NEW Selling losers for tax season? Check the wash-sale window first
Our free Wash Sale Calculator shows the first day you can buy back — and flags buys that would cancel your tax loss.
Check a trade »

John Wiley & Sons, Inc. WLY | NYSE

$51.17 -$0.27 | -0.52%
TREND SIGNAL:Signal available — unlock to view |2026-10-13

Company Overview:

Market Cap: $2.60B
Trailing PE: 13.5x
FWD PE: —
Payout Ratio (TTM): 37.1%
52-Week Range: $28.38 - $57.45

10 Year WLY Performance Metrics:

Total Return (with DRIP): 33.0% (2.89% CAGR)
Total Return (no DRIP): 25.0% (2.25% CAGR)
Share Price: -0.8% (-0.08% CAGR)
Yield on Cost (with DRIP): 3.72%
Total Invested: $10,000
Total Value (with DRIP): $13,302
Total Return $ (with DRIP): $3,302
Dividend Increase: 15.3% (1.47% CAGR)
Dividend Yield (FWD): 2.79% ($1.43)
WLY 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
WLY Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
WLY Price CAGR:1Y: 39.85%2Y: 1.07%5Y: -1.13%10Y: -0.08%
WLY Dividend Charts
WLY - Dividends
WLY Dividend CAGR:1Y: 0.70%2Y: 0.71%5Y: 0.71%10Y: 1.44%
WLY - Dividend Payout Ratio
WLY Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WLY - Dividend to Free Cash Flow Ratio
WLY Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
WLY - Chart 1
WLY - Chart 2
WLY - Chart 3

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

WLY Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

WLY - Revenue
WLY Revenue CAGR:1Y: -2.63%2Y: -2.18%5Y: -4.58%10Y: -0.45%
WLY - Earnings Per Share (EPS)
WLY EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WLY - Net Income
🔓 See the full chart40% off right now · 7-day free trial
WLY Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WLY - EBITDA
🔓 See the full chart40% off right now · 7-day free trial
WLY EBITDA CAGR:1Y: -6.83%2Y: -6.57%5Y: -8.69%10Y: -0.46%
WLY - Free Cash Flow
🔓 See the full chart40% off right now · 7-day free trial
WLY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WLY - Free Cash Flow / Share
🔓 See the full chart40% off right now · 7-day free trial
WLY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WLY - Operating Income
🔓 See the full chart40% off right now · 7-day free trial
WLY Operating Income CAGR:1Y: -10.29%2Y: 2.60%5Y: -5.73%10Y: -3.56%
WLY - Gross Profit
🔓 See the full chart40% off right now · 7-day free trial
WLY Gross Profit CAGR:1Y: -0.71%2Y: 0.68%5Y: -2.40%10Y: -0.19%
WLY - Shares Outstanding
🔓 See the full chart40% off right now · 7-day free trial
WLY Shares Outstanding CAGR:1Y: -5.96%2Y: -3.39%5Y: -2.16%10Y: -1.36%
WLY - Share Buybacks
🔓 See the full chart40% off right now · 7-day free trial
WLY Share Buybacks CAGR:1Y: 12.81%2Y: 10.38%5Y: 15.63%10Y: 3.04%
WLY - Stock-Based Comp
🔓 See the full chart40% off right now · 7-day free trial
WLY Stock-Based Comp CAGR:1Y: -17.44%2Y: -9.67%5Y: -5.14%10Y: 36.06%
WLY - Expenses
🔓 See the full chart40% off right now · 7-day free trial
WLY Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WLY - Revenue vs Net Income
🔓 See the full chart40% off right now · 7-day free trial
WLY - EPS vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
WLY - EPS vs PE Ratio
🔓 See the full chart40% off right now · 7-day free trial
WLY - FCF vs FCF / Share
🔓 See the full chart40% off right now · 7-day free trial
WLY - FCF vs Stock Based Comp
🔓 See the full chart40% off right now · 7-day free trial
WLY - Cash & Debt
🔓 See the full chart40% off right now · 7-day free trial
WLY - Revenue by Segment
🔓 See the full chart40% off right now · 7-day free trial
WLY Revenue CAGR:1Y: -2.63%2Y: -2.18%5Y: -4.58%10Y: -0.45%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

WLY - REVENUE: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
WLY Actual Revenue CAGR:1Y: -2.63%2Y: -2.18%5Y: -4.58%10Y: -0.45%
WLY - EPS: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
WLY Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WLY - NET INCOME: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
WLY Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WLY - EBITDA: Actual + Estimates
🔓 See the full chart40% off right now · 7-day free trial
WLY Actual EBITDA CAGR:1Y: -6.83%2Y: -6.57%5Y: -8.69%10Y: -0.46%

Ratios, Profit Margins & Return on Capital:

WLY - Net Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
WLY Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WLY - Gross Profit Margin
🔓 See the full chart40% off right now · 7-day free trial
WLY Gross Profit Margin CAGR:1Y: 6.87%2Y: 2.92%5Y: 2.28%10Y: 0.26%
WLY - Price to Earnings
🔓 See the full chart40% off right now · 7-day free trial
WLY Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WLY - Price To Sales Ratio
🔓 See the full chart40% off right now · 7-day free trial
WLY Price To Sales Ratio CAGR:1Y: 32.06%2Y: 3.27%5Y: 0.39%10Y: -1.92%
WLY - Return on Capital Employed
🔓 See the full chart40% off right now · 7-day free trial
WLY Return on Capital Employed CAGR:1Y: -93.37%2Y: -71.46%5Y: -40.23%10Y: -24.65%
WLY - Return on Invested Capital
🔓 See the full chart40% off right now · 7-day free trial
WLY Return on Invested Capital CAGR:1Y: -90.62%2Y: 0.00%5Y: -29.23%10Y: -25.19%

Compare stocks side-by-side

WLY Dividends Info:

Annual Dividend: $1.43
Forward Yield: 2.79%
Ex-Dividend Date: 2026-10-06
Lifetime Dividends / Share: $24.73

WLY Dividend History: Dates, Payments & Yield list

Below is a schedule of all WLY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
10/06/202610/08/2026$0.3582.95%2.89%$49.40
07/07/202607/09/2026$0.3582.73%2.84%$50.42
04/07/202604/09/2026$0.3553.71%3.68%$38.59
12/30/202501/01/2026$0.3554.58%4.58%$31.01
10/07/202510/09/2025$0.3553.7%3.92%$36.20
07/08/202507/10/2025$0.3553.33%3.26%$43.52
04/08/202504/10/2025$0.3533.55%3.4%$41.47
12/26/202412/30/2024$0.3533.14%3.24%$43.58
10/08/202410/10/2024$0.3532.86%2.87%$49.21
07/09/202407/11/2024$0.3533.18%3.07%$45.89
04/08/202404/10/2024$0.3503.65%3.58%$39.15
12/26/202312/28/2023$0.3504.35%4.39%$31.86
10/06/202310/09/2023$0.3504.09%4.04%$34.63
07/05/202307/07/2023$0.3504.28%4.31%$32.49
04/10/202304/12/2023$0.3483.66%3.66%$38.03
12/23/202201/11/2023$0.3483.53%3.18%$43.73
10/07/202210/26/2022$0.3483.74%3.39%$41.00
07/05/202207/20/2022$0.3483%2.92%$47.56
04/04/202204/20/2022$0.3452.64%2.51%$54.91
12/27/202101/12/2022$0.3452.46%2.51%$55.03
10/08/202110/27/2021$0.3452.63%2.6%$53.10
07/02/202107/21/2021$0.3452.28%2.44%$56.51
04/05/202104/21/2021$0.3432.48%2.4%$57.04
12/29/202001/13/2021$0.3432.97%2.88%$47.51
10/05/202010/21/2020$0.3434.19%4.34%$31.60
07/06/202007/22/2020$0.3433.73%3.88%$35.33
03/30/202004/15/2020$0.3403.65%4.02%$33.81
12/31/201901/16/2020$0.3402.8%2.74%$49.55
10/07/201910/23/2019$0.3403.12%3.06%$44.46
07/09/201907/24/2019$0.3402.95%3.03%$44.89
04/01/201904/17/2019$0.3302.98%2.85%$46.30
12/31/201801/16/2019$0.3302.81%2.58%$51.25
10/05/201810/24/2018$0.3302.22%2.4%$54.92
07/02/201807/18/2018$0.3302.1%1.95%$67.60
04/02/201804/18/2018$0.3202.05%1.91%$67.00
12/22/201701/10/2018$0.3201.95%1.97%$64.90
10/06/201710/25/2017$0.3202.43%2.37%$54.05
06/30/201707/19/2017$0.3202.43%2.36%$54.15
03/31/201704/19/2017$0.3102.3%2.33%$53.25
12/22/201601/13/2017$0.3102.29%2.16%$57.30
09/30/201610/19/2016$0.3102.4%2.41%$51.38
07/01/201607/20/2016$0.3102.37%2.19%$56.72
04/11/201604/26/2016$0.3002.53%2.36%$50.74
12/23/201501/14/2016$0.3002.69%2.79%$43.00
10/08/201510/28/2015$0.3002.33%2.31%$52.04
07/02/201507/22/2015$0.3002.18%2.25%$53.44
04/14/201504/27/2015$0.2901.93%1.96%$59.05
12/24/201401/14/2015$0.2901.95%1.99%$58.25
09/29/201410/16/2014$0.2902.05%2.19%$53.04
06/27/201407/04/2014$0.2901.93%1.93%$59.99
03/21/201404/10/2014$0.2501.76%1.79%$55.87
12/26/201301/14/2014$0.2501.81%1.79%$55.78
09/27/201310/16/2013$0.2502.11%2.05%$48.86
06/27/201307/15/2013$0.2502.5%2.28%$43.90
03/22/201304/12/2013$0.2402.49%2.48%$38.72
12/10/201212/28/2012$0.2402.37%2.49%$38.56
09/27/201210/16/2012$0.2402.07%2.13%$45.12
07/02/201207/19/2012$0.2401.96%1.97%$48.84
03/29/201204/16/2012$0.2001.69%1.72%$46.59
12/27/201101/17/2012$0.2001.81%1.84%$43.50
09/28/201110/14/2011$0.2001.8%1.61%$49.66
06/30/201107/14/2011$0.2001.54%1.57%$51.08
03/30/201104/14/2011$0.1601.26%1.28%$49.99
12/28/201001/14/2011$0.1601.41%1.37%$46.79
09/29/201010/13/2010$0.1601.56%1.46%$43.75
07/01/201007/14/2010$0.1601.67%1.57%$40.88
03/30/201004/15/2010$0.1401.29%1.29%$43.41
12/23/200901/14/2010$0.1401.32%1.33%$42.01
09/29/200910/13/2009$0.1401.62%1.62%$34.55
07/01/200907/14/2009$0.1401.66%1.73%$32.41
03/30/200904/14/2009$0.1301.76%1.6%$32.53
12/24/200801/15/2009$0.1301.61%1.5%$34.65
09/30/200810/14/2008$0.1301.29%1.49%$34.81
07/02/200807/15/2008$0.1301.19%1.16%$44.68
03/28/200804/15/2008$0.1101.14%1.01%$43.39
12/24/200701/15/2008$0.1100.99%1.18%$37.43
09/28/200710/15/2007$0.1100.98%1.01%$43.46
07/02/200707/16/2007$0.1100.9%0.93%$47.08
03/29/200704/16/2007$0.1001.06%1.04%$38.37
12/26/200601/16/2007$0.1001.04%1.05%$38.27
09/28/200610/16/2006$0.1001.11%1.15%$34.70
06/30/200607/17/2006$0.1001.2%1.22%$32.91
03/31/200604/17/2006$0.0900.95%0.96%$37.51
12/23/200501/17/2006$0.0900.92%0.92%$39.05
09/29/200510/17/2005$0.0900.87%0.94%$38.34
06/30/200507/18/2005$0.0900.91%0.87%$41.55
03/31/200504/15/2005$0.0750.85%0.85%$35.18
12/23/200401/17/2005$0.0750.88%0.87%$34.51
09/29/200410/18/2004$0.0750.95%0.93%$32.26
07/01/200407/19/2004$0.0750.93%0.95%$31.64
03/31/200404/16/2004$0.0650.87%0.84%$30.77
12/23/200301/15/2004$0.0651.02%0.98%$26.43
09/30/200310/16/2003$0.0651%0.97%$26.83
07/02/200307/17/2003$0.0650.98%0.99%$26.25
03/31/200304/16/2003$0.0500.88%0.83%$23.99
12/19/200201/16/2003$0.0500.89%0.83%$24.06
09/30/200210/17/2002$0.0500.91%0.89%$22.50
07/02/200207/19/2002$0.0500.84%1%$19.96
03/27/200204/16/2002$0.0450.68%0.66%$27.07
12/21/200101/17/2002$0.0450.77%0.79%$22.87
10/01/200110/18/2001$0.0450.9%0.89%$20.21
07/03/200107/20/2001$0.0450.78%0.84%$21.50
03/29/200104/17/2001$0.0400.86%0.82%$19.41
12/20/200001/18/2001$0.0400.81%0.82%$19.63
09/29/200010/17/2000$0.0400.7%0.78%$20.63
07/05/200007/21/2000$0.0400.68%0.74%$21.56
03/30/200004/17/2000$0.0360.87%0.88%$16.19
12/21/199901/18/2000$0.0360.83%0.9%$15.75
09/29/199910/18/1999$0.0360.88%0.87%$16.38
07/06/199907/22/1999$0.0360.77%0.8%$17.88
03/30/199904/15/1999$0.0320.61%0.65%$19.47
12/22/199801/19/1999$0.0320.62%0.56%$22.81
09/30/199810/16/1998$0.0320.83%0.8%$16.00
07/06/199807/22/1998$0.0320.85%0.82%$15.50
04/01/199804/17/1998$0.0280.82%0.86%$13.13
12/23/199701/20/1998$0.0280.83%0.88%$12.80
10/01/199710/17/1997$0.0281.18%1.03%$10.94
07/03/199707/22/1997$0.0281.32%1.41%$8.02
04/02/199704/18/1997$0.0251.31%1.32%$7.59
12/24/199601/17/1997$0.0251.35%1.41%$7.09
10/02/199610/18/1996$0.0251.41%1.39%$7.22
07/02/199607/18/1996$0.0251.38%1.39%$7.19
04/02/199604/18/1996$0.0221.02%1.05%$8.31
12/26/199501/18/1996$0.0221.09%1.15%$7.63
10/03/199510/18/1995$0.0221.19%1.17%$7.50
07/03/199507/07/1995$0.0221.23%1.24%$7.06
03/30/199504/12/1995$0.0191.21%1.2%$6.44
12/21/199412/28/1994$0.0191.41%1.41%$5.50
09/28/199410/05/1994$0.0191.4%1.4%$5.53
06/29/199407/06/1994$0.0191.45%1.45%$5.34
03/29/199404/05/1994$0.0171.22%1.22%$5.63
12/22/199312/29/1993$0.0171.54%1.54%$4.47
09/28/199310/05/1993$0.0171.98%1.98%$3.47
06/28/199307/05/1993$0.0172.31%2.31%$2.98
03/30/199304/06/1993$0.0172.25%2.25%$3.06
12/21/199212/28/1992$0.0172.27%2.27%$3.03
09/28/199210/05/1992$0.0172.56%2.56%$2.69
06/29/199207/06/1992$0.0172.75%2.75%$2.50
03/30/199204/06/1992$0.0172.56%2.56%$2.69
12/20/199112/27/1991$0.0173.55%3.55%$1.94
09/27/199110/04/1991$0.0173.19%3.19%$2.16
06/28/199107/05/1991$0.0172.98%2.98%$2.31
03/27/199104/03/1991$0.0173.44%3.44%$2.00
12/21/199012/28/1990$0.0173.8%3.8%$1.81
09/27/199010/11/1990$0.0173.8%3.93%$1.75
06/28/199007/12/1990$0.0172.53%2.56%$2.69
03/28/199004/10/1990$0.0172.78%2.82%$2.44
12/21/198901/09/1990$0.0172%2.12%$3.25
09/27/198910/11/1989$0.0171.61%1.61%$4.27
06/28/198907/12/1989$0.0171.86%1.87%$3.67
03/28/198904/10/1989$0.0171.93%1.93%$3.56
12/21/198801/09/1989$0.0172.69%2.55%$2.70
09/27/198810/11/1988$0.0172.65%2.78%$2.47
06/30/198807/11/1988$0.0172.85%3.02%$2.28
03/25/198804/08/1988$0.0172.82%2.85%$2.41
12/21/198701/08/1988$0.0174.77%3.91%$1.76
09/28/198710/09/1987$0.0172.65%2.98%$2.31
06/30/198707/10/1987$0.0172.6%2.53%$2.72
03/30/198704/10/1987$0.0172.57%2.58%$2.66
12/22/198601/09/1987$0.0173.39%3.06%$2.25
09/29/198610/06/1986$0.0173.23%3.23%$2.13
06/27/198607/04/1986$0.0173.23%3.23%$2.13
03/31/198604/07/1986$0.0172.94%2.94%$2.34
12/20/198512/27/1985$0.0172.89%2.89%$2.38
09/30/198510/07/1985$0.0173.55%3.55%$1.94
06/28/198507/05/1985$0.0174.07%4.07%$1.69
03/29/198504/05/1985$0.0173.87%3.87%$1.78
12/20/198412/27/1984$0.0173.6%3.6%$1.91

Projected Future Returns & Dividends for WLY

Based on past 10-year performance, here are WLY growth metrics:

Share price CAGR of -0.08%
Dividend CAGR of +1.44%

Using WLY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

WLY (DRIP)WLY - No DRIP
Current Price$51.17$51.17
Start Shares195.43195.43
Start Value$10,000$10,000
  
After 10 years:
Final Share Count263.36195.43
Dividends Payment$0.41$0.41
Annual Dividends$435$322
Yield on cost4.35%3.22%
Share Price$50.74$50.74
Total Dividends$3,462$2,983
Final Value$13,364$12,900

Estimated Future Value + Dividends - WLY

NOTE: Above numbers are our estimate based on WLY's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

Company Info

John Wiley & Sons, Inc. (WLY) had its IPO on 1972-06-01, and is traded on NYSE stock exchange.

John Wiley & Sons, Inc., a publisher, provides authoritative content, data-driven insights, and knowledge services for the advancement of science, innovation, and learning in the United States, China, the United Kingdom, Japan, Australia, and internationally. The company’s Research segment provides scientific, technical, medical, and scholarly journals, as well as related content and services in the areas of physical sciences and engineering, health sciences, social sciences, and humanities, and life sciences. This segment sells its products direct to research libraries and library consortia, as well as to researchers and professional society members, and other customers; and through independent subscription agents. The company’s Learning segment offers scientific, professional, and education print and digital books; digital courseware to support students and instructors, and assessment services for businesses and professionals. This segment sells its products and services to business and leadership, technology, behavioral health, engineering/architecture, science, and professional education categories through brick-and-mortar and online retailers, wholesalers who supply such bookstores, college bookstores, individual practitioners, corporations, distributor networks, and government agencies. John Wiley & Sons, Inc. was founded in 1807 and is headquartered in Hoboken, New Jersey.

WLY website: https://www.wiley.com


Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount
Loading signals…

DCF Model — WLY

Value from:
Pay up to today
—
vs current price $51.17
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →