NEW Our free Dividend Tracker is live — see what your stocks pay you
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Standex International Corporation SXI | NYSE

$285.32 $0.31 | 0.11%
TREND SIGNAL:Signal available — unlock to view |2026-10-09

Company Overview:

Market Cap: $3.50B
Trailing PE: 32.9x
FWD PE *: 28.6x
Payout Ratio (TTM): 15.5%
52-Week Range: $215.62 - $363.89

* Forward PE is based on street estimates.

7.3 Year SXI Performance Metrics:

Total Return (with DRIP): 339.3% (22.48% CAGR)
Total Return (no DRIP): 324.5% (21.90% CAGR)
Share Price: 314.1% (21.49% CAGR)
Yield on Cost (with DRIP): 2.09%
Total Invested: $10,000
Total Value (with DRIP): $43,934
Total Return $ (with DRIP): $33,934
Dividend Increase: 54.5% (6.42% CAGR)
Dividend Yield (FWD): 0.48% ($1.36)
SXI 7.3-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
SXI Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
SXI Price CAGR:1Y: 26.31%2Y: 27.41%5Y: 22.16%10Y: 21.46%
SXI Dividend Charts
SXI - Dividends
SXI Dividend CAGR:1Y: 6.25%2Y: 6.46%5Y: 7.21%10Y: 9.28%
SXI - Dividend Payout Ratio
SXI Dividend Payout Ratio CAGR:1Y: -23.57%2Y: 4.81%5Y: -1.01%10Y: 3.11%
SXI - Dividend to Free Cash Flow Ratio
SXI Dividend to FCF Ratio CAGR:1Y: 26.46%2Y: 10.39%5Y: 11.73%10Y: 12.37%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

SXI Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

SXI - Revenue
SXI Revenue CAGR:1Y: 2.79%2Y: 12.55%5Y: 5.28%10Y: 1.65%
SXI - Earnings Per Share (EPS)
SXI EPS CAGR:1Y: 38.21%2Y: 1.50%5Y: 8.32%10Y: 5.99%
SXI - Net Income
🔓 See the full chart40% off right now · 7-day free trial
SXI Net Income CAGR:1Y: 38.13%2Y: 2.24%5Y: 7.98%10Y: 5.33%
SXI - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
SXI EBITDA CAGR:1Y: 6.30%2Y: 16.48%5Y: 8.82%10Y: 11.95%
SXI - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
SXI Free Cash Flow CAGR:1Y: -16.51%2Y: -2.93%5Y: -4.33%10Y: -3.36%
SXI - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
SXI Free Cash Flow / Share CAGR:1Y: -16.84%2Y: -4.05%5Y: -4.28%10Y: -2.85%
SXI - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
SXI Operating Income CAGR:1Y: 110.35%2Y: 69.18%5Y: 29.42%10Y: 19.23%
SXI - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
SXI Gross Profit CAGR:1Y: 12.44%2Y: 18.48%5Y: 0.00%10Y: 0.00%
SXI - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
SXI Shares Outstanding CAGR:1Y: -0.05%2Y: 0.75%5Y: -0.24%10Y: -0.58%
SXI - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
SXI Share Buybacks CAGR:1Y: 85.80%2Y: 274.17%5Y: -34.50%10Y: -13.16%
SXI - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
SXI Stock-Based Comp CAGR:1Y: 0.00%2Y: 32.02%5Y: -3.71%10Y: 5.51%
SXI - Expenses
🔓 See the full chart40% off right now · 7-day free trial
SXI Expenses CAGR:1Y: 128.52%2Y: 73.25%5Y: 26.14%10Y: 15.64%
SXI - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
SXI - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
SXI - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
SXI - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
SXI - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
SXI - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial
SXI - Revenue by Segment
🔓 See the full chart40% off right now · 7-day free trial
SXI Revenue CAGR:1Y: 2.79%2Y: 12.55%5Y: 5.28%10Y: 1.65%
SXI - Revenue by Region
🔓 See the full chart40% off right now · 7-day free trial
SXI Revenue CAGR:1Y: 2.79%2Y: 12.55%5Y: 5.28%10Y: 1.65%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

SXI - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
SXI Actual Revenue CAGR:1Y: 2.79%2Y: 12.55%5Y: 5.28%10Y: 1.65%
SXI - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
SXI Actual EPS CAGR:1Y: 38.21%2Y: 1.50%5Y: 8.32%10Y: 5.99%
SXI - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
SXI Actual Net Income CAGR:1Y: 38.13%2Y: 2.24%5Y: 7.98%10Y: 5.33%
SXI - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
SXI Actual EBITDA CAGR:1Y: 6.30%2Y: 16.48%5Y: 8.82%10Y: 11.95%

Ratios, Profit Margins & Return on Capital:

SXI - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
SXI Net Profit Margin CAGR:1Y: 34.28%2Y: -9.16%5Y: 2.55%10Y: 3.61%
SXI - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
SXI Gross Profit Margin CAGR:1Y: 9.41%2Y: 5.27%5Y: 2.74%10Y: 2.16%
SXI - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
SXI Price to Earnings CAGR:1Y: 68.71%2Y: 50.43%5Y: 20.99%10Y: 9.49%
SXI - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
SXI Price To Sales Ratio CAGR:1Y: 123.25%2Y: 35.80%5Y: 23.78%10Y: 13.30%
SXI - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
SXI Return on Capital Employed CAGR:1Y: 117.13%2Y: 36.09%5Y: 16.99%10Y: 9.07%
SXI - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
SXI Return on Invested Capital CAGR:1Y: 171.11%2Y: 33.60%5Y: 15.65%10Y: 5.40%

Compare stocks side-by-side

SXI Dividends Info:

Annual Dividend: $1.36
Forward Yield: 0.48%
Ex-Dividend Date: 2026-08-07
Lifetime Dividends / Share: $26.83

SXI Dividend History: Dates, Payments & Yield list

Below is a schedule of all SXI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
08/07/202608/10/2026$0.3400.4%0.41%$328.14
05/08/202605/11/2026$0.3400.52%0.52%$260.00
02/13/202602/16/2026$0.3400.52%0.52%$262.00
11/07/202511/10/2025$0.3400.57%0.57%$237.96
08/08/202508/11/2025$0.3200.68%0.68%$188.18
05/09/202505/12/2025$0.3200.83%0.81%$157.14
02/14/202502/17/2025$0.3200.68%0.69%$185.98
11/08/202411/11/2024$0.3200.61%0.61%$210.71
08/09/202408/12/2024$0.3000.71%0.72%$166.00
05/09/202405/13/2024$0.3000.68%0.69%$175.05
02/09/202402/12/2024$0.3000.77%0.75%$161.00
11/07/202311/09/2023$0.3000.88%0.88%$135.77
08/08/202308/10/2023$0.2800.68%0.68%$164.19
05/09/202305/11/2023$0.2800.83%0.81%$138.61
02/08/202302/10/2023$0.2800.95%0.96%$116.40
11/08/202211/23/2022$0.2801.12%1.06%$105.22
08/10/202208/25/2022$0.2601.1%1.06%$98.34
05/10/202205/25/2022$0.2601.12%1.13%$92.40
02/10/202202/25/2022$0.2601%0.98%$106.38
11/05/202111/24/2021$0.2600.88%0.92%$113.16
07/30/202108/25/2021$0.2401.04%0.97%$98.92
05/10/202105/25/2021$0.2400.96%1%$96.45
02/09/202102/25/2021$0.2401.06%0.98%$98.02
11/09/202011/25/2020$0.2401.29%1.22%$78.37
08/05/202008/25/2020$0.2201.56%1.55%$56.88
05/08/202005/25/2020$0.2201.81%1.61%$54.53
02/07/202002/25/2020$0.2201.26%1.29%$68.35
11/08/201911/26/2019$0.2201.1%1.13%$77.65
08/08/201908/23/2019$0.2001.26%1.31%$61.20
05/09/201905/24/2019$0.2000%1.16%$68.90
02/08/201902/25/2019$0.2000%1.16%$68.90
11/07/201811/27/2018$0.2000%1.16%$68.90
08/08/201808/24/2018$0.1800%1.04%$68.90
05/09/201805/25/2018$0.1800%1.04%$68.90
02/07/201802/23/2018$0.1800%1.04%$68.90
11/08/201711/28/2017$0.1800%1.04%$68.90
08/03/201708/24/2017$0.1600%0.93%$68.90
05/08/201705/25/2017$0.1600%0.93%$68.90
02/07/201702/28/2017$0.1600%0.93%$68.90
11/03/201611/25/2016$0.1600%0.93%$68.90
08/04/201608/25/2016$0.1400%0.81%$68.90
05/05/201605/25/2016$0.1400%0.81%$68.90
02/04/201602/25/2016$0.1400%0.81%$68.90
11/05/201511/25/2015$0.1400%0.81%$68.90
08/06/201508/25/2015$0.1200%0.7%$68.90
05/07/201505/26/2015$0.1200%0.7%$68.90
02/06/201502/25/2015$0.1200%0.7%$68.90
11/06/201411/25/2014$0.1200%0.7%$68.90
08/07/201408/26/2014$0.1000%0.58%$68.90
05/08/201405/27/2014$0.1000%0.58%$68.90
02/07/201402/25/2014$0.1000%0.58%$68.90
11/06/201311/25/2013$0.1000%0.58%$68.90
08/08/201308/26/2013$0.0800%0.46%$68.90
05/02/201305/27/2013$0.0800%0.46%$68.90
02/07/201302/25/2013$0.0800%0.46%$68.90
11/07/201211/26/2012$0.0800%0.46%$68.90
08/02/201208/27/2012$0.0700%0.41%$68.90
05/03/201205/25/2012$0.0700%0.41%$68.90
02/02/201202/27/2012$0.0700%0.41%$68.90
11/04/201111/23/2011$0.0700%0.41%$68.90
08/05/201108/25/2011$0.0600%0.35%$68.90
05/06/201105/25/2011$0.0600%0.35%$68.90
02/04/201102/25/2011$0.0600%0.35%$68.90
11/04/201011/24/2010$0.0600%0.35%$68.90
