Vistra Corp. VST | NYSE

$139.87 $2.57 | 1.87%

Next Earnings: May 07, 2025

Company Overview:

Market Cap: $47.58B
PE Ratio: 19.98
52-Week Range: $66.50 - $199.84
Dividend Yield (FWD): 0.65% ($0.89)

6.1 Year Performance Metrics:

Total Return (with DRIP): 511.24% (34.55% / yr)
Total Return (no DRIP): 442.25% (31.94% / yr)
Share Price: 427.47%
Dividend Increase: 78.80
VST 6.1-yr Total Return ($10K invested)
1Y 2Y 5Y 10Y All

VST Dividend Payments, Yield & Share Price charts

Dividend Payments & Yield
VST Dividend CAGR:1Y: 3.95%2Y: 6.38%5Y: 10.61%10Y: N/A
Share Price
VST Price CAGR:1Y: 78.64%2Y: 142.07%5Y: 47.98%10Y: 18.09%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Monthly
$15/mo
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial
Yearly - 25% OFF
$135/yr
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial

VST Dividend Safety: Payout & Dividend to Free Cash Flow Ratios.

Dividend Payout Ratio - VST
14-Day FREE Trial Get Full Access Now!
Dividend to Free Cash Flow Ratio - VST
14-Day FREE Trial Get Full Access Now!

VST Earnings, Revenue, Cash & Debt, Shares Outstaning:

VST - EPS vs PE Ratio
14-Day FREE Trial Get Full Access Now!
VST - FCF vs FCF / Share
14-Day FREE Trial Get Full Access Now!
VST - EPS vs FCF / Share
14-Day FREE Trial Get Full Access Now!
VST - FCF vs Stock Based Comp
14-Day FREE Trial Get Full Access Now!
VST - Revenue vs Net Income
14-Day FREE Trial Get Full Access Now!
VST - Cash & Debt
14-Day FREE Trial Get Full Access Now!
VST - Revenue
14-Day FREE Trial Get Full Access Now!
VST Revenue CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
VST - Earnings Per Share (EPS)
14-Day FREE Trial Get Full Access Now!
VST EPS CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: 0.00%
VST - Net Income
14-Day FREE Trial Get Full Access Now!
VST Net Income CAGR:1Y: 366.30%2Y: 99.39%5Y: 15.93%10Y: 7.68%
VST - EBITDA
14-Day FREE Trial Get Full Access Now!
VST EBITDA CAGR:1Y: 5.65%2Y: 21.20%5Y: -7.42%10Y: 2.93%
VST - Free Cash Flow
14-Day FREE Trial Get Full Access Now!
VST Free Cash Flow CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
VST - Free Cash Flow / Share
14-Day FREE Trial Get Full Access Now!
VST Free Cash Flow / Share CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: 0.00%
VST - Gross Profit
14-Day FREE Trial Get Full Access Now!
VST Gross Profit CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
VST - Expenses
14-Day FREE Trial Get Full Access Now!
VST Expenses CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
VST - Shares Outstanding
14-Day FREE Trial Get Full Access Now!
VST Shares Outstanding CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: 0.00%
VST - Share Buybacks
14-Day FREE Trial Get Full Access Now!
VST Share Buybacks CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: 0.00%
VST - Stock-Based Comp
14-Day FREE Trial Get Full Access Now!
VST Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: 0.00%
VST - Dividends
14-Day FREE Trial Get Full Access Now!
VST Dividend CAGR:1Y: 3.95%2Y: 6.38%5Y: 10.61%10Y: N/A
VST - Revenue by Segment
14-Day FREE Trial Get Full Access Now!
VST Revenue CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

VST - REVENUE: Actual + Estimates
14-Day FREE Trial Get Full Access Now!
VST Actual Revenue CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
VST - EPS: Actual + Estimates
14-Day FREE Trial Get Full Access Now!
VST Actual EPS CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: 0.00%
VST - NET INCOME: Actual + Estimates
14-Day FREE Trial Get Full Access Now!
VST Actual Net Income CAGR:1Y: 366.30%2Y: 99.39%5Y: 15.93%10Y: 7.68%
VST - EBITDA: Actual + Estimates
14-Day FREE Trial Get Full Access Now!
VST Actual EBITDA CAGR:1Y: 5.65%2Y: 21.20%5Y: -7.42%10Y: 2.93%

Ratios, Profit Margins & Return on Capital:

VST - Net Profit Margin
14-Day FREE Trial Get Full Access Now!
VST Net Profit Margin CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
VST - Gross Profit Margin
14-Day FREE Trial Get Full Access Now!
VST Gross Profit Margin CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
VST - Price to Earnings
14-Day FREE Trial Get Full Access Now!
VST - Price To Sales Ratio
14-Day FREE Trial Get Full Access Now!
VST - Return on Capital Employed
14-Day FREE Trial Get Full Access Now!
VST - Return on Invested Capital
14-Day FREE Trial Get Full Access Now!

Compare stocks side-by-side
 

VST Dividends Info:

Annual Dividend: $0.89
Forward Yield: 0.64%
Ex-Dividend Date: 2025-03-20
Lifetime Dividens / Share: $6.60

VST Dividend History: Dates, Payments & Yield list

Below is a schedule of all VST dividend payments, ex-dates, share price on the day of the payment as well as TTM & forward yield

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
03/20/202503/31/2025$0.2240.67%0.68%$131.90
12/20/202412/31/2024$0.2220.62%0.63%$139.95
09/20/202412/31/2024$0.2200.8%0.81%$107.88
06/18/202406/28/2024$0.2180.97%0.99%$87.58
03/19/202403/29/2024$0.2151.32%1.35%$63.68
12/19/202312/29/2023$0.2132.18%2.26%$37.72
09/19/202309/29/2023$0.2062.41%2.49%$33.15
06/20/202306/30/2023$0.2043.12%3.27%$24.97
03/21/202303/31/2023$0.1983%3.15%$25.06
12/19/202212/29/2022$0.1933.03%3.24%$23.86
09/20/202209/30/2022$0.1842.73%2.95%$24.91
06/21/202206/30/2022$0.1772.84%3.11%$22.77
03/21/202203/31/2022$0.1702.81%3.08%$22.05
12/15/202112/30/2021$0.1502.9%2.9%$20.70
09/15/202109/30/2021$0.1503.17%3.25%$18.44
06/15/202106/30/2021$0.1503.1%3.26%$18.41
03/16/202103/31/2021$0.1503.06%3.31%$18.12
12/15/202012/30/2020$0.1352.93%2.93%$18.46
09/15/202009/30/2020$0.1352.88%2.93%$18.42
06/15/202006/30/2020$0.1352.62%2.72%$19.87
03/16/202003/31/2020$0.1353.73%3.94%$13.69
12/13/201912/30/2019$0.1252.11%2.11%$23.71
09/13/201909/30/2019$0.1251.43%1.9%$26.25
06/13/201906/28/2019$0.1251.05%2.1%$23.86
03/14/201903/29/2019$0.1250%0%$0.00
12/15/201612/30/2016$2.3200%0%$0.00

Projected Future Returns & Dividends for VST

Based on past 6.1-year performance, here are VST growth metrics:

Share price CAGR of +31.34%
Dividend CAGR of -24.7%

Using VST CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

VST (DRIP)VST - No DRIP
Current Price$137.30$137.30
Start Shares72.8372.83
Start Value$10,000$10,000
  
After 10 years:
Final Share Count73.9572.83
Dividends Payment$0.01$0.01
Annual Dividends$4$4
Yield on cost0.04%0.04%
Share Price$1,596.64$1,596.64
Total Dividends$251$248
Final Value$118,069$116,536

Estimated Future Value + Dividends - VST

NOTE: Above numbers are our estimate based on VST's Dividend and Price CAGR over past 6.1 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Monthly
$15/mo
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial
Yearly - 25% OFF
$135/yr
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial

Company Info

Vistra Corp. (VST) had its IPO on , and is trader on NYSE stock exchange.

VST website: https://www.vistracorp.com


Get Full Access to All Reports with DRIPCalc PRO

Monthly
$15/mo
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial
Yearly - 25% OFF
$135/yr
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial