NEW Selling losers for tax season? Check the wash-sale window first
Our free Wash Sale Calculator shows the first day you can buy back — and flags buys that would cancel your tax loss.
Check a trade »

UGI Corporation UGI | NYSE

$38.67 $0.11 | 0.29%
TREND SIGNAL:Signal available — unlock to view |2026-10-14

Company Overview:

Market Cap: $8.28B
Trailing PE: 12.9x
FWD PE *: 11x
Payout Ratio (TTM): 48.0%
52-Week Range: $31.65 - $41.34

* Forward PE is based on street estimates.

7.8 Year UGI Performance Metrics:

Total Return (with DRIP): -8.4% (-1.12% CAGR)
Total Return (no DRIP): -14.8% (-2.03% CAGR)
Share Price: -32.2% (-4.86% CAGR)
Yield on Cost (with DRIP): 3.55%
Total Invested: $10,000
Total Value (with DRIP): $9,155
Total Return $ (with DRIP): -$845
Dividend Increase: 25.0% (3.02% CAGR)
Dividend Yield (FWD): 3.88% ($1.50)
UGI 7.8-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
UGI Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
UGI Price CAGR:1Y: 15.74%2Y: 26.51%5Y: -2.29%10Y: -4.89%
UGI Dividend Charts
UGI - Dividends
UGI Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 1.68%10Y: 4.67%
UGI - Dividend Payout Ratio
UGI Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
UGI - Dividend to Free Cash Flow Ratio
UGI Dividend to FCF Ratio CAGR:1Y: 318.75%2Y: 237.93%5Y: 76.26%10Y: 19.74%
Build Custom Charts
UGI - Chart 1
UGI - Chart 2
UGI - Chart 3

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

UGI Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

UGI - Revenue
UGI Revenue CAGR:1Y: -4.52%2Y: -1.79%5Y: -2.31%10Y: 1.64%
UGI - Earnings Per Share (EPS)
UGI EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
UGI - Net Income
🔓 See the full chart40% off right now · 7-day free trial
UGI Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
UGI - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
UGI EBITDA CAGR:1Y: 730.77%2Y: -25.19%5Y: -24.18%10Y: -8.19%
UGI - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
UGI Free Cash Flow CAGR:1Y: -76.12%2Y: -70.59%5Y: -42.06%10Y: -18.82%
UGI - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
UGI Free Cash Flow / Share CAGR:1Y: -76.11%2Y: -70.87%5Y: -42.36%10Y: -20.53%
UGI - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
UGI Operating Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
UGI - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
UGI Gross Profit CAGR:1Y: 2.87%2Y: 4.47%5Y: -10.18%10Y: -1.95%
UGI - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
UGI Shares Outstanding CAGR:1Y: -0.06%2Y: 0.95%5Y: 0.36%10Y: 2.01%
UGI - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
UGI Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
UGI - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
UGI Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
UGI - Expenses
🔓 See the full chart40% off right now · 7-day free trial
UGI Expenses CAGR:1Y: 1.80%2Y: 5.00%5Y: 7.70%10Y: 6.90%
UGI - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
UGI - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
UGI - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
UGI - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
UGI - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
UGI - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial
UGI - Revenue by Segment
🔓 See the full chart40% off right now · 7-day free trial
UGI Revenue CAGR:1Y: -4.52%2Y: -1.79%5Y: -2.31%10Y: 1.64%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

UGI - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
UGI Actual Revenue CAGR:1Y: -4.52%2Y: -1.79%5Y: -2.31%10Y: 1.64%
UGI - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
UGI Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
UGI - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
UGI Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
UGI - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
UGI Actual EBITDA CAGR:1Y: 730.77%2Y: -25.19%5Y: -24.18%10Y: -8.19%

Ratios, Profit Margins & Return on Capital:

UGI - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
UGI Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
UGI - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
UGI Gross Profit Margin CAGR:1Y: 7.73%2Y: 6.38%5Y: -8.05%10Y: -3.54%
UGI - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
UGI Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
UGI - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
UGI Price To Sales Ratio CAGR:1Y: -0.73%2Y: 26.71%5Y: -2.96%10Y: -2.17%
UGI - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
UGI Return on Capital Employed CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
UGI - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
UGI Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Compare stocks side-by-side

UGI Dividends Info:

Annual Dividend: $1.5
Forward Yield: 3.88%
Ex-Dividend Date: 2026-09-15
Lifetime Dividends / Share: $26.48

UGI Dividend History: Dates, Payments & Yield list

Below is a schedule of all UGI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/15/202609/17/2026$0.3753.97%3.93%$38.16
06/15/202606/17/2026$0.3754.37%4.46%$33.62
03/16/202603/18/2026$0.3754.13%4.13%$36.33
12/15/202512/17/2025$0.3753.93%3.92%$38.31
09/15/202509/17/2025$0.3754.41%4.56%$32.86
06/16/202506/18/2025$0.3754.18%4.12%$36.37
03/17/202503/19/2025$0.3754.54%4.52%$33.15
12/16/202412/18/2024$0.3755.34%5.61%$26.74
09/16/202409/18/2024$0.3756.24%6.21%$24.15
06/14/202406/17/2024$0.3756.63%6.68%$22.47
03/14/202403/18/2024$0.3756.19%6.22%$24.12
12/14/202312/18/2023$0.3756.45%6.53%$22.97
09/14/202309/18/2023$0.3756.23%6.15%$24.38
06/14/202306/16/2023$0.3755.42%5.4%$27.80
03/14/202303/16/2023$0.3604.06%4.1%$35.15
12/14/202201/02/2023$0.3603.71%3.78%$38.05
09/14/202210/03/2022$0.3603.74%4.3%$33.47
06/14/202207/01/2022$0.3603.63%3.63%$39.72
03/14/202204/01/2022$0.3453.92%3.76%$36.70
12/14/202101/03/2022$0.3453.08%3.02%$45.65
09/14/202110/01/2021$0.3453.15%3.18%$43.40
06/14/202107/01/2021$0.3452.93%2.95%$46.77
03/12/202104/01/2021$0.3303.24%3.2%$41.25
12/14/202001/01/2021$0.3303.77%3.79%$34.79
09/14/202010/01/2020$0.3304.05%4.04%$32.64
06/12/202007/01/2020$0.3304.25%4.15%$31.83
03/13/202004/01/2020$0.3254.03%5.28%$24.64
12/13/201901/01/2020$0.3252.96%2.9%$44.76
08/08/201910/01/2019$0.3252.67%2.64%$49.30
06/13/201907/01/2019$0.3002.28%2.25%$53.33
03/14/201904/01/2019$0.2601.9%1.88%$55.39
12/13/201801/01/2019$0.2600%1.82%$57.03
09/13/201810/01/2018$0.2600%1.82%$57.03
06/14/201807/02/2018$0.2600%1.82%$57.03
03/14/201804/02/2018$0.2500%1.75%$57.03
12/14/201701/01/2018$0.2500%1.75%$57.03
09/14/201710/02/2017$0.2500%1.75%$57.03
06/13/201707/03/2017$0.2500%1.75%$57.03
03/13/201704/03/2017$0.2380%1.67%$57.03
12/13/201601/02/2017$0.2380%1.67%$57.03
09/13/201610/03/2016$0.2380%1.67%$57.03
06/13/201607/01/2016$0.2380%1.67%$57.03
03/11/201604/01/2016$0.2280%1.6%$57.03
12/11/201501/01/2016$0.2280%1.6%$57.03
09/11/201510/01/2015$0.2280%1.6%$57.03
06/11/201507/01/2015$0.2280%1.6%$57.03
03/12/201504/01/2015$0.2170%1.52%$57.03
12/11/201401/01/2015$0.2180%1.53%$57.03
09/11/201410/01/2014$0.2180%1.53%$57.03
06/12/201407/01/2014$0.1970%1.38%$57.03
03/12/201404/01/2014$0.1890%1.32%$57.03
12/12/201301/01/2014$0.1890%1.32%$57.03
09/12/201310/01/2013$0.1890%1.32%$57.03
06/12/201307/01/2013$0.1880%1.32%$57.03
03/13/201304/01/2013$0.1800%1.26%$57.03
12/12/201201/01/2013$0.1800%1.26%$57.03
09/12/201210/01/2012$0.1800%1.26%$57.03
06/13/201207/02/2012$0.1800%1.26%$57.03
03/13/201204/02/2012$0.1730%1.22%$57.03
12/13/201101/02/2012$0.1730%1.22%$57.03
09/13/201110/03/2011$0.1730%1.22%$57.03
06/13/201107/01/2011$0.1730%1.22%$57.03
03/11/201104/01/2011$0.1670%1.17%$57.03
12/13/201001/03/2011$0.1670%1.17%$57.03
09/13/201010/01/2010$0.1670%1.17%$57.03
06/11/201007/01/2010$0.1670%1.17%$57.03
03/11/201004/01/2010$0.1330%0.94%$57.03
12/11/200901/01/2010$0.1330%0.94%$57.03
09/11/200910/01/2009$0.1330%0.94%$57.03
06/11/200907/01/2009$0.1330%0.94%$57.03
03/12/200904/01/2009$0.1290%0.9%$57.03
12/11/200801/01/2009$0.1290%0.9%$57.03
09/11/200810/01/2008$0.1290%0.9%$57.03
06/12/200807/01/2008$0.1290%0.9%$57.03
03/12/200804/01/2008$0.1230%0.87%$57.03
12/12/200701/01/2008$0.1230%0.87%$57.03
09/12/200710/01/2007$0.1230%0.87%$57.03
06/13/200707/02/2007$0.1230%0.87%$57.03
03/13/200704/02/2007$0.1170%0.82%$57.03
12/13/200601/01/2007$0.1170%0.82%$57.03
09/13/200610/02/2006$0.1170%0.82%$57.03
06/13/200607/03/2006$0.1170%0.82%$57.03
03/13/200604/03/2006$0.1130%0.79%$57.03
12/13/200501/02/2006$0.1130%0.79%$57.03
09/13/200510/03/2005$0.1130%0.79%$57.03
06/13/200507/01/2005$0.1130%0.79%$57.03
02/24/200504/01/2005$0.1040%0.73%$57.03
11/26/200401/03/2005$0.1040%0.73%$57.03
08/27/200410/01/2004$0.1040%0.73%$57.03
05/26/200407/01/2004$0.1040%0.73%$57.03
02/25/200404/01/2004$0.0950%0.67%$57.03
11/25/200301/01/2004$0.0950%0.67%$57.03
08/27/200310/01/2003$0.0950%0.67%$57.03
05/28/200307/01/2003$0.0950%0.67%$57.03
02/26/200304/01/2003$0.0950%0.67%$57.03
11/26/200201/01/2003$0.0920%0.64%$57.03
08/28/200210/01/2002$0.0920%0.64%$57.03
05/29/200207/01/2002$0.0920%0.64%$57.03
02/26/200204/01/2002$0.0890%0.62%$57.03
11/28/200101/01/2002$0.0890%0.62%$57.03
08/29/200110/01/2001$0.0890%0.62%$57.03
05/29/200106/01/2001$0.0890%0.62%$57.03
02/26/200104/02/2001$0.0860%0.6%$57.03
11/28/200001/01/2001$0.0860%0.6%$57.03
08/29/200010/02/2000$0.0860%0.6%$57.03
05/26/200007/03/2000$0.0860%0.6%$57.03
02/25/200004/03/2000$0.0830%0.58%$57.03
11/26/199901/03/2000$0.0830%0.58%$57.03
09/15/199910/01/1999$0.0830%0.58%$57.03
05/26/199907/01/1999$0.0810%0.57%$57.03
02/24/199904/01/1999$0.0810%0.57%$57.03
11/25/199801/01/1999$0.0810%0.57%$57.03
08/27/199810/01/1998$0.0810%0.57%$57.03
05/27/199807/01/1998$0.0810%0.57%$57.03
02/25/199804/01/1998$0.0800%0.56%$57.03
11/25/199701/01/1998$0.0800%0.56%$57.03
08/27/199710/01/1997$0.0800%0.56%$57.03
05/28/199707/01/1997$0.0800%0.56%$57.03
02/26/199704/01/1997$0.0790%0.55%$57.03
11/26/199601/01/1997$0.0790%0.55%$57.03
08/28/199610/01/1996$0.0790%0.55%$57.03
05/29/199607/01/1996$0.0790%0.55%$57.03
02/27/199604/01/1996$0.0780%0.55%$57.03
11/28/199501/01/1996$0.0780%0.55%$57.03
08/29/199510/02/1995$0.0780%0.55%$57.03
05/24/199507/03/1995$0.0780%0.55%$57.03
02/22/199504/03/1995$0.0770%0.54%$57.03
11/23/199401/02/1995$0.0770%0.54%$57.03
08/25/199410/03/1994$0.0770%0.54%$57.03
05/24/199407/01/1994$0.0770%0.54%$57.03
02/22/199404/01/1994$0.0740%0.52%$57.03
11/23/199301/03/1994$0.0740%0.52%$57.03
08/25/199310/01/1993$0.0740%0.52%$57.03
05/24/199307/01/1993$0.0740%0.52%$57.03
02/22/199304/01/1993$0.0720%0.51%$57.03
11/23/199201/01/1993$0.0720%0.51%$57.03
08/25/199210/01/1992$0.0720%0.51%$57.03
05/22/199207/01/1992$0.0720%0.51%$57.03
02/24/199204/01/1992$0.0690%0.48%$57.03
11/22/199101/01/1992$0.0690%0.48%$57.03
08/26/199110/01/1991$0.0690%0.48%$57.03
05/13/199107/01/1991$0.0690%0.48%$57.03
02/22/199104/01/1991$0.0660%0.46%$57.03
11/26/199001/01/1991$0.0660%0.46%$57.03
08/27/199010/01/1990$0.0660%0.46%$57.03
05/24/199007/02/1990$0.0660%0.46%$57.03
02/22/199004/02/1990$0.0620%0.44%$57.03
11/24/198901/01/1990$0.0620%0.44%$57.03
08/25/198910/02/1989$0.0620%0.44%$57.03
05/24/198907/03/1989$0.0620%0.44%$57.03
02/22/198904/03/1989$0.0590%0.42%$57.03
11/23/198801/02/1989$0.0590%0.42%$57.03
08/25/198810/03/1988$0.0590%0.42%$57.03
05/24/198807/01/1988$0.0590%0.42%$57.03
02/23/198804/01/1988$0.0570%0.4%$57.03
11/23/198701/01/1988$0.0570%0.4%$57.03
08/25/198710/01/1987$0.0570%0.4%$57.03
05/22/198707/01/1987$0.0570%0.4%$57.03
02/23/198704/01/1987$0.0570%0.4%$57.03
11/21/198601/01/1987$0.0570%0.4%$57.03
02/22/197302/26/1973$0.0370%0.26%$57.03

