YMTracker DRIPCalc v2 Launch sale

NEW Our free Dividend Tracker is live — see what your stocks pay you

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

So-Young International Inc. SY | NASDAQ

$2.56 $0.07 | 2.81%

TREND SIGNAL: Signal available — unlock to view

Signal available — unlock to view

|2026-10-08

Add to favoritesFavorite

Company Overview:

Market Cap: $257.57M

Trailing PE: —

FWD PE: —

Payout Ratio (TTM): —

52-Week Range: $1.28 - $4.75

7.4 Year SY Performance Metrics:

Total Return (with DRIP): -84.7% (-22.38% CAGR)

Total Return (no DRIP): -85.5% (-22.94% CAGR)

Share Price: -85.9% (-23.28% CAGR)

Yield on Cost (with DRIP): 0.16%

Total Invested: $10,000

Total Value (with DRIP): $1,534

Total Return $ (with DRIP): -$8,466

Dividend Increase: 0.0% (0.00% CAGR)

Dividend Yield (FWD): 1.04% ($0.03)

SY 7.4-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

SY Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

SY Price CAGR:1Y: -26.01%2Y: 53.96%5Y: -10.43%10Y: -23.16%

SY Dividend Charts

SY - Dividends

SY Dividend CAGR:1Y: -55.83%2Y: -56.16%5Y: -56.16%10Y: -56.16%

SY - Dividend Payout Ratio

SY Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SY - Dividend to Free Cash Flow Ratio

SY Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

SY Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

SY - Revenue

SY Revenue CAGR:1Y: 45.58%2Y: 16.61%5Y: 3.77%10Y: 0.00%

SY - Earnings Per Share (EPS)

SY EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SY - Net Income

🔓 See the full chart40% off right now · 7-day free trial

SY Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SY - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

SY EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SY - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

SY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SY - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

SY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SY - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

SY Operating Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SY - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

SY Gross Profit CAGR:1Y: 24.63%2Y: -4.89%5Y: -9.97%10Y: 0.00%

SY - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

SY Shares Outstanding CAGR:1Y: -23.95%2Y: -13.34%5Y: -6.16%10Y: 0.00%

SY - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

SY Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SY - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

SY Stock-Based Comp CAGR:1Y: 57.21%2Y: -67.91%5Y: 0.00%10Y: 0.00%

SY - Expenses

🔓 See the full chart40% off right now · 7-day free trial

SY Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SY - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

SY - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

SY - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

SY - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

SY - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

SY - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

SY - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

SY Actual Revenue CAGR:1Y: 45.58%2Y: 16.61%5Y: 3.77%10Y: 0.00%

SY - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

SY Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SY - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

SY Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SY - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

SY Actual EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

SY - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

SY Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SY - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

SY Gross Profit Margin CAGR:1Y: -14.39%2Y: -18.44%5Y: -13.24%10Y: 0.00%

SY - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

SY Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SY - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

SY Price To Sales Ratio CAGR:1Y: 113.59%2Y: 28.47%5Y: -25.40%10Y: 0.00%

SY - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

SY Return on Capital Employed CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SY - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

SY Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SY Dividends Info:

Annual Dividend: $0.0265

Forward Yield: 1.04%

Ex-Dividend Date: 2025-04-08

Lifetime Dividends / Share: $0.09

SY Dividend History: Dates, Payments & Yield list

Below is a schedule of all SY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
04/08/2025	04/10/2025	$0.027	3.63%	3.44%	$0.77
04/11/2024	04/15/2024	$0.060	5.26%	5.45%	$1.10

Projected Future Returns & Dividends for SY

Based on past 7.4-year performance, here are SY growth metrics:

Share price CAGR of -23.28%
Dividend CAGR of -56.36%

Using SY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	SY (DRIP)	SY - No DRIP
Current Price	$2.56	$2.56
Start Shares	3,906.25	3,906.25
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	3,983.23	3,906.25
Dividends Payment	$0.00	$0.00
Annual Dividends	$9	$9
Yield on cost	0.09%	0.09%
Share Price	$1.16	$1.16
Total Dividends	$169	$168
Final Value	$4,604	$4,683

Estimated Future Value + Dividends - SY

NOTE: Above numbers are our estimate based on SY's Dividend and Price CAGR over past 7.4 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

So-Young International Inc. (SY) had its IPO on 2019-05-02, and is traded on NASDAQ stock exchange.

So-Young International Inc. manages a digital platform specializing in medical aesthetics and elective healthcare services, serving customers in the People's Republic of China and globally. This online ecosystem enables users to explore content, share personal experiences regarding medical aesthetic procedures, and book in-person treatments with various medical aesthetic service providers. The platform also offers resources for researching treatment trends, features ratings and reviews of treatment experiences, and publishes blogs under headings like "Beauty Diaries." Beyond cosmetic enhancements, So-Young facilitates reservations for a broader spectrum of healthcare needs, including dermatology, dentistry (with orthodontics), ophthalmology, comprehensive physical examinations, gynecology, human papillomavirus vaccinations, and postnatal support. The company also supplies Software-as-a-Service (SaaS) solutions and provides guidance and training programs to medical service providers. Its offerings extend to internet information and technology advisory, management consulting, and internet culture services. Furthermore, So-Young is involved in the sale of medical equipment, equipment manufacturing, sales, and agency services, as well as microfinance. As of December 31, 2021, its platform had established connections with approximately 8,400 medical aesthetic service providers and an additional 5,000 providers offering other consumption-focused healthcare services. Established in 2013, So-Young International Inc. maintains its corporate headquarters in Beijing, China.

SY website: https://www.soyoung.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Loading signals…

DCF Model — SY

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $2.56

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own SY? See every dividend it's paid you

Add your SY shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every SY dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

See my SY payments →

Free plan · up to 5 holdings