Winnebago Industries, Inc. WGO | NYSE
$24.98
$0.32 | 1.30%
TREND SIGNAL:
|2026-07-31
|2026-07-31
Next Earnings: Oct 21, 2026
Company Overview:
Market Cap:
$697.11M
Trailing PE:
18.4x
FWD PE *:
11.5x
Payout Ratio (TTM):
103.1%
52-Week Range:
$22.76 - $50.16
* Forward PE is based on street estimates.
7.3 Year WGO Performance Metrics:
Total Return (with DRIP):
-26.8% (-4.18% CAGR)
Total Return (no DRIP):
-19.8% (-2.97% CAGR)
Share Price:
-36.2% (-5.97% CAGR)
Yield on Cost (with DRIP):
4.22%
Total Invested:
$10,000
Total Value (with DRIP):
$7,324
Total Return $ (with DRIP):
-$2,676
Dividend Increase:
218.2% (17.99% CAGR)
Dividend Yield (FWD):
5.76% ($1.44)
WGO 7.3-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
WGO Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
WGO Price CAGR:1Y: -16.68%2Y: -35.70%5Y: -18.62%10Y: -6.01%
WGO Dividend Charts
WGO Dividend CAGR:1Y: 0.00%2Y: 1.30%5Y: 13.55%10Y: 13.12%
WGO Dividend Payout Ratio CAGR:1Y: 27.77%2Y: 48.25%5Y: 64.67%10Y: 13.86%
WGO Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 127.92%5Y: 56.96%10Y: 21.95%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
WGO Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
WGO Revenue CAGR:1Y: -9.86%2Y: -5.72%5Y: -6.17%10Y: 9.89%
WGO EPS CAGR:1Y: -17.74%2Y: -27.11%5Y: -24.29%10Y: -0.38%
WGO Net Income CAGR:1Y: -17.61%2Y: -29.29%5Y: -27.28%10Y: 0.04%
WGO EBITDA CAGR:1Y: -17.29%2Y: -17.69%5Y: -18.65%10Y: 5.53%
WGO Free Cash Flow CAGR:1Y: 0.00%2Y: -54.01%5Y: -23.71%10Y: -6.59%
WGO Free Cash Flow / Share CAGR:1Y: 0.00%2Y: -53.28%5Y: -21.07%10Y: -7.07%
WGO Operating Income CAGR:1Y: -23.84%2Y: -27.29%5Y: -25.83%10Y: 1.11%
WGO Gross Profit CAGR:1Y: -10.47%2Y: -8.20%5Y: 0.00%10Y: 0.00%
WGO Shares Outstanding CAGR:1Y: 0.00%2Y: -3.35%5Y: -3.97%10Y: 0.51%
WGO Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WGO Stock-Based Comp CAGR:1Y: 271.43%2Y: 23.67%5Y: 1.88%10Y: 25.14%
WGO Expenses CAGR:1Y: -36.11%2Y: -20.80%5Y: -4.48%10Y: 6.81%
WGO Revenue CAGR:1Y: -9.86%2Y: -5.72%5Y: -6.17%10Y: 9.89%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
WGO Actual Revenue CAGR:1Y: -9.86%2Y: -5.72%5Y: -6.17%10Y: 9.89%
WGO Actual EPS CAGR:1Y: -17.74%2Y: -27.11%5Y: -24.29%10Y: -0.38%
WGO Actual Net Income CAGR:1Y: -17.61%2Y: -29.29%5Y: -27.28%10Y: 0.04%
WGO Actual EBITDA CAGR:1Y: -17.29%2Y: -17.69%5Y: -18.65%10Y: 5.53%
Ratios, Profit Margins & Return on Capital:
WGO Net Profit Margin CAGR:1Y: -8.37%2Y: -24.92%5Y: -22.46%10Y: -8.95%
WGO Gross Profit Margin CAGR:1Y: -0.73%2Y: -2.65%5Y: -5.11%10Y: 2.02%
WGO Price to Earnings CAGR:1Y: 6.38%2Y: -1.72%5Y: 10.83%10Y: 3.60%
WGO Price To Sales Ratio CAGR:1Y: -3.27%2Y: -26.46%5Y: -14.18%10Y: -5.73%
WGO Return on Capital Employed CAGR:1Y: -20.39%2Y: -21.56%5Y: -27.01%10Y: -15.55%
WGO Return on Invested Capital CAGR:1Y: -12.91%2Y: -20.98%5Y: -26.80%10Y: -15.22%
WGO Dividends Info:
Annual Dividend:
$1.44
Forward Yield:
5.76%
Ex-Dividend Date:
2026-09-09
Lifetime Dividends / Share:
$12.57
WGO Dividend History: Dates, Payments & Yield list
Below is a schedule of all WGO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/09/2026 | 09/11/2026 | $0.360 | 5.01% | 5.1% | $28.25 |
| 06/10/2026 | 06/12/2026 | $0.350 | 5.07% | 4.79% | $29.24 |
| 04/15/2026 | 04/17/2026 | $0.350 | 4.42% | 4.15% | $33.74 |
| 01/14/2026 | 01/16/2026 | $0.350 | 3.04% | 2.93% | $47.79 |
| 09/10/2025 | 09/12/2025 | $0.350 | 4.12% | 4.13% | $33.87 |
| 06/11/2025 | 06/13/2025 | $0.340 | 4.11% | 4.31% | $31.52 |
| 04/16/2025 | 04/18/2025 | $0.340 | 4.59% | 4.27% | $31.82 |
| 01/15/2025 | 01/17/2025 | $0.340 | 2.82% | 2.85% | $47.75 |
| 09/11/2024 | 09/13/2024 | $0.340 | 2.46% | 2.41% | $56.53 |
| 06/12/2024 | 06/14/2024 | $0.310 | 2.13% | 2.25% | $55.10 |
| 04/09/2024 | 04/11/2024 | $0.310 | 1.78% | 1.89% | $65.69 |
| 01/11/2024 | 01/15/2024 | $0.310 | 1.82% | 1.86% | $66.55 |
| 09/12/2023 | 09/14/2023 | $0.310 | 2% | 1.96% | $63.17 |
| 06/13/2023 | 06/15/2023 | $0.270 | 1.61% | 1.64% | $65.94 |
| 04/11/2023 | 04/13/2023 | $0.270 | 1.82% | 1.87% | $57.73 |
| 01/10/2023 | 01/12/2023 | $0.270 | 1.76% | 1.75% | $61.79 |
| 09/13/2022 | 09/28/2022 | $0.270 | 1.87% | 1.95% | $55.46 |
| 06/07/2022 | 06/29/2022 | $0.180 | 1.46% | 1.44% | $50.11 |
| 04/12/2022 | 04/27/2022 | $0.180 | 1.33% | 1.36% | $52.96 |
| 01/11/2022 | 01/26/2022 | $0.180 | 0.97% | 1.13% | $63.64 |
| 09/14/2021 | 09/29/2021 | $0.180 | 1.04% | 0.97% | $73.86 |
| 06/15/2021 | 06/30/2021 | $0.120 | 0.72% | 0.71% | $67.96 |
| 04/13/2021 | 04/28/2021 | $0.120 | 0.62% | 0.58% | $82.16 |
| 01/12/2021 | 01/27/2021 | $0.120 | 0.74% | 0.7% | $68.21 |
| 09/15/2020 | 09/30/2020 | $0.120 | 0.95% | 0.93% | $51.67 |
| 06/16/2020 | 07/01/2020 | $0.110 | 0.65% | 0.66% | $66.27 |
| 04/14/2020 | 04/29/2020 | $0.110 | 1.25% | 0.97% | $45.47 |
| 01/14/2020 | 01/29/2020 | $0.110 | 0.8% | 0.79% | $55.63 |
| 09/10/2019 | 09/25/2019 | $0.110 | 1.29% | 1.17% | $37.71 |
| 06/18/2019 | 07/03/2019 | $0.110 | 0% | 1.12% | $39.15 |
| 04/02/2019 | 04/17/2019 | $0.110 | 0% | 1.12% | $39.15 |
| 01/08/2019 | 01/23/2019 | $0.110 | 0% | 1.12% | $39.15 |
| 09/11/2018 | 09/26/2018 | $0.100 | 0% | 1.02% | $39.15 |
| 06/19/2018 | 07/05/2018 | $0.100 | 0% | 1.02% | $39.15 |
| 04/10/2018 | 04/25/2018 | $0.100 | 0% | 1.02% | $39.15 |
| 01/09/2018 | 01/24/2018 | $0.100 | 0% | 1.02% | $39.15 |
| 11/14/2017 | 11/29/2017 | $0.100 | 0% | 1.02% | $39.15 |
| 07/10/2017 | 07/26/2017 | $0.100 | 0% | 1.02% | $39.15 |
| 04/10/2017 | 04/26/2017 | $0.100 | 0% | 1.02% | $39.15 |
| 01/09/2017 | 01/25/2017 | $0.100 | 0% | 1.02% | $39.15 |
| 11/07/2016 | 11/23/2016 | $0.100 | 0% | 1.02% | $39.15 |
| 07/11/2016 | 07/27/2016 | $0.100 | 0% | 1.02% | $39.15 |
| 04/11/2016 | 04/27/2016 | $0.100 | 0% | 1.02% | $39.15 |
| 01/11/2016 | 01/27/2016 | $0.100 | 0% | 0.26% | $39.15 |
| 11/06/2015 | 11/25/2015 | $0.100 | 0% | 0.26% | $39.15 |
| 07/20/2015 | 08/05/2015 | $0.090 | 0% | 0.23% | $39.15 |
| 04/17/2015 | 05/06/2015 | $0.090 | 0% | 0.23% | $39.15 |
| 01/16/2015 | 02/04/2015 | $0.090 | 0% | 0.23% | $39.15 |
| 11/07/2014 | 11/26/2014 | $0.090 | 0% | 0.23% | $39.15 |
| 09/03/2008 | 10/06/2008 | $0.120 | 0% | 1.23% | $39.15 |
