annual Dividend:
$0.95362
Forward Yield:
23.09%
Ex-Dividend Date:
2026-06-05
Lifetime Dividends / Share:
$31.07
SMWPY Dividend History: Dates, Payments & Yield list
Below is a schedule of all SMWPY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 06/05/2026 | 07/23/2026 | $0.477 | 23.09% | 0% | $0.00 |
| 01/09/2026 | 02/20/2026 | $1.844 | 89.3% | 89.3% | $4.13 |
| 06/06/2025 | 07/18/2025 | $0.477 | 23.11% | 23.11% | $4.13 |
| 01/10/2025 | 02/21/2025 | $1.339 | 64.85% | 0% | $0.00 |
| 06/07/2024 | 07/19/2024 | $0.397 | 19.2% | 19.2% | $4.13 |
| 01/11/2024 | 02/23/2024 | $0.643 | 15.56% | 15.56% | $4.13 |
| 06/08/2023 | 07/21/2023 | $0.313 | 7.58% | 7.58% | $4.13 |
| 01/12/2023 | 02/24/2023 | $0.618 | 14.96% | 14.96% | $4.13 |
| 06/09/2022 | 07/22/2022 | $0.334 | 8.09% | 8.09% | $4.13 |
| 01/13/2022 | 02/25/2022 | $0.311 | 7.53% | 7.53% | $4.13 |
| 07/02/2021 | 08/16/2021 | $0.139 | 3.38% | 3.38% | $4.13 |
| 01/16/2020 | 02/28/2020 | $0.260 | 2.83% | 2.83% | $9.19 |
| 06/07/2018 | 07/23/2018 | $0.821 | 4.47% | 4.47% | $36.74 |
| 01/11/2018 | 02/26/2018 | $1.851 | 10.07% | 10.07% | $36.74 |
| 06/07/2017 | 07/24/2017 | $0.802 | 4.37% | 4.37% | $36.74 |
| 01/11/2017 | 02/27/2017 | $1.619 | 8.81% | 8.81% | $36.74 |
| 06/08/2016 | 06/15/2016 | $0.776 | 3.41% | 3.41% | $45.55 |
| 01/13/2016 | 01/20/2016 | $1.826 | 7.44% | 7.44% | $49.10 |
| 06/10/2015 | 06/17/2015 | $0.896 | 3.6% | 3.6% | $49.80 |
| 01/07/2015 | 01/14/2015 | $1.837 | 7.59% | 7.59% | $48.40 |
| 12/23/2014 | 12/30/2014 | $5.376 | 11.11% | 11.11% | $48.40 |
| 06/19/2014 | 06/26/2014 | $1.011 | 1.56% | 1.56% | $64.62 |
| 01/08/2014 | 01/15/2014 | $2.009 | 2.54% | 2.54% | $78.96 |
| 06/12/2013 | 06/19/2013 | $0.866 | 1.9% | 1.9% | $45.65 |
| 01/09/2013 | 01/16/2013 | $1.780 | 3.9% | 3.9% | $45.65 |
| 01/04/2012 | 01/11/2012 | $1.650 | 6.59% | 6.59% | $25.02 |
| 05/11/2011 | 05/18/2011 | $0.794 | 2.4% | 2.4% | $33.15 |
Projected Future Returns & Dividends for SMWPY
Based on past 10-year performance, here are SMWPY growth metrics:
Share price CAGR of -21.21%
Dividend CAGR of -5.07%
Using SMWPY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| SMWPY (DRIP) | SMWPY - No DRIP | |
|---|---|---|
| Current Price | $4.13 | $4.13 |
| Start Shares | 2,421.31 | 2,421.31 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 21,530.54 | 2,421.31 |
| Dividends Payment | $0.04 | $0.04 |
| Annual Dividends | $1,893 | $213 |
| Yield on cost | 18.93% | 2.13% |
| Share Price | $0.38 | $0.38 |
| Total Dividends | $22,370 | $9,882 |
| Final Value | $8,197 | $10,804 |
Estimated Future Value + Dividends - SMWPY
NOTE: Above numbers are our estimate based on SMWPY's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
Pro
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $7.60 (40%)
Most Popular
Premium
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $12.80 (40%)
Ultra
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
Pro
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $211.20 (55%)
Ultra
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Company Info
Smiths News Plc Unsponsored ADR (SMWPY) had its IPO on 2012-08-03, and is traded on OTC stock exchange.
Smiths News Plc engages in the wholesale of newspapers and magazines. Its services include Logistics Solutions, Final Mile Delivery, Storage, Smiths News Marketplace, Field Merchandising, Field Sales, Customer Services, Print Media, and Smiths News Recycle. The company was founded on August 31, 2006 and is headquartered in Swindon, the United Kingdom.
SMWPY website: http://www.smithsnews.co.uk
Get Full Access to All Reports with DRIPCalc PRO
Save 25% with annual plan (3 Months Free)
Save 25% with annual plan (3 Months Free)
Pro
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $7.60 (40%)
Most Popular
Premium
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $12.80 (40%)
Ultra
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $25.60 (40%)
Pro
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Stock Fundamentals
- DCF valuation modeling
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
You save $125.40 (55%)
Most Popular
Premium
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- Stocks Dashboard
You save $211.20 (55%)
Ultra
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
You save $422.40 (55%)
Loading signals…
DCF Model — SMWPY
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $4.13
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