08/05/201008/25/2010$0.0500%0.29%$68.90
05/06/201005/25/2010$0.0500%0.29%$68.90
02/04/201002/25/2010$0.0500%0.29%$68.90
11/05/200911/25/2009$0.0500%0.29%$68.90
08/06/200908/25/2009$0.0500%0.29%$68.90
05/14/200906/02/2009$0.0500%0.29%$68.90
02/05/200902/25/2009$0.2100%1.22%$68.90
11/05/200811/25/2008$0.2100%1.22%$68.90
08/07/200808/25/2008$0.2100%1.22%$68.90
05/08/200805/26/2008$0.2100%1.22%$68.90
02/07/200802/25/2008$0.2100%1.22%$68.90
11/07/200711/26/2007$0.2100%1.22%$68.90
08/08/200708/24/2007$0.2100%1.22%$68.90
05/09/200705/25/2007$0.2100%1.22%$68.90
02/08/200702/26/2007$0.2100%1.22%$68.90
11/08/200611/27/2006$0.2100%1.22%$68.90
08/03/200608/25/2006$0.2100%1.22%$68.90
05/09/200605/25/2006$0.2100%1.22%$68.90
02/08/200602/27/2006$0.2100%1.22%$68.90
11/02/200511/25/2005$0.2100%1.22%$68.90
08/04/200508/25/2005$0.2100%1.22%$68.90
05/05/200505/25/2005$0.2100%1.22%$68.90
02/03/200502/25/2005$0.2100%1.22%$68.90
11/04/200411/26/2004$0.2100%1.22%$68.90
08/05/200408/25/2004$0.2100%1.22%$68.90
05/06/200405/25/2004$0.2100%1.22%$68.90
02/05/200402/25/2004$0.2100%1.22%$68.90
11/06/200311/25/2003$0.2100%1.22%$68.90
08/07/200308/26/2003$0.2100%1.22%$68.90
05/08/200305/26/2003$0.2100%1.22%$68.90
02/06/200302/25/2003$0.2100%1.22%$68.90
11/07/200211/26/2002$0.2100%1.22%$68.90
08/08/200208/26/2002$0.2100%1.22%$68.90
05/02/200205/27/2002$0.2100%1.22%$68.90
02/07/200202/26/2002$0.2100%1.22%$68.90
08/02/200108/27/2001$0.2100%1.22%$68.90
05/03/200105/25/2001$0.2100%1.22%$68.90
02/08/200102/26/2001$0.2100%1.22%$68.90
11/08/200011/27/2000$0.2100%1.22%$68.90
08/03/200008/25/2000$0.2000%1.16%$68.90
05/04/200005/25/2000$0.2000%1.16%$68.90
02/03/200002/25/2000$0.2000%1.16%$68.90
11/03/199911/24/1999$0.2000%1.16%$68.90
08/05/199908/25/1999$0.1900%1.1%$68.90
05/06/199905/25/1999$0.1900%1.1%$68.90
02/04/199902/25/1999$0.1900%1.1%$68.90
11/04/199811/25/1998$0.1900%1.1%$68.90
08/06/199808/25/1998$0.1900%1.1%$68.90
05/07/199805/26/1998$0.1900%1.1%$68.90
02/05/199802/25/1998$0.1900%1.1%$68.90
11/06/199711/25/1997$0.1900%1.1%$68.90
08/07/199708/26/1997$0.1900%1.1%$68.90
05/08/199705/26/1997$0.1900%1.1%$68.90
02/06/199702/25/1997$0.1900%1.1%$68.90
11/06/199611/25/1996$0.1900%1.1%$68.90
08/08/199608/26/1996$0.1800%1.04%$68.90
05/02/199605/27/1996$0.1800%1.04%$68.90
02/08/199602/26/1996$0.1800%1.04%$68.90
11/08/199511/27/1995$0.1800%1.04%$68.90
08/03/199508/25/1995$0.1700%0.99%$68.90
05/02/199505/25/1995$0.1700%0.99%$68.90
01/31/199502/27/1995$0.1620%0.94%$68.90
10/28/199411/25/1994$0.1620%0.94%$68.90
08/02/199408/25/1994$0.1400%0.81%$68.90
05/03/199405/25/1994$0.1400%0.81%$68.90
02/01/199402/25/1994$0.1300%0.75%$68.90
11/02/199311/24/1993$0.1300%0.75%$68.90
08/03/199308/25/1993$0.1200%0.7%$68.90
05/04/199305/25/1993$0.1200%0.7%$68.90
02/02/199302/25/1993$0.1050%0.61%$68.90
11/03/199211/25/1992$0.1050%0.61%$68.90
08/04/199208/25/1992$0.0950%0.55%$68.90
05/05/199205/27/1992$0.0950%0.55%$68.90
01/28/199202/25/1992$0.0950%0.55%$68.90
11/05/199111/25/1991$0.0950%0.55%$68.90
08/06/199108/26/1991$0.0900%0.52%$68.90
04/30/199105/28/1991$0.0900%0.52%$68.90
02/05/199102/25/1991$0.0900%0.52%$68.90
11/07/199011/26/1990$0.0900%0.52%$68.90
08/02/199008/27/1990$0.0850%0.49%$68.90
05/03/199005/07/1990$0.0850%0.49%$68.90
02/01/199002/26/1990$0.0850%0.49%$68.90
11/08/198911/27/1989$0.0850%0.49%$68.90
08/04/198908/25/1989$0.0800%0.46%$68.90
05/04/198905/25/1989$0.0800%0.46%$68.90
02/02/198902/27/1989$0.0750%0.44%$68.90
11/03/198811/25/1988$0.0750%0.44%$68.90
08/04/198808/24/1988$0.0700%0.41%$68.90
05/05/198805/26/1988$0.0700%0.41%$68.90
02/04/198802/24/1988$0.0700%0.41%$68.90
11/04/198711/25/1987$0.0700%0.41%$68.90
08/05/198708/25/1987$0.0650%0.38%$68.90
05/05/198705/26/1987$0.0650%0.38%$68.90
02/05/198702/25/1987$0.0650%0.38%$68.90

Projected Future Returns & Dividends for SXI

Based on past 7.3-year performance, here are SXI growth metrics:

Share price CAGR of +21.49%
Dividend CAGR of +9.32%

Using SXI CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

SXI (DRIP)SXI - No DRIP
Current Price$285.32$285.32
Start Shares35.0535.05
Start Value$10,000$10,000
  
After 10 years:
Final Share Count36.1535.05
Dividends Payment$0.83$0.83
Annual Dividends$120$116
Yield on cost1.20%1.16%
Share Price$1,998.45$1,998.45
Total Dividends$750$735
Final Value$72,248$70,778

Estimated Future Value + Dividends - SXI

NOTE: Above numbers are our estimate based on SXI's Dividend and Price CAGR over past 7.3 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

Company Info

Standex International Corporation (SXI) had its IPO on 1969-11-06, and is traded on NYSE stock exchange.

Standex International Corporation (SXI) operates as a diversified global manufacturer and provider of products and services, catering to commercial and industrial markets across the United States and internationally. The company's operations are strategically organized into five key segments: Electronics, Engraving, Scientific, Engineering Technologies, and Specialty Solutions. The Electronics division specializes in a wide array of sensors, including reed relays, fluid level, proximity, motion, flow, and HVAC condensate, along with custom electronic sensing solutions. It also delivers cutting-edge current sense and advanced planar transformer technologies, value-added assemblies, mechanical packaging, and bespoke wound transformers and inductors for both low and high-frequency applications. The Engraving segment offers mold texturizing, produces slush molding tools, provides roll engraving, and manufactures tooling for hygiene products and low observation vents. Additionally, it supplies project management and design services tailored for stealth aircraft, alongside process machinery for various industries. Within the Scientific segment, Standex develops and supplies temperature-controlled equipment, serving the medical, scientific, pharmaceutical, biotechnology, and broader industrial sectors. The Engineering Technologies segment is dedicated to providing comprehensive, customized net and near-net formed solutions for engineered components. These critical components are utilized across a wide spectrum of markets, including aviation, aerospace, defense, energy, industrial, medical, marine, oil and gas, and both manned and unmanned space applications. Finally, the Specialty Solutions segment focuses on the manufacturing and distribution of refrigerated, heated, and dry merchandising display cases. It also provides custom fluid pump solutions and produces single and double-acting telescopic and piston rod hydraulic cylinders. Established in 1955, Standex International Corporation maintains its headquarters in Salem, New Hampshire.

SXI website: https://www.standex.com


Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount
Loading signals…

DCF Model — SXI

Value from:
Pay up to today
—
vs current price $285.32
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →