NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Track your stocks, dividends, monitor DRIP shares, and project your passive income.

Start Free »

Vistra Corp. VST | NYSE

$141.53 $0.00 | 0.00%

Next Earnings: Sep 15, 2026

Company Overview:

Market Cap: $0

Trailing PE: 0x

FWD PE *: 15.2x

Payout Ratio (TTM): 22.5%

52-Week Range: $132.66 - $219.82

* Forward PE is based on street estimates.

7.5 Year VST Performance Metrics:

Total Return (with DRIP): 535% (27.96% CAGR)

Total Return (no DRIP): 463.7% (25.93% CAGR)

Share Price: 443.7% (25.33% CAGR)

Yield on Cost (with DRIP): 4.11%

Total Invested: $10,000

Total Value (with DRIP): $63,547

Total Return $ (with DRIP): $53,547

Dividend Increase: 630% (31.42% CAGR)

Dividend Yield (FWD): 0.65% ($0.92)

VST 7.5-yr Total Return ($10K invested)

1Y 2Y 5Y 10Y All

VST Share Price chart

Share Price

VST Price CAGR:1Y: -33.72%2Y: 25.82%5Y: 50.32%10Y: 25.46%

VST Dividend Charts

VST - Dividends

VST Dividend CAGR:1Y: 0.88%2Y: 1.68%5Y: 8.80%10Y: 22.62%

VST - Dividend Payout Ratio

VST - Dividend to Free Cash Flow Ratio

Unlock All Reports & Research Dividend Stocks.

Save 25% with annual plan (3 Months Free)

Pro

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Start Free Trial

You save $57/yr (25%)

VST Earnings, Revenue, Cash & Debt, Shares Outstanding:

VST - Revenue

VST Revenue CAGR:1Y: -5.48%2Y: 2.21%5Y: 9.39%10Y: 12.54%

VST - Earnings Per Share (EPS)

VST EPS CAGR:1Y: -8.43%2Y: -8.11%5Y: 61.12%10Y: 0.00%

VST - Net Income

🔒 Unlock

VST Net Income CAGR:1Y: -6.73%2Y: -8.59%5Y: 53.32%10Y: 0.00%

VST - EBITDA

🔒 Unlock

VST EBITDA CAGR:1Y: -0.45%2Y: -13.22%5Y: 16.76%10Y: 19.66%

VST - Free Cash Flow

🔒 Unlock

VST Free Cash Flow CAGR:1Y: 0.00%2Y: -56.35%5Y: -11.28%10Y: 0.00%

VST - Free Cash Flow / Share

🔒 Unlock

VST Free Cash Flow / Share CAGR:1Y: 0.00%2Y: -55.89%5Y: -4.70%10Y: 0.00%

VST - Operating Income

🔒 Unlock

VST Operating Income CAGR:1Y: 7.38%2Y: -17.27%5Y: 54.91%10Y: 0.00%

VST - Gross Profit

🔒 Unlock

VST Gross Profit CAGR:1Y: 1.18%2Y: -23.62%5Y: 2.98%10Y: 11.30%

VST - Shares Outstanding

🔒 Unlock

VST Shares Outstanding CAGR:1Y: 0.12%2Y: -2.07%5Y: -6.96%10Y: -2.27%

VST - Share Buybacks

🔒 Unlock

VST Share Buybacks CAGR:1Y: 33.73%2Y: 0.90%5Y: 0.00%10Y: 0.00%

VST - Stock-Based Comp

🔒 Unlock

VST Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

VST - Expenses

🔒 Unlock

VST Expenses CAGR:1Y: 28.99%2Y: 33.68%5Y: 20.25%10Y: 26.32%

VST - Revenue vs Net Income

🔒 Unlock

VST - EPS vs FCF / Share

🔒 Unlock

VST - EPS vs PE Ratio

🔒 Unlock

VST - FCF vs FCF / Share

🔒 Unlock

VST - FCF vs Stock Based Comp

🔒 Unlock

VST - Cash & Debt

🔒 Unlock

VST - Revenue by Segment

🔒 Unlock

VST Revenue CAGR:1Y: -5.48%2Y: 2.21%5Y: 9.39%10Y: 12.54%

VST - Revenue by Region

🔒 Unlock

VST Revenue CAGR:1Y: -5.48%2Y: 2.21%5Y: 9.39%10Y: 12.54%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

VST - REVENUE: Actual + Estimates

🔒 Unlock

VST Actual Revenue CAGR:1Y: -5.48%2Y: 2.21%5Y: 9.39%10Y: 12.54%

VST - EPS: Actual + Estimates

🔒 Unlock

VST Actual EPS CAGR:1Y: -8.43%2Y: -8.11%5Y: 61.12%10Y: 0.00%

VST - NET INCOME: Actual + Estimates

🔒 Unlock

VST Actual Net Income CAGR:1Y: -6.73%2Y: -8.59%5Y: 53.32%10Y: 0.00%

VST - EBITDA: Actual + Estimates

🔒 Unlock

VST Actual EBITDA CAGR:1Y: -0.45%2Y: -13.22%5Y: 16.76%10Y: 19.66%

Ratios, Profit Margins & Return on Capital:

VST - Net Profit Margin

🔒 Unlock

VST Net Profit Margin CAGR:1Y: -1.30%2Y: -10.57%5Y: 40.22%10Y: 0.00%

VST - Gross Profit Margin

🔒 Unlock

VST Gross Profit Margin CAGR:1Y: 7.05%2Y: -25.27%5Y: -5.85%10Y: -1.10%

VST - Price to Earnings

🔒 Unlock

VST - Price To Sales Ratio

🔒 Unlock

VST - Return on Capital Employed

🔒 Unlock

VST - Return on Invested Capital

🔒 Unlock

VST Dividends Info:

