NEW Our free Dividend Tracker is live — see what your stocks pay you
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

Valmont Industries, Inc. VMI | NYSE

$453.70 -$11.63 | -2.50%
TREND SIGNAL:Signal available — unlock to view |2026-07-20

Next Earnings: Oct 20, 2026

Company Overview:

Market Cap: $8.82B
Trailing PE: 17.7x
FWD PE: —
Payout Ratio (TTM): 11.0%
52-Week Range: $378.02 - $585.71

10 Year VMI Performance Metrics:

Total Return (with DRIP): 285.2% (14.44% CAGR)
Total Return (no DRIP): 268.0% (13.91% CAGR)
Share Price: 253.9% (13.47% CAGR)
Yield on Cost (with DRIP): 2.61%
Total Invested: $10,000
Total Value (with DRIP): $38,515
Total Return $ (with DRIP): $28,515
Dividend Increase: 105.3% (7.67% CAGR)
Dividend Yield (FWD): 0.68% ($3.08)
VMI 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
VMI Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
VMI Price CAGR:1Y: 10.67%2Y: 22.23%5Y: 13.31%10Y: 13.47%
VMI Dividend Charts
VMI - Dividends
VMI Dividend CAGR:1Y: 13.24%2Y: 13.28%5Y: 9.02%10Y: 7.46%
VMI - Dividend Payout Ratio
VMI Dividend Payout Ratio CAGR:1Y: 0.00%2Y: -10.27%5Y: -20.61%10Y: 0.33%
VMI - Dividend to Free Cash Flow Ratio
VMI Dividend to FCF Ratio CAGR:1Y: 32.42%2Y: 36.38%5Y: 0.00%10Y: 1.86%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

VMI Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

VMI - Revenue
VMI Revenue CAGR:1Y: 6.49%2Y: 3.85%5Y: 3.04%10Y: 5.19%
VMI - Earnings Per Share (EPS)
VMI EPS CAGR:1Y: 0.00%2Y: 26.45%5Y: 37.48%10Y: 7.07%
VMI - Net Income
🔓 See the full chart40% off right now · 7-day free trial
VMI Net Income CAGR:1Y: 0.00%2Y: 24.43%5Y: 34.95%10Y: 5.55%
VMI - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
VMI EBITDA CAGR:1Y: 271.21%2Y: 16.04%5Y: 17.78%10Y: 7.21%
VMI - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
VMI Free Cash Flow CAGR:1Y: -17.29%2Y: -18.24%5Y: 0.00%10Y: 3.94%
VMI - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
VMI Free Cash Flow / Share CAGR:1Y: -15.41%2Y: -16.85%5Y: 0.00%10Y: 5.48%
VMI - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
VMI Operating Income CAGR:1Y: 467.40%2Y: 17.66%5Y: 26.76%10Y: 11.47%
VMI - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
VMI Gross Profit CAGR:1Y: 6.12%2Y: 4.35%5Y: 8.92%10Y: 7.51%
VMI - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
VMI Shares Outstanding CAGR:1Y: -1.46%2Y: -1.69%5Y: -1.93%10Y: -1.46%
VMI - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
VMI Share Buybacks CAGR:1Y: -40.01%2Y: 99.98%5Y: 97.45%10Y: 23.58%
VMI - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
VMI Stock-Based Comp CAGR:1Y: 0.00%2Y: -15.29%5Y: -11.47%10Y: 5.77%
VMI - Expenses
🔓 See the full chart40% off right now · 7-day free trial
VMI Expenses CAGR:1Y: 12.35%2Y: 18.44%5Y: 5.67%10Y: 8.64%
VMI - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
VMI - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
VMI - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
VMI - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
VMI - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
VMI - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial
VMI - Revenue by Segment
🔓 See the full chart40% off right now · 7-day free trial
VMI Revenue CAGR:1Y: 6.49%2Y: 3.85%5Y: 3.04%10Y: 5.19%
VMI - Revenue by Region
🔓 See the full chart40% off right now · 7-day free trial
VMI Revenue CAGR:1Y: 6.49%2Y: 3.85%5Y: 3.04%10Y: 5.19%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

VMI - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
VMI Actual Revenue CAGR:1Y: 6.49%2Y: 3.85%5Y: 3.04%10Y: 5.19%
VMI - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
VMI Actual EPS CAGR:1Y: 0.00%2Y: 26.45%5Y: 37.48%10Y: 7.07%
VMI - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
VMI Actual Net Income CAGR:1Y: 0.00%2Y: 24.43%5Y: 34.95%10Y: 5.55%
VMI - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
VMI Actual EBITDA CAGR:1Y: 271.21%2Y: 16.04%5Y: 17.78%10Y: 7.21%

Ratios, Profit Margins & Return on Capital:

VMI - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
VMI Net Profit Margin CAGR:1Y: 0.00%2Y: 19.63%5Y: 30.89%10Y: 0.31%
VMI - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
VMI Gross Profit Margin CAGR:1Y: -0.33%2Y: 0.48%5Y: 5.71%10Y: 2.21%
VMI - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
VMI Price to Earnings CAGR:1Y: 0.00%2Y: 7.80%5Y: -13.84%10Y: 7.37%
VMI - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
VMI Price To Sales Ratio CAGR:1Y: 59.91%2Y: 28.97%5Y: 12.79%10Y: 7.71%
VMI - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
VMI Return on Capital Employed CAGR:1Y: 431.24%2Y: 13.46%5Y: 26.51%10Y: 8.36%
VMI - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
VMI Return on Invested Capital CAGR:1Y: 0.00%2Y: 13.44%5Y: 28.46%10Y: 2.32%

Compare stocks side-by-side

VMI Dividends Info:

Annual Dividend: $3.08
Forward Yield: 0.68%
Ex-Dividend Date: 2026-09-25
Lifetime Dividends / Share: $33.51

VMI Dividend History: Dates, Payments & Yield list

Below is a schedule of all VMI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/25/202609/28/2026$0.7700.66%0.66%$467.84
06/26/202606/29/2026$0.7700.54%0.54%$573.37
03/27/202603/30/2026$0.7700.79%0.8%$384.03
12/26/202512/29/2025$0.6800.66%0.66%$409.10
09/26/202509/29/2025$0.6800.71%0.71%$382.26
06/27/202506/30/2025$0.6800.81%0.83%$326.57
03/28/202503/31/2025$0.6800.94%0.95%$285.37
12/27/202412/30/2024$0.6000.78%0.79%$305.39
09/27/202409/30/2024$0.6000.83%0.83%$289.95
06/28/202407/01/2024$0.6000.87%0.9%$268.04
03/27/202403/29/2024$0.6001.06%1.11%$215.91
12/28/202301/01/2024$0.6001.03%1.05%$227.78
09/28/202310/02/2023$0.6000.99%1.01%$237.01
06/29/202307/03/2023$0.6000.82%0.82%$292.17
03/30/202304/03/2023$0.6000.76%0.75%$318.58
12/29/202201/17/2023$0.5500.66%0.66%$333.96
09/22/202210/14/2022$0.5500.83%0.79%$279.81
06/23/202207/15/2022$0.5501.01%0.98%$225.51
03/24/202204/15/2022$0.5500.91%0.91%$241.03
12/22/202101/14/2022$0.5000.82%0.83%$240.41
09/23/202110/15/2021$0.5000.84%0.82%$242.88
06/24/202107/15/2021$0.5000.86%0.88%$226.28
03/25/202104/15/2021$0.5000.85%0.86%$231.78
12/23/202001/15/2021$0.4501.05%0.87%$207.59
09/24/202010/15/2020$0.4501.52%1.3%$138.41
06/25/202007/15/2020$0.4501.69%1.53%$117.50
03/26/202004/15/2020$0.4501.82%1.69%$106.23
12/26/201901/15/2020$0.3751%1%$149.67
09/26/201910/15/2019$0.3751.08%1.11%$135.53
06/27/201907/15/2019$0.3751.22%1.16%$129.02
03/28/201904/15/2019$0.3751.16%1.14%$131.11
12/27/201801/15/2019$0.3751.37%1.27%$117.93
09/27/201810/15/2018$0.3751.1%1.15%$130.14
06/28/201807/16/2018$0.3751%1.1%$136.70
03/28/201804/16/2018$0.3751.05%1.05%$142.65
12/28/201701/16/2018$0.3750.9%0.89%$168.05
09/28/201710/16/2017$0.3750.95%0.94%$159.15
06/28/201707/14/2017$0.3751%0.99%$151.70
03/29/201704/14/2017$0.3750.99%0.99%$151.95
12/28/201601/17/2017$0.3751.05%1.08%$139.25
09/28/201610/14/2016$0.3751.12%1.17%$128.19
06/22/201607/15/2016$0.3751.11%1.09%$137.80
03/23/201604/15/2016$0.3751.24%1.23%$121.46
12/23/201501/15/2016$0.3751.38%1.49%$100.64
09/23/201510/15/2015$0.3751.48%1.46%$102.50
06/24/201507/15/2015$0.3751.23%1.27%$118.32
03/25/201504/15/2015$0.3751.25%1.22%$123.18
12/23/201401/15/2015$0.3751.17%1.28%$117.56
09/24/201410/15/2014$0.3751.12%1.12%$133.37
06/25/201407/15/2014$0.3751%1.01%$148.32
03/26/201404/15/2014$0.2500.69%0.67%$149.29
12/24/201301/15/2014$0.2500.67%0.66%$152.18
09/25/201310/15/2013$0.2500.68%0.75%$133.50
06/26/201307/15/2013$0.2500.71%0.66%$151.32
03/27/201304/15/2013$0.2250.57%0.64%$139.62
12/26/201201/15/2013$0.2250.67%0.63%$143.07
09/26/201210/15/2012$0.2250.7%0.7%$128.92
06/27/201207/16/2012$0.2250.79%0.7%$129.07
03/28/201204/16/2012$0.1800.62%0.61%$118.14
12/28/201101/13/2012$0.1800.8%0.74%$97.04
09/21/201110/14/2011$0.1800.84%0.81%$88.35
06/22/201107/15/2011$0.1800.79%0.66%$109.71
03/23/201104/15/2011$0.1650.68%0.64%$102.83
12/29/201001/14/2011$0.1650.74%0.71%$92.77
09/22/201010/15/2010$0.1650.93%0.87%$76.15
06/23/201007/15/2010$0.1650.85%0.83%$79.21
03/24/201004/15/2010$0.1500.73%0.69%$86.44
12/22/200901/15/2010$0.1500.73%0.82%$73.54
09/23/200910/15/2009$0.1500.71%0.68%$88.50
06/24/200907/15/2009$0.1500.87%0.85%$70.58
03/25/200904/15/2009$0.1301%0.94%$55.28
12/23/200801/15/2009$0.1300.93%0.98%$53.04
09/24/200810/15/2008$0.1300.57%0.92%$56.23
06/25/200807/15/2008$0.1300.49%0.57%$90.59
03/26/200804/15/2008$0.1050.48%0.43%$97.46
12/26/200701/15/2008$0.1050.44%0.44%$94.79
09/26/200710/15/2007$0.1050.47%0.45%$94.04
06/27/200707/16/2007$0.1050.59%0.56%$74.78
03/28/200704/16/2007$0.0950.68%0.65%$58.55
12/27/200601/16/2007$0.0950.67%0.73%$51.96
09/27/200610/16/2006$0.0950.7%0.63%$59.90
06/28/200607/14/2006$0.0950.88%0.83%$45.53
03/29/200604/14/2006$0.0850.84%0.8%$42.71
12/28/200501/16/2006$0.0850.98%0.92%$36.84
09/28/200510/14/2005$0.0851.21%1.2%$28.37
06/22/200507/15/2005$0.0851.36%1.31%$26.00
03/22/200504/15/2005$0.0801.34%1.43%$22.41
12/29/200401/14/2005$0.0801.28%1.31%$24.37
09/22/200410/15/2004$0.0801.53%1.51%$21.23
06/23/200407/15/2004$0.0801.44%1.49%$21.49
03/24/200404/15/2004$0.0801.62%1.6%$19.99
12/23/200301/15/2004$0.0801.33%1.41%$22.75
09/24/200310/15/2003$0.0801.56%1.43%$22.42
06/25/200307/15/2003$0.0801.65%1.6%$20.04
03/26/200304/15/2003$0.0751.42%1.41%$21.24
12/24/200201/15/2003$0.0751.61%1.45%$20.71
09/25/200210/15/2002$0.0751.26%1.35%$22.30
06/26/200206/28/2002$0.0751.63%1.48%$20.33
03/26/200203/28/2002$0.0651.41%1.45%$17.90
12/26/200112/28/2001$0.0651.83%1.74%$14.96
09/26/200109/28/2001$0.0651.86%1.86%$14.00
06/27/200106/29/2001$0.0651.63%1.43%$18.20
03/28/200103/30/2001$0.0651.73%1.53%$16.94
12/27/200012/29/2000$0.0651.34%1.41%$18.38
09/27/200009/29/2000$0.0651.3%1.31%$19.88
06/28/200006/30/2000$0.0651.32%1.31%$19.88
03/29/200003/31/2000$0.0651.65%1.51%$17.25
12/29/199912/31/1999$0.0651.71%1.62%$16.06
09/22/199909/24/1999$0.0651.59%1.62%$16.09
06/23/199906/25/1999$0.0661.58%1.58%$16.69
03/24/199903/26/1999$0.0651.87%1.78%$14.63
12/22/199812/24/1998$0.0651.81%1.78%$14.63
09/23/199809/25/1998$0.0651.86%1.93%$13.50
06/24/199806/26/1998$0.0651.46%1.32%$19.75
04/02/199804/06/1998$0.0580.95%0.99%$23.50
12/23/199712/25/1997$0.0581.18%1.17%$19.75
09/24/199709/26/1997$0.0581.09%1.1%$21.00
06/25/199706/27/1997$0.0581.17%1.17%$19.75
03/25/199703/27/1997$0.0501%1.02%$19.63
12/24/199612/26/1996$0.0501.06%1.05%$19.13
09/25/199609/27/1996$0.0501.17%1.16%$17.31
06/26/199606/28/1996$0.0501.19%1.18%$17.00
03/27/199603/29/1996$0.0381.04%1%$15.00
12/27/199512/29/1995$0.0381.24%1.21%$12.38
09/27/199509/29/1995$0.0381.28%1.24%$12.13
06/28/199506/30/1995$0.0381.41%1.39%$10.81
03/27/199503/29/1995$0.0381.45%1.43%$10.50
12/23/199412/28/1994$0.0381.82%1.82%$8.25
09/29/199410/03/1994$0.0381.9%1.9%$7.88
06/20/199406/22/1994$0.0381.97%2.07%$7.25
03/21/199403/23/1994$0.0381.76%1.76%$8.50
12/17/199312/22/1993$0.0381.64%1.67%$9.00
09/20/199309/22/1993$0.0381.94%1.94%$7.75
06/21/199306/23/1993$0.0381.89%1.88%$8.00
03/22/199303/24/1993$0.0331.19%1.21%$10.75
12/18/199212/23/1992$0.0331.51%1.46%$8.88
09/21/199209/23/1992$0.0331.55%1.58%$8.25
06/22/199206/24/1992$0.0332.04%2%$6.50
03/23/199203/25/1992$0.0332.17%1.93%$6.75
12/20/199112/25/1991$0.0332.53%2.36%$5.50
09/23/199109/25/1991$0.0331.76%1.79%$7.25
06/24/199106/26/1991$0.0331.72%1.68%$7.75
03/22/199103/27/1991$0.0331.63%1.79%$7.25
12/21/199012/26/1990$0.0332.17%2.17%$6.00
06/25/199006/27/1990$0.0331.33%1.33%$9.81
03/26/199003/28/1990$0.0331.24%1.24%$10.50
12/22/198912/27/1989$0.0331.41%1.39%$9.38
09/25/198909/27/1989$0.0251.23%1.21%$8.25
06/26/198906/28/1989$0.0251.47%1.45%$6.91
03/27/198903/29/1989$0.0251.43%1.42%$7.03
09/19/198809/21/1988$0.0211.66%1.66%$5.00
06/21/198806/23/1988$0.0191.54%1.5%$5.00
03/15/198803/17/1988$0.0192.07%2.07%$3.63
12/23/198712/25/1987$0.0193.33%3.42%$2.19
09/21/198709/23/1987$0.0192.31%2.4%$3.13
06/22/198706/24/1987$0.0193.11%3.07%$2.44
03/16/198703/18/1987$0.0193.22%3.18%$2.36
12/19/198612/24/1986$0.0193.87%3.93%$1.91

Projected Future Returns & Dividends for VMI

Based on past 10-year performance, here are VMI growth metrics:

Share price CAGR of +13.47%
Dividend CAGR of +7.49%

Using VMI CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

VMI (DRIP)VMI - No DRIP
Current Price$453.70$453.70
Start Shares22.0422.04
Start Value$10,000$10,000
  
After 10 years:
Final Share Count23.2622.04
Dividends Payment$1.59$1.59
Annual Dividends$148$140
Yield on cost1.48%1.40%
Share Price$1,605.77$1,605.77
Total Dividends$991$960
Final Value$37,350$36,353

Estimated Future Value + Dividends - VMI

NOTE: Above numbers are our estimate based on VMI's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

Company Info

Valmont Industries, Inc. (VMI) had its IPO on 1990-03-26, and is traded on NYSE stock exchange.

Valmont Industries, Inc. is a global enterprise specializing in engineered products, conducting operations across the United States, Australia, Brazil, Denmark, and other international markets. The company's business is organized into two primary divisions: Infrastructure and Agriculture. Within its Infrastructure segment, Valmont designs, produces, and distributes a wide array of engineered metal, steel, wood, aluminum, and composite structures, including poles, towers, and components. These are deployed in critical areas such as lighting, traffic control, and wireless communication networks. The segment also delivers specialized access systems, integrated structural solutions for smart urban environments, and highway safety products. Furthermore, it provides robust steel and concrete pole structures essential for utility transmission, power distribution, substations, and renewable energy generation facilities, complemented by inspection services. To ensure the durability of metal products, Valmont offers protective services like hot-dipped galvanizing, anodizing, and powder coating. The Agriculture segment focuses on advanced water management technologies and solutions tailored for precision farming. It manufactures and supplies mechanical irrigation equipment, along with associated parts and support services, primarily serving the agricultural industry under its well-known Valley brand. Additionally, this segment produces tubular products for various industrial clients. Valmont's extensive customer base includes municipalities and government agencies, manufacturers of commercial lighting fixtures, construction contractors, telecommunications and utility providers, large agricultural operations, and the broader manufacturing sector. Established in 1946, the company maintains its headquarters in Omaha, Nebraska.

VMI website: https://www.valmont.com


Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount
Loading signals…

DCF Model — VMI

Value from:
Pay up to today
—
vs current price $453.70
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →