Starwood Property Trust, Inc. STWD | NYSE
$12.63
$0.02 | 0.16%
TREND SIGNAL:
|2026-05-08
|2026-05-08
Company Overview:
Market Cap:
$4.62B
Trailing PE:
20x
FWD PE *:
7.4x
Payout Ratio (TTM):
264.4%
52-Week Range:
$12.27 - $18.80
* Forward PE is based on street estimates.
10 Year STWD Performance Metrics:
Total Return (with DRIP):
41.9% (3.56% CAGR)
Total Return (no DRIP):
40.2% (3.44% CAGR)
Share Price:
-41.7% (-5.26% CAGR)
Yield on Cost (with DRIP):
21.58%
Total Invested:
$10,000
Total Value (with DRIP):
$14,193
Total Return $ (with DRIP):
$4,193
Dividend Increase:
0.0% (0.00% CAGR)
Dividend Yield (FWD):
15.20% ($1.92)
STWD 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
STWD Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
STWD Price CAGR:1Y: -31.10%2Y: -21.14%5Y: -13.12%10Y: -5.26%
STWD Dividend Charts
STWD Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
STWD Dividend Payout Ratio CAGR:1Y: 2,061.71%2Y: 273.05%5Y: 87.08%10Y: 38.80%
STWD Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
STWD Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
STWD Revenue CAGR:1Y: -64.80%2Y: -41.51%5Y: -6.13%10Y: 0.46%
STWD EPS CAGR:1Y: -97.37%2Y: -79.59%5Y: -52.18%10Y: -31.96%
STWD Net Income CAGR:1Y: -88.44%2Y: -56.11%5Y: -33.40%10Y: -18.13%
STWD EBITDA CAGR:1Y: -13.16%2Y: -2.26%5Y: 10.34%10Y: 7.89%
STWD Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
STWD Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
STWD Operating Income CAGR:1Y: 14.20%2Y: -14.02%5Y: 38.80%10Y: 22.67%
STWD Gross Profit CAGR:1Y: -5.03%2Y: -5.82%5Y: 14.23%10Y: 10.39%
STWD Shares Outstanding CAGR:1Y: 8.78%2Y: 8.14%5Y: 4.48%10Y: 4.44%
STWD Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: -37.32%
STWD Stock-Based Comp CAGR:1Y: -0.87%2Y: 11.71%5Y: 6.76%10Y: 3.01%
STWD Expenses CAGR:1Y: 2,182.83%2Y: 389.01%5Y: 89.11%10Y: -8.48%
STWD Revenue CAGR:1Y: -64.80%2Y: -41.51%5Y: -6.13%10Y: 0.46%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
STWD Actual Revenue CAGR:1Y: -64.80%2Y: -41.51%5Y: -6.13%10Y: 0.46%
STWD Actual EPS CAGR:1Y: -97.37%2Y: -79.59%5Y: -52.18%10Y: -31.96%
STWD Actual Net Income CAGR:1Y: -88.44%2Y: -56.11%5Y: -33.40%10Y: -18.13%
STWD Actual EBITDA CAGR:1Y: -13.16%2Y: -2.26%5Y: 10.34%10Y: 7.89%
Ratios, Profit Margins & Return on Capital:
STWD Net Profit Margin CAGR:1Y: -95.31%2Y: -71.63%5Y: -52.07%10Y: -32.94%
STWD Gross Profit Margin CAGR:1Y: -12.00%2Y: -8.03%5Y: -2.73%10Y: -1.76%
STWD Price to Earnings CAGR:1Y: 2,669.06%2Y: 340.22%5Y: 86.94%10Y: 41.94%
STWD Price To Sales Ratio CAGR:1Y: -17.69%2Y: -1.28%5Y: -18.44%10Y: -9.20%
STWD Return on Capital Employed CAGR:1Y: 42.35%2Y: -3.82%5Y: 52.52%10Y: 4.39%
STWD Return on Invested Capital CAGR:1Y: -98.34%2Y: -18.55%5Y: -6.45%10Y: -1.01%
STWD Dividends Info:
Annual Dividend:
$1.92
Forward Yield:
15.2%
Ex-Dividend Date:
2026-09-30
Lifetime Dividends / Share:
$30.39
STWD Dividend History: Dates, Payments & Yield list
Below is a schedule of all STWD dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/30/2026 | 10/02/2026 | $0.480 | 14.22% | 14.71% | $13.05 |
| 06/30/2026 | 07/02/2026 | $0.480 | 11.72% | 11.65% | $16.48 |
| 03/31/2026 | 04/02/2026 | $0.480 | 11.15% | 11.15% | $17.22 |
| 12/31/2025 | 01/02/2026 | $0.480 | 10.66% | 10.42% | $18.42 |
| 09/30/2025 | 10/02/2025 | $0.480 | 9.91% | 9.87% | $19.45 |
| 06/30/2025 | 07/02/2025 | $0.480 | 9.57% | 9.25% | $20.75 |
| 03/31/2025 | 04/02/2025 | $0.480 | 9.71% | 9.68% | $19.83 |
| 12/31/2024 | 01/02/2025 | $0.480 | 10.13% | 10.08% | $19.05 |
| 09/30/2024 | 10/02/2024 | $0.480 | 9.42% | 9.64% | $19.92 |
| 06/27/2024 | 07/15/2024 | $0.480 | 10.03% | 9.64% | $19.92 |
| 06/28/2024 | 07/01/2024 | $0.480 | 10.14% | 10.24% | $18.75 |
| 03/27/2024 | 03/29/2024 | $0.480 | 9.44% | 10.1% | $19.01 |
| 12/28/2023 | 01/01/2024 | $0.480 | 9.01% | 0% | $0.00 |
| 09/28/2023 | 10/02/2023 | $0.480 | 9.95% | 10.17% | $18.88 |
| 06/29/2023 | 07/03/2023 | $0.480 | 9.97% | 9.89% | $19.42 |
| 03/30/2023 | 04/03/2023 | $0.480 | 11.17% | 10.91% | $17.60 |
| 12/29/2022 | 01/13/2023 | $0.480 | 10.44% | 9.53% | $20.14 |
| 09/29/2022 | 10/14/2022 | $0.480 | 10.41% | 10.2% | $18.83 |
| 06/29/2022 | 07/15/2022 | $0.480 | 9.2% | 8.95% | $21.46 |
| 03/30/2022 | 04/15/2022 | $0.480 | 8.08% | 7.93% | $24.21 |
| 12/30/2021 | 01/14/2022 | $0.480 | 7.88% | 7.57% | $25.36 |
| 09/29/2021 | 10/15/2021 | $0.480 | 7.7% | 7.53% | $25.51 |
| 06/29/2021 | 07/15/2021 | $0.480 | 7.36% | 7.44% | $25.82 |
| 03/30/2021 | 04/15/2021 | $0.480 | 7.71% | 7.55% | $25.43 |
| 12/30/2020 | 01/15/2021 | $0.480 | 9.96% | 10.25% | $18.74 |
| 09/29/2020 | 10/15/2020 | $0.480 | 12.72% | 12.43% | $15.45 |
| 06/29/2020 | 07/15/2020 | $0.480 | 12.89% | 12.97% | $14.80 |
| 03/30/2020 | 04/15/2020 | $0.480 | 17.1% | 15.6% | $12.31 |
| 12/30/2019 | 01/15/2020 | $0.480 | 7.74% | 7.63% | $25.18 |
| 09/27/2019 | 10/15/2019 | $0.480 | 7.9% | 7.88% | $24.37 |
| 06/27/2019 | 07/15/2019 | $0.480 | 8.54% | 8.3% | $23.14 |
| 03/28/2019 | 04/15/2019 | $0.480 | 8.57% | 8.49% | $22.61 |
| 12/28/2018 | 01/15/2019 | $0.480 | 9.62% | 9.16% | $20.96 |
| 09/27/2018 | 10/15/2018 | $0.480 | 8.98% | 8.91% | $21.55 |
| 06/28/2018 | 07/13/2018 | $0.480 | 8.74% | 8.63% | $22.25 |
| 03/28/2018 | 04/13/2018 | $0.480 | 9.23% | 9.23% | $20.80 |
| 12/28/2017 | 01/15/2018 | $0.480 | 8.96% | 9.16% | $20.97 |
| 09/28/2017 | 10/13/2017 | $0.480 | 8.84% | 8.85% | $21.69 |
| 06/28/2017 | 07/14/2017 | $0.480 | 8.54% | 8.67% | $22.15 |
| 03/29/2017 | 04/14/2017 | $0.480 | 8.5% | 8.36% | $22.97 |
| 12/28/2016 | 01/13/2017 | $0.480 | 8.82% | 8.57% | $22.40 |
| 09/28/2016 | 10/17/2016 | $0.480 | 8.47% | 8.86% | $21.67 |
| 06/28/2016 | 07/15/2016 | $0.480 | 9.42% | 9.1% | $21.11 |
| 03/29/2016 | 04/15/2016 | $0.480 | 10.33% | 10.02% | $19.16 |
| 12/29/2015 | 01/15/2016 | $0.480 | 9.31% | 10.29% | $18.65 |
| 09/28/2015 | 10/15/2015 | $0.480 | 9.45% | 9.28% | $20.69 |
| 06/26/2015 | 07/15/2015 | $0.480 | 8.77% | 8.74% | $21.98 |
| 03/27/2015 | 04/15/2015 | $0.480 | 8.12% | 8.04% | $23.88 |
| 12/29/2014 | 01/15/2015 | $0.480 | 8.25% | 8.11% | $23.68 |
| 09/26/2014 | 10/15/2014 | $0.480 | 8.61% | 8.78% | $21.86 |
| 06/26/2014 | 07/15/2014 | $0.480 | 8.14% | 8.15% | $23.55 |
| 03/27/2014 | 04/15/2014 | $0.480 | 8.32% | 8.42% | $22.79 |
| 12/27/2013 | 01/15/2014 | $0.371 | 6.78% | 6.42% | $23.12 |
| 09/26/2013 | 10/15/2013 | $0.371 | 7.72% | 7.64% | $19.41 |
| 06/26/2013 | 07/15/2013 | $0.371 | 7.82% | 7.19% | $20.63 |
| 03/26/2013 | 04/15/2013 | $0.355 | 6.25% | 6.57% | $21.61 |
| 12/27/2012 | 01/15/2013 | $0.435 | 9.44% | 9.06% | $19.22 |
| 09/26/2012 | 10/15/2012 | $0.355 | 7.48% | 7.9% | $17.97 |
| 06/27/2012 | 07/13/2012 | $0.355 | 8.4% | 8.04% | $17.64 |
| 03/28/2012 | 04/13/2012 | $0.355 | 8.45% | 8.53% | $16.63 |
| 12/28/2011 | 01/13/2012 | $0.355 | 9.51% | 9.25% | $15.35 |
| 09/28/2011 | 10/14/2011 | $0.355 | 10.28% | 9.9% | $14.34 |
| 06/28/2011 | 07/15/2011 | $0.355 | 8.79% | 8.56% | $16.58 |
| 03/29/2011 | 04/15/2011 | $0.339 | 7.47% | 7.68% | $17.63 |
| 12/29/2010 | 01/17/2011 | $0.323 | 7.49% | 7.28% | $17.71 |
| 09/28/2010 | 10/15/2010 | $0.266 | 6.59% | 6.53% | $16.29 |
| 06/28/2010 | 07/15/2010 | $0.202 | 5.8% | 5.67% | $14.23 |
| 03/29/2010 | 04/15/2010 | $0.177 | 4.55% | 4.55% | $15.58 |
| 12/28/2009 | 01/29/2010 | $0.081 | 2.17% | 2.04% | $15.81 |
| 10/28/2009 | 01/29/2010 | $0.008 | 0.2% | 0.2% | $15.81 |
Projected Future Returns & Dividends for STWD
Based on past 10-year performance, here are STWD growth metrics:
Share price CAGR of -5.26%
Dividend CAGR of +0%
Using STWD CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| STWD (DRIP) | STWD - No DRIP | |
|---|---|---|
| Current Price | $12.63 | $12.63 |
| Start Shares | 791.77 | 791.77 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 3,520.22 | 791.77 |
| Dividends Payment | $0.28 | $0.28 |
| Annual Dividends | $3,939 | $886 |
| Yield on cost | 39.39% | 8.86% |
| Share Price | $7.36 | $7.36 |
| Total Dividends | $25,632 | $12,067 |
| Final Value | $25,913 | $17,895 |
Estimated Future Value + Dividends - STWD
NOTE: Above numbers are our estimate based on STWD's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
Starwood Property Trust, Inc. (STWD) had its IPO on 2009-08-13, and is traded on NYSE stock exchange.
Starwood Property Trust, Inc. operates as a real estate investment trust (REIT) in the United States and internationally. It operates through four segments: Commercial and Residential Lending; Infrastructure Lending; Property; and Investing and Servicing. The Commercial and Residential Lending segment originates, acquires, finances, and manages commercial first mortgages, non-agency residential mortgages, subordinated mortgages, mezzanine loans, preferred equity, commercial mortgage-backed securities (CMBS), and residential mortgage-backed securities, as well as other real estate and real estate-related debt investments, including distressed or non-performing loans. Its Infrastructure Lending segment originates, acquires, finances, and manages infrastructure debt investments. The Property segment engages primarily in acquiring and managing equity interests in stabilized and to be stabilized commercial real estate properties, including multifamily properties, multi-tenant medical office net lease properties and diversified single-tenant triple net lease properties that are held for investment. Its Investing and Servicing segment manages and works out problem assets; acquires and manages unrated, investment grade, and non-investment grade rated CMBS comprising subordinated interests of securitization and re-securitization transactions; originates conduit loans for the primary purpose of selling these loans into securitization transactions; and acquires commercial real estate assets that include properties acquired from CMBS trusts. The company qualifies as a REIT for federal income tax purposes and would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. Starwood Property Trust, Inc. was incorporated in 2009 and is headquartered in Miami Beach, Florida.
STWD website: https://www.starwoodpropertytrust.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — STWD
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $12.63
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