Projected Future Returns & Dividends for UGI

Based on past 7.8-year performance, here are UGI growth metrics:

Share price CAGR of -4.86%
Dividend CAGR of +4.7%

Using UGI CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

UGI (DRIP)UGI - No DRIP
Current Price$38.67$38.67
Start Shares258.60258.60
Start Value$10,000$10,000
  
After 10 years:
Final Share Count478.01258.60
Dividends Payment$0.59$0.59
Annual Dividends$1,134$614
Yield on cost11.34%6.14%
Share Price$23.50$23.50
Total Dividends$6,431$4,810
Final Value$11,233$10,887

Estimated Future Value + Dividends - UGI

NOTE: Above numbers are our estimate based on UGI's Dividend and Price CAGR over past 7.8 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

Company Info

UGI Corporation (UGI) had its IPO on 1929-03-01, and is traded on NYSE stock exchange.

UGI Corporation functions as a comprehensive energy company, actively involved in the distribution, storage, transportation, and marketing of various energy products, alongside offering related services. Its operational footprint extends across both the United States and international markets. The company's diverse activities are structured into four primary segments: AmeriGas Propane, UGI International, Midstream & Marketing, and UGI Utilities. Through an expansive network comprising 1,600 distribution points, UGI supplies propane to approximately 1.4 million customers, including residential, commercial/industrial, motor fuel, agricultural, and wholesale clients. In addition to propane, it also distributes liquefied petroleum gases (LPG) to a similarly broad customer base and provides crucial logistics, storage, and support services to third-party LPG distributors. The company is also engaged in the retail sale of natural gas, liquid fuels, and electricity, serving about 12,600 residential and business customers across 42,400 individual locations. Within Pennsylvania, UGI's utility division delivers natural gas to roughly 672,000 customers in the eastern and central regions via an extensive 12,400-mile system of gas mains. It further supplies electricity to approximately 62,500 customers in northeastern Pennsylvania, utilizing 2,600 miles of power lines and 14 substations. UGI's robust infrastructure includes various electricity generation facilities powered by coal, landfill gas, solar, and natural gas. It also operates a natural gas liquefaction, storage, and vaporization complex; facilities for propane storage and propane-air blending; and rail transshipment terminals. Complementing these assets, the company manages natural gas pipeline and storage contracts, while also developing, owning, and operating its own pipelines, gathering infrastructure, and gas storage facilities. UGI Corporation was established in 1991 and is headquartered in King of Prussia, Pennsylvania.

UGI website: https://www.ugicorp.com


Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount
Loading signals…

DCF Model — UGI

Value from:
Pay up to today
—
vs current price $38.67
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →