NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Suburban Propane Partners, L.P. SPH | NYSE

$17.30 -$0.11 | -0.63%

TREND SIGNAL: Signal available — unlock to view

Signal available — unlock to view

|2026-10-21

Add to favoritesFavorite

Company Overview:

Market Cap: $1.15B

Trailing PE: 8.8x

FWD PE: —

Payout Ratio (TTM): 65.7%

52-Week Range: $16.25 - $20.80

10 Year SPH Performance Metrics:

Total Return (with DRIP): 24.2% (2.19% CAGR)

Total Return (no DRIP): 3.5% (0.35% CAGR)

Share Price: -48.6% (-6.44% CAGR)

Yield on Cost (with DRIP): 9.33%

Total Invested: $10,000

Total Value (with DRIP): $12,416

Total Return $ (with DRIP): $2,416

Dividend Increase: -63.4% (-9.78% CAGR)

Dividend Yield (FWD): 7.51% ($1.30)

SPH 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

SPH Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

SPH Price CAGR:1Y: -8.71%2Y: -3.17%5Y: 1.40%10Y: -6.44%

SPH Dividend Charts

SPH - Dividends

SPH Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: -9.56%

SPH - Dividend Payout Ratio

SPH Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SPH - Dividend to Free Cash Flow Ratio

SPH Dividend to FCF Ratio CAGR:1Y: 66.79%2Y: -39.12%5Y: -4.19%10Y: -15.75%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $57/yr (25%)

Most Popular

PREMIUM

$288/yr ($24/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $96/yr (25%)

ULTRA

$576/yr ($48/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $192/yr (25%)

SPH Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

SPH - Revenue

SPH Revenue CAGR:1Y: 0.47%2Y: 11.93%5Y: 4.65%10Y: 4.96%

SPH - Earnings Per Share (EPS)

SPH EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SPH - Net Income

🔓 See the full chart7-day free trial

SPH Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SPH - EBITDA

🔓 See the full chart7-day free trial

SPH EBITDA CAGR:1Y: -21.05%2Y: 0.00%5Y: -2.76%10Y: 0.00%

SPH - Free Cash Flow

🔓 See the full chart7-day free trial

SPH Free Cash Flow CAGR:1Y: -38.75%2Y: 67.17%5Y: 5.62%10Y: 8.29%

SPH - Free Cash Flow / Share

🔓 See the full chart7-day free trial

SPH Free Cash Flow / Share CAGR:1Y: -10.53%2Y: 100.53%5Y: 13.01%10Y: 11.70%

SPH - Operating Income

🔓 See the full chart7-day free trial

SPH Operating Income CAGR:1Y: -60.22%2Y: 0.00%5Y: 41.65%10Y: 0.00%

SPH - Gross Profit

🔓 See the full chart7-day free trial

SPH Gross Profit CAGR:1Y: -0.16%2Y: 13.70%5Y: 0.00%10Y: 0.00%

SPH - Shares Outstanding

🔓 See the full chart7-day free trial

SPH Shares Outstanding CAGR:1Y: 1.99%2Y: 1.44%5Y: 1.22%10Y: 0.89%

SPH - Share Buybacks

🔓 See the full chart7-day free trial

SPH Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SPH - Stock-Based Comp

🔓 See the full chart7-day free trial

SPH Stock-Based Comp CAGR:1Y: -4.90%2Y: -1.15%5Y: -7.29%10Y: 3.54%

SPH - Expenses

🔓 See the full chart7-day free trial

SPH Expenses CAGR:1Y: 46.16%2Y: 6.11%5Y: 21.52%10Y: 13.38%

SPH - Revenue vs Net Income

🔓 See the full chart7-day free trial

SPH - EPS vs FCF / Share

🔓 See the full chart7-day free trial

SPH - EPS vs PE Ratio

🔓 See the full chart7-day free trial

SPH - FCF vs FCF / Share

🔓 See the full chart7-day free trial

SPH - FCF vs Stock Based Comp

🔓 See the full chart7-day free trial

SPH - Cash & Debt

🔓 See the full chart7-day free trial

SPH - Revenue by Segment

🔓 See the full chart7-day free trial

SPH Revenue CAGR:1Y: 0.47%2Y: 11.93%5Y: 4.65%10Y: 4.96%

SPH - Revenue by Region

🔓 See the full chart7-day free trial

SPH Revenue CAGR:1Y: 0.47%2Y: 11.93%5Y: 4.65%10Y: 4.96%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