Annual Dividend: $0.92

Forward Yield: 0.65%

Ex-Dividend Date: 2026-09-21

Lifetime Dividends / Share: $7.97

VST Dividend History: Dates, Payments & Yield list

Below is a schedule of all VST dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/21/2026	09/30/2026	$0.230	0.65%	0%	$0.00
06/22/2026	06/30/2026	$0.229	0.55%	0.58%	$158.63
03/20/2026	03/31/2026	$0.228	0.62%	0.61%	$150.33
12/22/2025	12/31/2025	$0.227	0.56%	0.56%	$161.33
09/19/2025	09/30/2025	$0.226	0.43%	0.46%	$195.92
06/18/2025	06/30/2025	$0.225	0.5%	0.46%	$193.81
03/20/2025	03/31/2025	$0.224	0.68%	0.76%	$117.44
12/20/2024	12/31/2024	$0.222	0.63%	0.64%	$137.87
09/20/2024	09/30/2024	$0.220	0.81%	0.74%	$118.54
06/18/2024	06/28/2024	$0.218	0.99%	1.01%	$85.98
03/19/2024	03/29/2024	$0.215	1.35%	1.26%	$68.37
12/19/2023	12/29/2023	$0.213	2.26%	2.21%	$38.52
09/19/2023	09/29/2023	$0.206	2.49%	2.48%	$33.18
06/20/2023	06/30/2023	$0.204	3.27%	3.11%	$26.25
03/21/2023	03/31/2023	$0.198	3.15%	3.29%	$24.00
12/19/2022	12/29/2022	$0.193	3.24%	3.21%	$24.07
09/20/2022	09/30/2022	$0.184	2.95%	3.5%	$21.00
06/21/2022	06/30/2022	$0.177	3.11%	3.1%	$22.85
03/21/2022	03/31/2022	$0.170	3.08%	2.92%	$23.25
12/15/2021	12/30/2021	$0.150	2.9%	2.68%	$22.39
09/15/2021	09/30/2021	$0.150	3.25%	3.51%	$17.10
06/15/2021	06/30/2021	$0.150	3.26%	3.23%	$18.55
03/16/2021	03/31/2021	$0.150	3.31%	3.39%	$17.68
12/15/2020	12/30/2020	$0.135	2.93%	2.77%	$19.49
09/15/2020	09/30/2020	$0.135	2.93%	2.86%	$18.86
06/15/2020	06/30/2020	$0.135	0.68%	0.73%	$18.62
03/16/2020	03/31/2020	$0.135	0.99%	0.85%	$15.96
12/13/2019	12/30/2019	$0.125	0.53%	0.55%	$22.82
09/13/2019	09/30/2019	$0.125	0.48%	0.47%	$26.73
06/13/2019	06/28/2019	$0.125	0.52%	0.55%	$22.64
03/14/2019	03/29/2019	$0.125	0%	0.48%	$26.03
12/15/2016	12/30/2016	$2.320	0%	35.65%	$26.03

Projected Future Returns & Dividends for VST

Based on past 7.5-year performance, here are VST growth metrics:

Share price CAGR of +25.33%
Dividend CAGR of +22.62%

Using VST CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, is modelled to grow as follows:

	VST (DRIP)	VST - No DRIP
Current Price	$141.53	$141.53
Start Shares	70.66	70.66
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	75.40	70.66
Dividends Payment	$0.60	$0.60
Annual Dividends	$180	$169
Yield on cost	1.80%	1.69%
Share Price	$367.09	$367.09
Total Dividends	$1,075	$1,036
Final Value	$27,678	$26,973

Estimated Future Value + Dividends - VST

NOTE: Above numbers are our estimate based on VST's Dividend and Price CAGR over past 7.5 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Save 25% with annual plan (3 Months Free)

Pro

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Start Free Trial

You save $57/yr (25%)

Company Info

Vistra Corp. (VST) had its IPO on 2016-10-05, and is trader on NYSE stock exchange.

Vistra Corp., along with its various holdings, functions as a unified entity primarily engaged in retail electricity supply and power generation. The company organizes its operations across six distinct segments: Retail, Texas, East, West, Sunset, and Asset Closure. It directly provides electricity and natural gas to residential, commercial, and industrial clients throughout 20 U.S. states and the District of Columbia. Beyond its retail endeavors, Vistra also participates in generating electricity, facilitating wholesale energy transactions, managing commodity-related risks, producing fuel, and overseeing fuel logistics. With approximately 4.3 million customers, Vistra commands an impressive generation capacity of about 38,700 megawatts. This capacity is sustained by a diverse portfolio of facilities, including those powered by natural gas, nuclear energy, coal, solar, and advanced battery energy storage systems. The enterprise, initially known as Vistra Energy Corp., adopted its current name, Vistra Corp., in July 2020. Tracing its origins back to 1882, Vistra Corp. maintains its corporate headquarters in Irving, Texas.

VST website: https://www.vistracorp.com

Get Full Access to All Reports with DRIPCalc PRO

Save 25% with annual plan (3 Months Free)

Pro

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Stock Fundamentals
DCF valuation modeling
Compare Stocks Side-by-Side
Revenue & EPS Estimates

Start Free Trial

You save $57/yr (25%)