TransAlta Corporation TAC | NYSE
$13.03
-$0.10 | -0.76%
TREND SIGNAL:
|2026-10-06
|2026-10-06
Company Overview:
Market Cap:
$3.93B
Trailing PE:
N/A
FWD PE *:
34x
Payout Ratio (TTM):
—
52-Week Range:
$11.38 - $17.88
* Forward PE is based on street estimates.
10 Year TAC Performance Metrics:
Total Return (with DRIP):
236.5% (12.90% CAGR)
Total Return (no DRIP):
221.7% (12.39% CAGR)
Share Price:
198.2% (11.54% CAGR)
Yield on Cost (with DRIP):
5.20%
Total Invested:
$10,000
Total Value (with DRIP):
$33,649
Total Return $ (with DRIP):
$23,649
Dividend Increase:
67.1% (5.40% CAGR)
Dividend Yield (FWD):
1.54% ($0.20)
TAC 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
TAC Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
TAC Price CAGR:1Y: -23.80%2Y: 12.31%5Y: 3.56%10Y: 11.54%
TAC Dividend Charts
TAC Dividend CAGR:1Y: 6.34%2Y: 6.32%5Y: 2.25%10Y: 4.96%
TAC Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 24.28%5Y: 0.00%10Y: -6.61%
TAC Dividend to FCF Ratio CAGR:1Y: 409.68%2Y: 74.13%5Y: 0.00%10Y: 13.20%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
TAC Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
TAC Revenue CAGR:1Y: 12.47%2Y: -8.52%5Y: -4.68%10Y: -0.10%
TAC EPS CAGR:1Y: 0.00%2Y: -18.35%5Y: 0.00%10Y: 8.00%
TAC Net Income CAGR:1Y: 0.00%2Y: -15.73%5Y: 0.00%10Y: 11.84%
TAC EBITDA CAGR:1Y: 104.88%2Y: -6.94%5Y: -1.73%10Y: 1.70%
TAC Free Cash Flow CAGR:1Y: -78.48%2Y: -39.86%5Y: 0.00%10Y: -7.73%
TAC Free Cash Flow / Share CAGR:1Y: -78.84%2Y: -39.76%5Y: 0.00%10Y: -8.17%
TAC Operating Income CAGR:1Y: 0.00%2Y: -5.16%5Y: 12.89%10Y: 13.31%
TAC Gross Profit CAGR:1Y: 29.64%2Y: 21.57%5Y: 3.48%10Y: 3.14%
TAC Shares Outstanding CAGR:1Y: 1.34%2Y: -0.17%5Y: 2.27%10Y: 0.48%
TAC Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
TAC Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
TAC Expenses CAGR:1Y: -42.31%2Y: -14.11%5Y: -17.95%10Y: -5.71%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
TAC Actual Revenue CAGR:1Y: 12.47%2Y: -8.52%5Y: -4.68%10Y: -0.10%
TAC Actual EPS CAGR:1Y: 0.00%2Y: -18.35%5Y: 0.00%10Y: 8.00%
TAC Actual Net Income CAGR:1Y: 0.00%2Y: -15.73%5Y: 0.00%10Y: 11.84%
TAC Actual EBITDA CAGR:1Y: 104.88%2Y: -6.94%5Y: -1.73%10Y: 1.70%
Ratios, Profit Margins & Return on Capital:
TAC Net Profit Margin CAGR:1Y: 0.00%2Y: -7.90%5Y: 0.00%10Y: 11.96%
TAC Gross Profit Margin CAGR:1Y: 139.13%2Y: 32.90%5Y: 8.56%10Y: 3.24%
TAC Price to Earnings CAGR:1Y: 0.00%2Y: 95.92%5Y: 0.00%10Y: 3.06%
TAC Price To Sales Ratio CAGR:1Y: 20.75%2Y: 55.22%5Y: 17.70%10Y: 11.95%
TAC Return on Capital Employed CAGR:1Y: 0.00%2Y: -2.26%5Y: 16.30%10Y: 16.41%
TAC Return on Invested Capital CAGR:1Y: 0.00%2Y: -5.28%5Y: 26.10%10Y: 0.00%
TAC Dividends Info:
Annual Dividend:
$0.2012
Forward Yield:
1.54%
Ex-Dividend Date:
2026-09-01
Lifetime Dividends / Share:
$20.56
TAC Dividend History: Dates, Payments & Yield list
Below is a schedule of all TAC dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/01/2026 | 10/01/2026 | $0.050 | 1.71% | 1.65% | $12.22 |
| 06/01/2026 | 07/01/2026 | $0.051 | 1.43% | 1.49% | $13.60 |
| 02/27/2026 | 04/01/2026 | $0.048 | 1.39% | 1.44% | $13.29 |
| 12/01/2025 | 01/01/2026 | $0.047 | 1.31% | 0% | $0.00 |
| 08/29/2025 | 10/01/2025 | $0.047 | 1.54% | 1.37% | $13.80 |
| 05/30/2025 | 07/01/2025 | $0.046 | 1.88% | 1.71% | $10.71 |
| 02/28/2025 | 04/01/2025 | $0.042 | 1.61% | 1.76% | $9.47 |
| 11/29/2024 | 01/01/2025 | $0.043 | 1.52% | 1.48% | $11.59 |
| 08/30/2024 | 10/01/2024 | $0.045 | 2.02% | 1.68% | $10.58 |
| 05/31/2024 | 07/01/2024 | $0.044 | 2.45% | 2.52% | $6.99 |
| 02/29/2024 | 04/01/2024 | $0.044 | 2.58% | 2.76% | $6.41 |
| 11/30/2023 | 01/01/2024 | $0.041 | 2% | 2% | $8.16 |
| 08/31/2023 | 10/02/2023 | $0.041 | 1.69% | 1.94% | $8.36 |
| 05/31/2023 | 07/03/2023 | $0.041 | 1.69% | 1.73% | $9.44 |
| 02/28/2023 | 04/03/2023 | $0.040 | 2% | 1.84% | $8.80 |
| 11/30/2022 | 01/01/2023 | $0.055 | 2.35% | 2.45% | $8.97 |
| 08/31/2022 | 10/01/2022 | $0.050 | 2.13% | 2.16% | $9.24 |
| 05/31/2022 | 07/01/2022 | $0.040 | 1.39% | 1.36% | $11.62 |
| 02/28/2022 | 04/01/2022 | $0.050 | 1.97% | 1.92% | $10.39 |
| 11/30/2021 | 01/01/2022 | $0.050 | 1.97% | 1.71% | $11.73 |
| 08/31/2021 | 10/01/2021 | $0.045 | 1.84% | 1.71% | $10.55 |
| 05/28/2021 | 07/01/2021 | $0.045 | 2% | 1.81% | $9.92 |
| 02/26/2021 | 04/01/2021 | $0.045 | 2.07% | 1.87% | $9.65 |
| 11/30/2020 | 01/01/2021 | $0.033 | 1.89% | 1.73% | $7.59 |
| 08/31/2020 | 10/01/2020 | $0.032 | 1.99% | 2.03% | $6.29 |
| 05/29/2020 | 07/01/2020 | $0.031 | 2.11% | 2.11% | $5.82 |
| 02/28/2020 | 04/01/2020 | $0.032 | 1.69% | 2.6% | $4.88 |
| 11/29/2019 | 01/01/2020 | $0.030 | 1.79% | 1.68% | $7.16 |
| 08/30/2019 | 10/01/2019 | $0.040 | 2.48% | 2.43% | $6.58 |
| 05/31/2019 | 07/01/2019 | $0.030 | 1.79% | 1.84% | $6.44 |
| 02/28/2019 | 04/01/2019 | $0.030 | 1.99% | 1.63% | $7.47 |
| 11/30/2018 | 01/01/2019 | $0.030 | 2.24% | 2.92% | $4.12 |
| 08/31/2018 | 10/01/2018 | $0.040 | 2.74% | 2.85% | $5.61 |
| 05/31/2018 | 07/03/2018 | $0.031 | 2.42% | 2.44% | $5.05 |
| 02/28/2018 | 04/01/2018 | $0.031 | 2.25% | 2.33% | $5.35 |
| 11/30/2017 | 01/01/2018 | $0.031 | 2.07% | 2.09% | $5.95 |
| 08/30/2017 | 10/01/2017 | $0.032 | 2.08% | 2.13% | $5.95 |
| 05/30/2017 | 07/01/2017 | $0.030 | 2.12% | 1.84% | $6.45 |
| 02/27/2017 | 04/01/2017 | $0.031 | 2.26% | 2.12% | $5.75 |
| 11/29/2016 | 01/01/2017 | $0.030 | 2.23% | 2.19% | $5.50 |
| 08/30/2016 | 10/01/2016 | $0.031 | 2.81% | 2.81% | $4.41 |
| 05/27/2016 | 07/01/2016 | $0.040 | 3.26% | 3.05% | $5.25 |
| 05/31/2016 | 06/07/2016 | $0.031 | 2.58% | 2.58% | $4.80 |
| 02/26/2016 | 04/01/2016 | $0.029 | 2.65% | 2.51% | $4.60 |
| 11/27/2015 | 01/01/2016 | $0.135 | 12.89% | 15.25% | $3.54 |
| 08/28/2015 | 10/01/2015 | $0.136 | 10.42% | 11.38% | $4.78 |
| 05/28/2015 | 07/01/2015 | $0.145 | 6.67% | 7.58% | $7.65 |
| 02/26/2015 | 04/01/2015 | $0.145 | 6.22% | 6.23% | $9.31 |
| 11/26/2014 | 01/01/2015 | $0.180 | 7.12% | 7.95% | $9.06 |
| 08/27/2014 | 10/01/2014 | $0.164 | 5.66% | 6.23% | $10.53 |
| 05/28/2014 | 07/01/2014 | $0.166 | 5.53% | 5.47% | $12.14 |
| 02/28/2014 | 04/01/2014 | $0.162 | 5.63% | 5.59% | $11.59 |
