YMTracker DRIPCalc v2 Launch sale

NEW Our free Dividend Tracker is live — see what your stocks pay you

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Sunoco LP SUN | NYSE

$74.35 -$2.24 | -2.92%

TREND SIGNAL: Signal available — unlock to view

Signal available — unlock to view

|2026-09-21

Add to favoritesFavorite

Company Overview:

Market Cap: $10.18B

Trailing PE: 16.4x

FWD PE *: 8.9x

Payout Ratio (TTM): 76.7%

52-Week Range: $49.98 - $80.22

* Forward PE is based on street estimates.

10 Year SUN Performance Metrics:

Total Return (with DRIP): 533% (20.26% CAGR)

Total Return (no DRIP): 277.9% (14.22% CAGR)

Share Price: 162.6% (10.14% CAGR)

Yield on Cost (with DRIP): 34.13%

Total Invested: $10,000

Total Value (with DRIP): $63,297

Total Return $ (with DRIP): $53,297

Dividend Increase: 19.9% (1.88% CAGR)

Dividend Yield (FWD): 5.39% ($4.01)

SUN 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

SUN Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

SUN Price CAGR:1Y: 46.30%2Y: 17.66%5Y: 12.18%10Y: 10.14%

SUN Dividend Charts

SUN - Dividends

SUN Dividend CAGR:1Y: 10.29%2Y: 6.99%5Y: 3.96%10Y: 1.96%

SUN - Dividend Payout Ratio

SUN Dividend Payout Ratio CAGR:1Y: -73.86%2Y: 65.14%5Y: 12.30%10Y: -3.45%

SUN - Dividend to Free Cash Flow Ratio

SUN Dividend to FCF Ratio CAGR:1Y: -85.73%2Y: 0.00%5Y: -21.61%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

SUN Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

SUN - Revenue

SUN Revenue CAGR:1Y: 164.55%2Y: 51.97%5Y: 26.56%10Y: 13.41%

SUN - Earnings Per Share (EPS)

SUN EPS CAGR:1Y: 184.85%2Y: -50.59%5Y: -11.49%10Y: 5.90%

SUN - Net Income

🔓 See the full chart40% off right now · 7-day free trial

SUN Net Income CAGR:1Y: 528.89%2Y: -21.13%5Y: 11.26%10Y: 14.65%

SUN - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

SUN EBITDA CAGR:1Y: 130.00%2Y: 1.69%5Y: 32.42%10Y: 15.32%

SUN - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

SUN Free Cash Flow CAGR:1Y: 1,018.07%2Y: 0.00%5Y: 58.42%10Y: 0.00%

SUN - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

SUN Free Cash Flow / Share CAGR:1Y: 989.63%2Y: 0.00%5Y: 42.83%10Y: 0.00%

SUN - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

SUN Operating Income CAGR:1Y: 188.67%2Y: 72.91%5Y: 22.09%10Y: 16.78%

SUN - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

SUN Gross Profit CAGR:1Y: 184.82%2Y: 56.76%5Y: 0.00%10Y: 0.00%

SUN - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

SUN Shares Outstanding CAGR:1Y: 0.51%2Y: 8.01%5Y: 10.29%10Y: 3.74%

SUN - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

SUN Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SUN - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

SUN Stock-Based Comp CAGR:1Y: 40.00%2Y: 32.29%5Y: 18.47%10Y: 6.85%

SUN - Expenses

🔓 See the full chart40% off right now · 7-day free trial

SUN Expenses CAGR:1Y: 8.13%2Y: 57.21%5Y: 41.97%10Y: 5.56%

SUN - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

SUN - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

SUN - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

SUN - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

SUN - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

SUN - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

SUN - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

SUN Revenue CAGR:1Y: 164.55%2Y: 51.97%5Y: 26.56%10Y: 13.41%

SUN - Revenue by Region

🔓 See the full chart40% off right now · 7-day free trial

SUN Revenue CAGR:1Y: 164.55%2Y: 51.97%5Y: 26.56%10Y: 13.41%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

SUN - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

SUN Actual Revenue CAGR:1Y: 164.55%2Y: 51.97%5Y: 26.56%10Y: 13.41%

SUN - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

SUN Actual EPS CAGR:1Y: 184.85%2Y: -50.59%5Y: -11.49%10Y: 5.90%

SUN - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

SUN Actual Net Income CAGR:1Y: 528.89%2Y: -21.13%5Y: 11.26%10Y: 14.65%

SUN - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

SUN Actual EBITDA CAGR:1Y: 130.00%2Y: 1.69%5Y: 32.42%10Y: 15.32%

Ratios, Profit Margins & Return on Capital:

SUN - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

SUN Net Profit Margin CAGR:1Y: 138.55%2Y: -48.17%5Y: -12.13%10Y: 1.07%

SUN - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

SUN Gross Profit Margin CAGR:1Y: 33.38%2Y: 14.82%5Y: 7.78%10Y: -1.85%

SUN - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

SUN Price to Earnings CAGR:1Y: -72.29%2Y: 76.02%5Y: 18.91%10Y: 1.29%

SUN - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

SUN Price To Sales Ratio CAGR:1Y: -52.20%2Y: -22.19%5Y: -1.96%10Y: -0.83%

SUN - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

SUN Return on Capital Employed CAGR:1Y: 49.02%2Y: 22.91%5Y: -12.54%10Y: 4.14%

SUN - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

SUN Return on Invested Capital CAGR:1Y: 25.36%2Y: 24.00%5Y: -17.24%10Y: -4.53%

SUN Dividends Info:

Annual Dividend: $4.0092

Forward Yield: 5.39%

Ex-Dividend Date: 2026-08-07

Lifetime Dividends / Share: $43.84

SUN Dividend History: Dates, Payments & Yield list

Below is a schedule of all SUN dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/07/2026	08/19/2026	$1.002	5.68%	5.21%	$76.89
05/08/2026	05/20/2026	$0.990	5.91%	5.5%	$71.98
02/06/2026	02/19/2026	$0.932	6.47%	6.01%	$62.06
10/30/2025	11/19/2025	$0.920	6.92%	6.75%	$54.51
08/08/2025	08/19/2025	$0.909	6.97%	7.02%	$51.81
05/09/2025	05/20/2025	$0.898	6.49%	6.41%	$55.98
02/07/2025	02/19/2025	$0.887	6.28%	6.08%	$58.30
11/08/2024	11/19/2024	$0.876	6.66%	6.51%	$53.82
08/09/2024	08/19/2024	$0.876	6.9%	6.57%	$53.34
05/10/2024	05/20/2024	$0.876	6.36%	6.49%	$53.99
02/07/2024	02/20/2024	$0.842	5.59%	5.33%	$63.20
02/06/2024	02/20/2024	$0.842	5.63%	5.33%	$63.20
10/27/2023	11/20/2023	$0.842	6.84%	6.28%	$53.59
08/11/2023	08/21/2023	$0.842	7.46%	7.49%	$44.95
05/05/2023	05/22/2023	$0.842	7.7%	7.58%	$44.41
02/06/2023	02/21/2023	$0.826	6.97%	7.09%	$46.59
11/03/2022	11/18/2022	$0.826	7.76%	7.62%	$43.32
08/05/2022	08/19/2022	$0.826	8.21%	8.09%	$40.80
05/06/2022	05/19/2022	$0.826	7.73%	8.3%	$39.77
02/07/2022	02/18/2022	$0.826	7.5%	7.81%	$42.26
11/04/2021	11/19/2021	$0.826	8.24%	8.26%	$39.96
08/05/2021	08/19/2021	$0.826	8.81%	9.13%	$36.16
05/10/2021	05/19/2021	$0.826	9.3%	9.32%	$35.44
02/05/2021	02/19/2021	$0.826	10.21%	10.65%	$31.00
11/05/2020	11/19/2020	$0.826	12.7%	11.41%	$28.95
08/06/2020	08/19/2020	$0.826	12.57%	12.13%	$27.22
05/06/2020	05/19/2020	$0.826	14.08%	13.49%	$24.48
02/06/2020	02/19/2020	$0.826	10.53%	10.9%	$30.28
11/04/2019	11/19/2019	$0.826	10.01%	10.57%	$31.25
08/05/2019	08/14/2019	$0.826	10.44%	10.82%	$30.52
05/06/2019	05/15/2019	$0.826	10.9%	10.89%	$30.31
02/05/2019	02/14/2019	$0.826	10.93%	10.95%	$30.15
11/05/2018	11/14/2018	$0.826	12.41%	11.76%	$28.08
08/06/2018	08/15/2018	$0.826	12.34%	12.44%	$26.55
05/04/2018	05/15/2018	$0.826	12.29%	12.23%	$27.00
02/05/2018	02/14/2018	$0.826	11.01%	10.69%	$30.88
11/06/2017	11/14/2017	$0.826	10.91%	10.89%	$30.32
08/03/2017	08/15/2017	$0.826	10.65%	10.81%	$30.55
05/05/2017	05/16/2017	$0.826	11.01%	10.85%	$30.44
02/09/2017	02/21/2017	$0.826	11.32%	11.64%	$28.37
11/03/2016	11/15/2016	$0.826	12.45%	13.24%	$24.94
08/03/2016	08/15/2016	$0.826	10.69%	10.78%	$30.63
05/04/2016	05/16/2016	$0.817	9.62%	9.62%	$33.97
02/03/2016	02/16/2016	$0.801	10.56%	11.38%	$28.16
11/13/2015	11/27/2015	$0.745	9%	7.89%	$37.77
08/14/2015	08/28/2015	$0.693	6.96%	7.14%	$38.84
05/15/2015	05/29/2015	$0.645	5.29%	5.58%	$46.20
02/12/2015	02/27/2015	$0.600	4.79%	4.65%	$51.58
11/14/2014	11/28/2014	$0.546	4.78%	4.65%	$46.96
08/15/2014	08/29/2014	$0.520	3.71%	3.64%	$57.08
05/16/2014	05/30/2014	$0.502	4.58%	4.26%	$47.20
02/13/2014	02/28/2014	$0.485	5.53%	5.48%	$35.41
11/15/2013	11/29/2013	$0.469	5.8%	5.57%	$33.65
08/15/2013	08/29/2013	$0.453	5.96%	5.94%	$30.49
05/16/2013	05/30/2013	$0.438	5.69%	6.13%	$28.54
02/14/2013	03/01/2013	$0.438	6.31%	5.95%	$29.39
11/15/2012	11/29/2012	$0.029	0.47%	0.47%	$24.49

Projected Future Returns & Dividends for SUN

Based on past 10-year performance, here are SUN growth metrics:

Share price CAGR of +10.14%
Dividend CAGR of +1.96%

Using SUN CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	SUN (DRIP)	SUN - No DRIP
Current Price	$74.35	$74.35
Start Shares	134.50	134.50
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	198.36	134.50
Dividends Payment	$1.22	$1.22
Annual Dividends	$966	$655
Yield on cost	9.66%	6.55%
Share Price	$195.26	$195.26
Total Dividends	$7,389	$5,894
Final Value	$38,732	$32,156

Estimated Future Value + Dividends - SUN

NOTE: Above numbers are our estimate based on SUN's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

Sunoco LP (SUN) had its IPO on 2012-09-25, and is traded on NYSE stock exchange.

Sunoco LP, together with its subsidiaries, engages in the energy infrastructure and distribution of motor fuels in the United States. It operates in four segments: Fuel Distribution, Pipeline Systems, Refinery, and Terminals. The Fuel Distribution segment distributes motor fuels and other petroleum products, such as propane and lubricating oil to third-party dealers and distributors, independent operators of commission agent locations, other commercial consumers of motor fuel, and retail locations; and leases real estate properties. This segment also offers non-fuel products, including in-store merchandise and company-operated retail stores food services, as well as credit card processing, car washes, lottery, and other services. The Pipeline Systems segment includes an integrated pipeline and terminal network comprising refined product, crude oil, and ammonia pipelines and terminals. The Terminals segment operates transmix processing facilities and refined product terminals; and provides blending, additive injections, handling, and filtering services. The company was formerly known as Susser Petroleum Partners LP and changed its name to Sunoco LP in 2014. Sunoco LP was founded in 1960 and is based in Dallas, Texas.

SUN website: https://www.sunocolp.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Loading signals…

DCF Model — SUN

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $74.35

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own SUN? See every dividend it's paid you

Add your SUN shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every SUN dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

See my SUN payments →

Free plan · up to 5 holdings