| 06/04/2008 | 07/08/2008 | $0.120 | 0% | 1.23% | $39.15 |
| 03/05/2008 | 04/07/2008 | $0.120 | 0% | 1.23% | $39.15 |
| 12/05/2007 | 01/07/2008 | $0.120 | 0% | 1.23% | $39.15 |
| 09/05/2007 | 10/08/2007 | $0.120 | 0% | 1.23% | $39.15 |
| 06/06/2007 | 07/09/2007 | $0.100 | 0% | 1.02% | $39.15 |
| 03/07/2007 | 04/09/2007 | $0.100 | 0% | 1.02% | $39.15 |
| 12/06/2006 | 01/08/2007 | $0.100 | 0% | 1.02% | $39.15 |
| 09/06/2006 | 10/09/2006 | $0.100 | 0% | 1.02% | $39.15 |
| 06/07/2006 | 07/10/2006 | $0.090 | 0% | 0.92% | $39.15 |
| 03/01/2006 | 04/03/2006 | $0.090 | 0% | 0.92% | $39.15 |
| 12/07/2005 | 01/09/2006 | $0.090 | 0% | 0.92% | $39.15 |
| 08/31/2005 | 10/03/2005 | $0.090 | 0% | 0.92% | $39.15 |
| 06/01/2005 | 07/06/2005 | $0.070 | 0% | 0.72% | $39.15 |
| 03/02/2005 | 04/04/2005 | $0.070 | 0% | 0.72% | $39.15 |
| 12/01/2004 | 01/05/2005 | $0.070 | 0% | 0.72% | $39.15 |
| 09/01/2004 | 10/04/2004 | $0.070 | 0% | 0.72% | $39.15 |
| 06/02/2004 | 07/06/2004 | $0.050 | 0% | 0.26% | $39.15 |
| 03/11/2004 | 04/15/2004 | $0.050 | 0% | 0.26% | $39.15 |
| 12/03/2003 | 01/05/2004 | $0.050 | 0% | 0.26% | $39.15 |
| 09/03/2003 | 10/06/2003 | $0.050 | 0% | 0.26% | $39.15 |
| 06/04/2003 | 07/07/2003 | $0.050 | 0% | 0.26% | $39.15 |
| 12/04/2002 | 01/06/2003 | $0.050 | 0% | 0.26% | $39.15 |
| 06/05/2002 | 07/08/2002 | $0.050 | 0% | 0.26% | $39.15 |
| 12/05/2001 | 01/07/2002 | $0.050 | 0% | 0.26% | $39.15 |
| 06/06/2001 | 07/09/2001 | $0.050 | 0% | 0.26% | $39.15 |
| 12/06/2000 | 01/08/2001 | $0.050 | 0% | 0.26% | $39.15 |
| 06/07/2000 | 07/10/2000 | $0.050 | 0% | 0.26% | $39.15 |
| 12/08/1999 | 01/10/2000 | $0.050 | 0% | 0.26% | $39.15 |
| 06/02/1999 | 07/02/1999 | $0.050 | 0% | 0.26% | $39.15 |
| 12/09/1998 | 01/11/1999 | $0.050 | 0% | 0.26% | $39.15 |
| 06/03/1998 | 07/06/1998 | $0.050 | 0% | 0.26% | $39.15 |
| 12/03/1997 | 01/05/1998 | $0.050 | 0% | 0.26% | $39.15 |
| 06/04/1997 | 07/07/1997 | $0.050 | 0% | 0.26% | $39.15 |
| 12/04/1996 | 01/06/1997 | $0.050 | 0% | 0.13% | $39.15 |
| 05/15/1996 | 06/17/1996 | $0.050 | 0% | 0.13% | $39.15 |
| 03/06/1996 | 04/08/1996 | $0.050 | 0% | 0.13% | $39.15 |
| 11/01/1995 | 12/04/1995 | $0.050 | 0% | 0.13% | $39.15 |
| 05/30/1995 | 07/07/1995 | $0.050 | 0% | 0.13% | $39.15 |
| 02/28/1995 | 04/07/1995 | $0.005 | 0% | 0.01% | $39.15 |
| 12/04/1989 | 01/08/1990 | $0.050 | 0% | 0.26% | $39.15 |
| 05/30/1989 | 07/03/1989 | $0.100 | 0% | 0.51% | $39.15 |
| 12/05/1988 | 01/09/1989 | $0.050 | 0% | 0.26% | $39.15 |
| 05/31/1988 | 07/05/1988 | $0.100 | 0% | 0.51% | $39.15 |
| 11/30/1987 | 01/04/1988 | $0.100 | 0% | 0.51% | $39.15 |
| 06/02/1987 | 07/06/1987 | $0.100 | 0% | 0.51% | $39.15 |
| 12/01/1986 | 01/05/1987 | $0.050 | 0% | 0.26% | $39.15 |
| 06/03/1986 | 06/05/1986 | $0.050 | 0% | 0.26% | $39.15 |
| 12/02/1985 | 12/04/1985 | $0.050 | 0% | 0.26% | $39.15 |
| 06/04/1985 | 06/06/1985 | $0.050 | 0% | 0.26% | $39.15 |
| 12/03/1984 | 12/05/1984 | $0.050 | 0% | 0.51% | $39.15 |
Projected Future Returns & Dividends for WGO
Based on past 7.3-year performance, here are WGO growth metrics:
Share price CAGR of -5.97%
Dividend CAGR of +13.58%
Using WGO CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| WGO (DRIP) | WGO - No DRIP | |
|---|---|---|
| Current Price | $24.98 | $24.98 |
| Start Shares | 400.32 | 400.32 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 1,640.46 | 400.32 |
| Dividends Payment | $0.94 | $0.94 |
| Annual Dividends | $6,168 | $1,505 |
| Yield on cost | 61.68% | 15.05% |
| Share Price | $13.50 | $13.50 |
| Total Dividends | $20,729 | $10,247 |
| Final Value | $22,143 | $15,650 |
Estimated Future Value + Dividends - WGO
NOTE: Above numbers are our estimate based on WGO's Dividend and Price CAGR over past 7.3 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
Winnebago Industries, Inc. (WGO) had its IPO on 1970-09-09, and is traded on NYSE stock exchange.
Winnebago Industries, Inc. specializes in the production and sale of recreational vehicles (RVs) and marine products, primarily catering to the leisure travel and outdoor recreation markets. The company's operations are divided into six distinct segments: Grand Design Towables, Winnebago Towables, Winnebago Motorhomes, Newmar Motorhomes, Chris-Craft Marine, and Winnebago Specialty Vehicles. Winnebago offers a diverse array of non-motorized towable recreational vehicles. These units, intended to be hitched behind personal vehicles such as automobiles, pickup trucks, SUVs, or vans, serve as temporary living quarters for leisure travel. Their offerings in this category include conventional travel trailers, fifth-wheel trailers, folding camper trailers, and truck campers, marketed under the Winnebago and Grand Design brand names. Its motorhome lineup features self-propelled mobile dwellings primarily utilized as temporary residences for vacation and camping excursions, or to support dynamic, mobile lifestyles. These distinct models are marketed under the Winnebago and Newmar brands. Expanding beyond its recreational offerings, the company constructs specialized commercial vehicles tailored for applications such as law enforcement command centers, mobile medical facilities, and portable office environments. It also supplies stripped-down commercial vehicle chassis to third-party customization firms. Under its marine segment, Winnebago develops and distributes recreational powerboats, primarily through its Chris-Craft and Barletta brands. Furthermore, the enterprise undertakes original equipment manufacturing (OEM), fabricating components for both other vehicle manufacturers and various commercial applications. Distribution of its diverse product portfolio occurs primarily through an extensive network of independent dealerships spanning the United States, Canada, and global markets. Established in 1958, Winnebago Industries, Inc. is headquartered in Forest City, Iowa.
WGO website: https://www.winnebagoind.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — WGO
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $24.98
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