| 11/26/2013 | 01/01/2014 | $0.275 | 8.07% | 8.68% | $12.68 |
| 08/28/2013 | 10/01/2013 | $0.277 | 8.66% | 8.48% | $13.07 |
| 05/29/2013 | 07/01/2013 | $0.279 | 7.68% | 8.13% | $13.73 |
| 02/27/2013 | 04/01/2013 | $0.288 | 7.54% | 7.96% | $14.48 |
| 11/28/2012 | 01/01/2013 | $0.292 | 7.76% | 7.66% | $15.24 |
| 08/29/2012 | 10/01/2012 | $0.293 | 7.53% | 7.64% | $15.34 |
| 05/30/2012 | 07/01/2012 | $0.283 | 7.01% | 6.68% | $16.95 |
| 02/28/2012 | 04/01/2012 | $0.289 | 5.52% | 6.15% | $18.80 |
| 11/29/2011 | 01/01/2012 | $0.281 | 5.34% | 5.45% | $20.62 |
| 08/30/2011 | 10/01/2011 | $0.294 | 5.25% | 5.54% | $21.23 |
| 05/27/2011 | 07/01/2011 | $0.296 | 5.35% | 5.53% | $21.41 |
| 02/25/2011 | 04/01/2011 | $0.295 | 5.67% | 5.56% | $21.24 |
| 11/29/2010 | 01/01/2011 | $0.298 | 5.76% | 5.56% | $21.42 |
| 08/30/2010 | 10/01/2010 | $0.274 | 5.52% | 5.08% | $21.58 |
| 05/27/2010 | 07/01/2010 | $0.272 | 5.51% | 5.79% | $18.78 |
| 02/25/2010 | 04/01/2010 | $0.274 | 5.18% | 4.88% | $22.47 |
| 11/27/2009 | 01/01/2010 | $0.277 | 5.41% | 4.98% | $22.27 |
| 08/28/2009 | 10/01/2009 | $0.264 | 5.39% | 5.38% | $19.64 |
| 05/28/2009 | 07/01/2009 | $0.261 | 5.8% | 5.35% | $19.52 |
| 02/25/2009 | 04/01/2009 | $0.232 | 5.64% | 6.27% | $14.79 |
| 11/26/2008 | 01/01/2009 | $0.217 | 4.86% | 4.34% | $20.01 |
| 08/27/2008 | 10/01/2008 | $0.256 | 2.89% | 3.66% | $27.99 |
| 05/28/2008 | 07/01/2008 | $0.272 | 3.04% | 2.95% | $36.83 |
| 02/27/2008 | 04/01/2008 | $0.267 | 2.98% | 3.44% | $31.07 |
| 11/28/2007 | 01/01/2008 | $0.253 | 3.1% | 3.02% | $33.48 |
| 08/29/2007 | 10/01/2007 | $0.238 | 3.4% | 3.03% | $31.42 |
| 05/30/2007 | 07/01/2007 | $0.232 | 3.55% | 3.69% | $25.12 |
| 02/27/2007 | 04/01/2007 | $0.216 | 4.16% | 3.97% | $21.74 |
| 11/29/2006 | 01/01/2007 | $0.222 | 4.03% | 3.9% | $22.77 |
| 08/30/2006 | 10/01/2006 | $0.225 | 4.12% | 4.24% | $21.25 |
| 05/30/2006 | 07/01/2006 | $0.223 | 4.15% | 4.32% | $20.67 |
| 02/27/2006 | 04/01/2006 | $0.217 | 4.09% | 4.43% | $19.60 |
| 11/29/2005 | 01/01/2006 | $0.214 | 4% | 3.92% | $21.83 |
| 08/30/2005 | 10/01/2005 | $0.209 | 4.59% | 4.08% | $20.51 |
| 05/27/2005 | 07/01/2005 | $0.250 | 6.27% | 5.97% | $16.75 |
| 02/25/2005 | 04/01/2005 | $0.203 | 5.56% | 5.3% | $15.31 |
| 11/29/2004 | 01/01/2005 | $0.250 | 6.67% | 6.62% | $15.11 |
| 08/30/2004 | 10/01/2004 | $0.190 | 6.38% | 5.79% | $13.13 |
| 05/27/2004 | 07/01/2004 | $0.250 | 8.03% | 8.05% | $12.42 |
| 02/26/2004 | 04/01/2004 | $0.250 | 7.59% | 7.24% | $13.81 |
| 11/26/2003 | 01/01/2004 | $0.250 | 6.99% | 7.03% | $14.22 |
| 08/27/2003 | 10/01/2003 | $0.250 | 7.31% | 7.23% | $13.84 |
| 05/28/2003 | 07/01/2003 | $0.250 | 7.44% | 7.54% | $13.26 |
| 02/26/2003 | 04/01/2003 | $0.250 | 8.98% | 9.29% | $10.76 |
| 11/26/2002 | 01/01/2003 | $0.250 | 8.94% | 9.17% | $10.90 |
| 08/28/2002 | 10/01/2002 | $0.250 | 7.89% | 8.5% | $11.77 |
| 05/29/2002 | 07/01/2002 | $0.250 | 6.86% | 7.49% | $13.35 |
| 02/27/2002 | 04/01/2002 | $0.157 | 4.59% | 4.58% | $13.70 |
| 11/28/2001 | 01/01/2002 | $0.250 | 6.78% | 7.27% | $13.75 |
| 08/29/2001 | 10/01/2001 | $0.250 | 6.22% | 7.26% | $13.77 |
| 05/30/2001 | 06/06/2001 | $0.250 | 0% | 0% | $- |
| 02/27/2001 | 03/06/2001 | $0.250 | 0% | 0% | $- |
| 11/29/2000 | 12/06/2000 | $0.250 | 0% | 0% | $- |
| 08/30/2000 | 09/06/2000 | $0.250 | 0% | 0% | $- |
| 05/30/2000 | 06/06/2000 | $0.250 | 0% | 0% | $- |
| 02/28/2000 | 03/06/2000 | $0.250 | 0% | 0% | $- |
| 11/29/1999 | 12/06/1999 | $0.250 | 0% | 0% | $- |
| 08/30/1999 | 09/06/1999 | $0.250 | 0% | 0% | $- |
| 05/28/1999 | 06/04/1999 | $0.250 | 0% | 0% | $- |
| 02/25/1999 | 03/04/1999 | $0.250 | 0% | 0% | $- |
| 11/27/1998 | 12/04/1998 | $0.250 | 0% | 0% | $- |
| 08/28/1998 | 09/04/1998 | $0.245 | 0% | 0% | $- |
| 05/28/1998 | 06/04/1998 | $0.245 | 0% | 0% | $- |
| 02/26/1998 | 03/05/1998 | $0.245 | 0% | 0% | $- |
| 11/26/1997 | 12/03/1997 | $0.245 | 0% | 0% | $- |
| 08/28/1997 | 09/04/1997 | $0.245 | 0% | 0% | $- |
| 05/29/1997 | 06/05/1997 | $0.245 | 0% | 0% | $- |
| 02/27/1997 | 03/06/1997 | $0.245 | 0% | 0% | $- |
| 11/27/1996 | 12/04/1996 | $0.245 | 0% | 0% | $- |
| 08/29/1996 | 09/05/1996 | $0.245 | 0% | 0% | $- |
Projected Future Returns & Dividends for TAC
Based on past 10-year performance, here are TAC growth metrics:
Share price CAGR of +11.54%
Dividend CAGR of +4.96%
Using TAC CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| TAC (DRIP) | TAC - No DRIP | |
|---|---|---|
| Current Price | $13.03 | $13.03 |
| Start Shares | 767.46 | 767.46 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 864.49 | 767.46 |
| Dividends Payment | $0.08 | $0.08 |
| Annual Dividends | $282 | $251 |
| Yield on cost | 2.82% | 2.51% |
| Share Price | $38.85 | $38.85 |
| Total Dividends | $2,078 | $1,939 |
| Final Value | $33,587 | $31,755 |
Estimated Future Value + Dividends - TAC
NOTE: Above numbers are our estimate based on TAC's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
TransAlta Corporation (TAC) had its IPO on 2001-07-31, and is traded on NYSE stock exchange.
TransAlta Corporation specializes in the ownership, operation, and expansion of a diverse array of electricity generation facilities, with a geographical presence spanning Canada, the United States, and Australia. The company's activities are organized into four key divisions: Hydro, Wind and Solar, Gas, and Energy Transition. Within its portfolio, TransAlta operates plants powered by hydroelectric, wind, solar, natural gas, and even coal. Beyond generating power, TransAlta is active in the wholesale trading of electricity, energy commodities, and financial derivatives. Its operations also encompass related mining ventures and the management of natural gas pipelines. The firm caters to a broad spectrum of clients, including municipalities, various industrial and commercial enterprises, and other utility providers. Founded in 1909, TransAlta's corporate headquarters are situated in Calgary, Canada.
TAC website: https://www.transalta.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — TAC
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $13.03
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