SPH - REVENUE: Actual + Estimates

🔓 See the full chart7-day free trial

SPH Actual Revenue CAGR:1Y: 0.47%2Y: 11.93%5Y: 4.65%10Y: 4.96%

SPH - EPS: Actual + Estimates

🔓 See the full chart7-day free trial

SPH Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SPH - NET INCOME: Actual + Estimates

🔓 See the full chart7-day free trial

SPH Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SPH - EBITDA: Actual + Estimates

🔓 See the full chart7-day free trial

SPH Actual EBITDA CAGR:1Y: -21.05%2Y: 0.00%5Y: -2.76%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

SPH - Net Profit Margin

🔓 See the full chart7-day free trial

SPH Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SPH - Gross Profit Margin

🔓 See the full chart7-day free trial

SPH Gross Profit Margin CAGR:1Y: -0.63%2Y: 1.59%5Y: -1.92%10Y: -0.52%

SPH - Price to Earnings

🔓 See the full chart7-day free trial

SPH Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SPH - Price To Sales Ratio

🔓 See the full chart7-day free trial

SPH Price To Sales Ratio CAGR:1Y: -5.39%2Y: -10.31%5Y: -0.67%10Y: -10.19%

SPH - Return on Capital Employed

🔓 See the full chart7-day free trial

SPH Return on Capital Employed CAGR:1Y: -61.06%2Y: 0.00%5Y: 36.70%10Y: 0.00%

SPH - Return on Invested Capital

🔓 See the full chart7-day free trial

SPH Return on Invested Capital CAGR:1Y: -60.95%2Y: 0.00%5Y: 26.55%10Y: 0.00%

SPH Dividends Info:

Annual Dividend: $1.3

Forward Yield: 7.51%

Ex-Dividend Date: 2026-08-04

Lifetime Dividends / Share: $73.65

SPH Dividend History: Dates, Payments & Yield list

Below is a schedule of all SPH dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/04/2026	08/11/2026	$0.325	7.13%	7.42%	$17.52
05/05/2026	05/12/2026	$0.325	6.7%	6.54%	$19.88
02/03/2026	02/10/2026	$0.325	6.44%	6.48%	$20.05
11/04/2025	11/12/2025	$0.325	7.23%	6.94%	$18.73
08/05/2025	08/12/2025	$0.325	7.1%	7.07%	$18.39
05/06/2025	05/13/2025	$0.325	6.5%	6.68%	$19.46
02/04/2025	02/11/2025	$0.325	5.95%	6.13%	$21.20
11/05/2024	11/12/2024	$0.325	7.06%	6.86%	$18.96
08/06/2024	08/13/2024	$0.325	7.67%	7.8%	$16.66
05/06/2024	05/14/2024	$0.325	6.58%	6.79%	$19.14
02/05/2024	02/13/2024	$0.325	6.53%	6.89%	$18.86
11/06/2023	11/14/2023	$0.325	7.48%	7.7%	$16.88
07/31/2023	08/08/2023	$0.325	8.8%	8.79%	$14.79
05/01/2023	05/09/2023	$0.325	8.48%	8.59%	$15.14
01/30/2023	02/07/2023	$0.325	8.25%	8.26%	$15.74
10/31/2022	11/08/2022	$0.325	7.95%	7.87%	$16.52
08/01/2022	08/09/2022	$0.325	8.04%	8.09%	$16.07
05/02/2022	05/10/2022	$0.325	7.79%	7.62%	$17.05
01/31/2022	02/08/2022	$0.325	8.77%	8.72%	$14.91
11/01/2021	11/09/2021	$0.325	8.19%	8.68%	$14.98
08/02/2021	08/10/2021	$0.325	8.18%	8.18%	$15.90
05/03/2021	05/11/2021	$0.300	8.05%	8.16%	$14.71
02/01/2021	02/09/2021	$0.300	7.41%	7.85%	$15.28
11/02/2020	11/10/2020	$0.300	7.37%	7.01%	$17.13
08/03/2020	08/11/2020	$0.300	9.48%	8.75%	$13.72
05/04/2020	05/12/2020	$0.600	17.03%	17.44%	$13.76
02/03/2020	02/11/2020	$0.600	10.93%	11.12%	$21.58
11/04/2019	11/12/2019	$0.600	10.19%	9.91%	$24.23
08/05/2019	08/13/2019	$0.600	10.33%	10.33%	$23.23
05/06/2019	05/14/2019	$0.600	10.51%	10.3%	$23.29
02/04/2019	02/12/2019	$0.600	10.74%	11%	$21.82
11/05/2018	11/13/2018	$0.600	10.68%	10.65%	$22.53
08/06/2018	08/14/2018	$0.600	10.64%	9.82%	$24.44
05/07/2018	05/15/2018	$0.600	10.7%	10.45%	$22.96
02/05/2018	02/13/2018	$0.600	9.74%	9.47%	$25.34
11/06/2017	11/14/2017	$0.600	9.4%	9.8%	$24.50
07/28/2017	08/08/2017	$0.888	14.5%	14.88%	$23.85
04/28/2017	05/09/2017	$0.888	13.79%	14.4%	$24.65
01/27/2017	02/07/2017	$0.888	11.47%	12%	$29.58
10/28/2016	11/08/2016	$0.888	10.86%	12.91%	$27.50
07/29/2016	08/09/2016	$0.888	10.42%	10.47%	$33.92
04/29/2016	05/10/2016	$0.888	11.76%	11.33%	$31.34
01/29/2016	02/09/2016	$0.888	13.81%	15.94%	$22.27
10/30/2015	11/10/2015	$0.888	10.32%	10.66%	$33.30
07/31/2015	08/11/2015	$0.888	9.32%	9.47%	$37.49
05/01/2015	05/12/2015	$0.887	8.19%	8.27%	$42.90
01/30/2015	02/10/2015	$0.875	7.92%	7.82%	$44.76
10/30/2014	11/10/2014	$0.875	7.9%	7.87%	$44.47
08/01/2014	08/12/2014	$0.875	7.99%	8%	$43.73
05/02/2014	05/13/2014	$0.875	8.03%	7.73%	$45.29
01/31/2014	02/11/2014	$0.875	7.9%	7.8%	$44.87
11/01/2013	11/12/2013	$0.875	7.54%	7.58%	$46.15
08/02/2013	08/13/2013	$0.875	7.49%	7.59%	$46.10
05/03/2013	05/14/2013	$0.875	7.18%	7.34%	$47.70
02/01/2013	02/12/2013	$0.875	8.63%	8.3%	$42.19
11/02/2012	11/13/2012	$0.853	8.36%	8.8%	$38.73
07/27/2012	08/07/2012	$0.853	8.19%	8.48%	$40.19
04/27/2012	05/08/2012	$0.853	8%	8.14%	$41.88
01/27/2012	02/07/2012	$0.853	7.56%	8.36%	$40.77
10/28/2011	11/08/2011	$0.853	7.17%	7.19%	$47.45
07/29/2011	08/09/2011	$0.853	7.67%	7.61%	$44.79
04/29/2011	05/10/2011	$0.853	6.07%	6.25%	$54.57
01/28/2011	02/08/2011	$0.853	6%	6.01%	$56.75
10/29/2010	11/09/2010	$0.850	6.24%	6.08%	$55.92
07/30/2010	08/10/2010	$0.845	6.88%	7.02%	$48.15
04/30/2010	05/11/2010	$0.840	6.99%	7.19%	$46.73
01/29/2010	02/09/2010	$0.835	7.08%	7.4%	$45.15
10/30/2009	11/10/2009	$0.830	7.72%	7.48%	$44.38
07/31/2009	08/11/2009	$0.825	7.35%	8.1%	$40.75
05/01/2009	05/12/2009	$0.815	8.35%	7.86%	$41.50
01/30/2009	02/10/2009	$0.810	8.28%	8.31%	$39.00
10/30/2008	11/10/2008	$0.805	9.69%	9.69%	$33.24
08/01/2008	08/12/2008	$0.800	8.49%	8.5%	$37.66
05/02/2008	05/13/2008	$0.775	7.72%	7.62%	$40.66
02/01/2008	02/12/2008	$0.763	7.49%	7.42%	$41.09
11/02/2007	11/13/2007	$0.750	6.42%	6.59%	$45.51
08/03/2007	08/14/2007	$0.713	6.59%	6.51%	$43.80
05/04/2007	05/15/2007	$0.700	5.93%	5.86%	$47.80
02/02/2007	02/13/2007	$0.688	7.24%	6.38%	$43.10
11/03/2006	11/14/2006	$0.663	7.23%	7.25%	$36.54
04/28/2006	05/09/2006	$0.613	8.4%	8.34%	$29.39
01/27/2006	02/07/2006	$0.613	8.66%	8.48%	$28.90
10/28/2005	11/08/2005	$0.613	8.77%	9.07%	$27.00
07/29/2005	08/09/2005	$0.613	6.87%	7.57%	$32.35
04/29/2005	05/10/2005	$0.613	7.24%	7.45%	$32.89
01/28/2005	02/08/2005	$0.613	7.08%	7.03%	$34.85
10/29/2004	11/09/2004	$0.613	7.35%	7.31%	$33.51
07/30/2004	08/10/2004	$0.613	7.52%	7.52%	$32.60
04/30/2004	05/11/2004	$0.600	7.79%	8.05%	$29.82
01/30/2004	02/10/2004	$0.588	7.18%	7.06%	$33.30
10/30/2003	11/10/2003	$0.588	7.86%	7.73%	$30.41
08/01/2003	08/12/2003	$0.588	7.96%	8.34%	$28.19
05/02/2003	05/13/2003	$0.575	8.13%	8.04%	$28.62
01/31/2003	02/11/2003	$0.575	7.99%	8.11%	$28.35
10/31/2002	11/12/2002	$0.575	8.31%	8.55%	$26.90
08/02/2002	08/13/2002	$0.575	8.47%	8.36%	$27.50
05/03/2002	05/14/2002	$0.563	8.27%	8.3%	$27.12
01/31/2002	02/11/2002	$0.563	8.29%	8.64%	$26.05
11/01/2001	11/13/2001	$0.563	8.46%	8.26%	$27.25
08/02/2001	08/14/2001	$0.550	8.16%	8.2%	$26.82
05/03/2001	05/15/2001	$0.550	8.73%	8.47%	$25.97
02/01/2001	02/13/2001	$0.538	9.49%	9.01%	$23.85
11/01/2000	11/13/2000	$0.538	10.49%	10.46%	$20.56
07/26/2000	08/08/2000	$0.525	10.56%	10.47%	$20.06
04/26/2000	05/09/2000	$0.525	11.02%	11.12%	$18.88
01/26/2000	02/08/2000	$0.500	10.81%	10.16%	$19.69
10/27/1999	11/09/1999	$0.513	10.31%	10.58%	$19.38
07/28/1999	08/10/1999	$0.503	10.09%	10.42%	$19.31
04/28/1999	05/11/1999	$0.500	10.39%	10.53%	$19.00
01/27/1999	02/09/1999	$0.500	10.29%	10.63%	$18.81
10/28/1998	11/10/1998	$0.500	10.59%	10.56%	$18.94
07/29/1998	08/11/1998	$0.500	10.45%	10.74%	$18.63
04/29/1998	05/12/1998	$0.500	10.56%	10.56%	$18.94
01/28/1998	02/10/1998	$0.500	10.42%	11.03%	$18.13
10/29/1997	11/10/1997	$0.500	10.67%	10.53%	$19.00
07/30/1997	08/12/1997	$0.500	10.74%	10.49%	$19.06
04/30/1997	05/13/1997	$0.500	11.43%	11.43%	$17.50
01/29/1997	02/11/1997	$0.500	10.19%	10.32%	$19.38
10/30/1996	11/12/1996	$0.500	10.13%	10.53%	$19.00
07/24/1996	08/13/1996	$0.660	13.2%	13.33%	$19.81

Projected Future Returns & Dividends for SPH

Based on past 10-year performance, here are SPH growth metrics:

Share price CAGR of -6.44%
Dividend CAGR of -9.56%

Using SPH CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	SPH (DRIP)	SPH - No DRIP
Current Price	$17.30	$17.30
Start Shares	578.03	578.03
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	1,099.38	578.03
Dividends Payment	$0.12	$0.12
Annual Dividends	$523	$275
Yield on cost	5.23%	2.75%
Share Price	$8.89	$8.89
Total Dividends	$6,696	$4,983
Final Value	$9,778	$10,124

Estimated Future Value + Dividends - SPH

NOTE: Above numbers are our estimate based on SPH's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $57/yr (25%)

Most Popular

PREMIUM

$288/yr ($24/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $96/yr (25%)

ULTRA

$576/yr ($48/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $192/yr (25%)

Company Info

Suburban Propane Partners, L.P. (SPH) had its IPO on 1996-02-29, and is traded on NYSE stock exchange.

Suburban Propane Partners, L.P., operating through its subsidiaries, specializes in the retail marketing and distribution of propane, fuel oil, and other refined fuels. The company structures its diverse operations across four main segments. The Propane segment is dedicated to the retail supply of propane for residential, commercial, industrial, and agricultural clients, in addition to wholesale distribution to industrial customers. This propane is widely used for space and water heating, cooking, and clothes drying in residential and commercial settings. Industrially, it serves as a motor fuel for vehicles, forklifts, and stationary engines, fuels furnaces, acts as a cutting gas, and is applied in various process applications. Agricultural uses include tobacco curing, crop drying, poultry brooding, and weed control. The Fuel Oil and Refined Fuels segment focuses on providing fuel oil, diesel, kerosene, and gasoline to residential and commercial customers, primarily for heating homes and buildings. Through its Natural Gas and Electricity segment, Suburban Propane markets natural gas and electricity to residential and commercial consumers within the deregulated energy markets of New York and Pennsylvania. Finally, the All Other segment handles the sale, installation, and maintenance of a variety of home comfort equipment, such as complete heating systems, air purification units, humidifiers, and portable heaters. As of September 25, 2021, the company served approximately 1 million customers across residential, commercial, industrial, and agricultural sectors. Its operations are vast, encompassing 700 locations across 41 U.S. states, with a strong presence on the East and West Coasts, select Midwest areas, and Alaska. Suburban Energy Services Group LLC acts as the general partner for Suburban Propane Partners, L.P., which was founded in 1945 and maintains its headquarters in Whippany, New Jersey.

SPH website: https://www.suburbanpropane.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $57/yr (25%)

Most Popular

PREMIUM

$288/yr ($24/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

You save $96/yr (25%)

ULTRA

$576/yr ($48/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

You save $192/yr (25%)

Loading signals…

DCF Model — SPH

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $17.30

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own SPH? See every dividend it's paid you

Add your SPH shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every SPH dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

Add SPH free →

Free plan · up to 5 holdings