NEW Our free Dividend Tracker is live — see what your stocks pay you
Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.
Start Free »

The Williams Companies, Inc. WMB | NYSE

$74.35 -$0.53 | -0.71%
TREND SIGNAL:Signal available — unlock to view |2026-10-16

Next Earnings: Nov 02, 2026

Company Overview:

Market Cap: $91.38B
Trailing PE: 29.6x
FWD PE *: 30.5x
Payout Ratio (TTM): 77.2%
52-Week Range: $56.19 - $80.08

* Forward PE is based on street estimates.

10 Year WMB Performance Metrics:

Total Return (with DRIP): 332.4% (15.77% CAGR)
Total Return (no DRIP): 216.5% (12.21% CAGR)
Share Price: 160.2% (10.04% CAGR)
Yield on Cost (with DRIP): 12.21%
Total Invested: $10,000
Total Value (with DRIP): $43,236
Total Return $ (with DRIP): $33,236
Dividend Increase: 75.0% (5.90% CAGR)
Dividend Yield (FWD): 2.82% ($2.10)
WMB 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
WMB Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
WMB Price CAGR:1Y: 29.04%2Y: 19.02%5Y: 21.49%10Y: 9.80%
WMB Dividend Charts
WMB - Dividends
WMB Dividend CAGR:1Y: 5.00%2Y: 5.13%5Y: 5.07%10Y: 10.13%
WMB - Dividend Payout Ratio
WMB Dividend Payout Ratio CAGR:1Y: -30.63%2Y: -26.68%5Y: -13.87%10Y: 0.00%
WMB - Dividend to Free Cash Flow Ratio
WMB Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
WMB - Chart 1
WMB - Chart 2
WMB - Chart 3

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

WMB Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

WMB - Revenue
WMB Revenue CAGR:1Y: 10.22%2Y: 11.29%5Y: 5.98%10Y: 5.81%
WMB - Earnings Per Share (EPS)
WMB EPS CAGR:1Y: 51.11%2Y: 43.55%5Y: 22.16%10Y: 0.00%
WMB - Net Income
WMB Net Income CAGR:1Y: 60.44%2Y: 47.80%5Y: 23.57%10Y: 0.00%
WMB - EBITDA
WMB EBITDA CAGR:1Y: 12.50%2Y: 16.70%5Y: 10.23%10Y: 16.28%
WMB - Free Cash Flow
WMB Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WMB - Free Cash Flow / Share
WMB Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WMB - Operating Income
WMB Operating Income CAGR:1Y: 31.91%2Y: 22.63%5Y: 14.29%10Y: 0.00%
WMB - Gross Profit
WMB Gross Profit CAGR:1Y: 84.45%2Y: 43.20%5Y: 21.80%10Y: 8.15%
WMB - Shares Outstanding
WMB Shares Outstanding CAGR:1Y: 0.27%2Y: 0.11%5Y: 0.12%10Y: 5.02%
WMB - Share Buybacks
WMB Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WMB - Stock-Based Comp
WMB Stock-Based Comp CAGR:1Y: -10.53%2Y: -15.84%5Y: -2.20%10Y: 2.72%
WMB - Expenses
WMB Expenses CAGR:1Y: 88.68%2Y: 77.98%5Y: 33.72%10Y: 12.68%
WMB - Revenue by Segment
WMB Revenue CAGR:1Y: 10.22%2Y: 11.29%5Y: 5.98%10Y: 5.81%
WMB - Revenue by Region
WMB Revenue CAGR:1Y: 10.22%2Y: 11.29%5Y: 5.98%10Y: 5.81%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

WMB - REVENUE: Actual + Estimates
WMB Actual Revenue CAGR:1Y: 10.22%2Y: 11.29%5Y: 5.98%10Y: 5.81%
WMB - EPS: Actual + Estimates
WMB Actual EPS CAGR:1Y: 51.11%2Y: 43.55%5Y: 22.16%10Y: 0.00%
WMB - NET INCOME: Actual + Estimates
WMB Actual Net Income CAGR:1Y: 60.44%2Y: 47.80%5Y: 23.57%10Y: 0.00%
WMB - EBITDA: Actual + Estimates
WMB Actual EBITDA CAGR:1Y: 12.50%2Y: 16.70%5Y: 10.23%10Y: 16.28%

Ratios, Profit Margins & Return on Capital:

WMB - Net Profit Margin
WMB Net Profit Margin CAGR:1Y: 37.44%2Y: 29.04%5Y: 15.26%10Y: 0.00%
WMB - Gross Profit Margin
WMB Gross Profit Margin CAGR:1Y: 118.77%2Y: 47.12%5Y: 21.25%10Y: 4.99%
WMB - Price to Earnings
WMB Price to Earnings CAGR:1Y: -21.68%2Y: -7.91%5Y: 0.59%10Y: 0.00%
WMB - Price To Sales Ratio
WMB Price To Sales Ratio CAGR:1Y: 7.59%2Y: 19.22%5Y: 16.09%10Y: 12.30%
WMB - Return on Capital Employed
WMB Return on Capital Employed CAGR:1Y: 23.56%2Y: 15.79%5Y: 8.75%10Y: 0.00%
WMB - Return on Invested Capital
WMB Return on Invested Capital CAGR:1Y: 24.87%2Y: 15.84%5Y: 4.96%10Y: 0.00%

Compare stocks side-by-side

WMB Dividends Info:

Annual Dividend: $2.1
Forward Yield: 2.82%
Ex-Dividend Date: 2026-09-11
Lifetime Dividends / Share: $33.34

WMB Dividend History: Dates, Payments & Yield list

Below is a schedule of all WMB dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/11/202609/14/2026$0.5252.88%2.92%$71.95
06/12/202606/15/2026$0.5252.91%2.94%$71.49
03/13/202603/16/2026$0.5252.86%2.84%$73.89
12/12/202512/15/2025$0.5003.35%3.36%$59.48
09/12/202509/15/2025$0.5003.4%3.42%$58.40
06/13/202506/16/2025$0.5003.35%3.38%$59.15
03/14/202503/17/2025$0.5003.49%3.43%$58.39
12/13/202412/16/2024$0.4753.49%3.52%$53.97
09/13/202409/16/2024$0.4754.22%4.18%$45.44
06/07/202406/10/2024$0.4754.67%4.58%$41.46
03/07/202403/11/2024$0.4755.29%5.19%$36.64
12/07/202312/11/2023$0.4485.12%5.13%$34.89
09/08/202309/11/2023$0.4485.3%5.32%$33.69
06/09/202306/12/2023$0.4485.89%5.86%$30.56
03/10/202303/13/2023$0.4486.19%6.17%$29.01
12/08/202212/26/2022$0.4255.17%5.09%$33.41
09/08/202209/26/2022$0.4255.31%5.98%$28.42
06/09/202206/27/2022$0.4254.78%5.56%$30.59
03/10/202203/28/2022$0.4255.23%5.11%$33.30
12/09/202112/27/2021$0.4106.16%6.25%$26.26
09/09/202109/27/2021$0.4106.79%6.3%$26.04
06/10/202106/28/2021$0.4105.92%6.25%$26.24
03/11/202103/29/2021$0.4106.86%6.82%$24.04
12/10/202012/28/2020$0.4007.27%7.94%$20.14
09/10/202009/28/2020$0.4007.93%7.84%$20.40
06/11/202006/29/2020$0.4008.81%8.71%$18.37
03/12/202003/30/2020$0.40012.04%11.58%$13.82
12/12/201912/30/2019$0.3806.71%6.55%$23.20
09/12/201909/30/2019$0.3806.26%6.32%$24.06
06/06/201906/24/2019$0.3805.52%5.6%$27.15
03/07/201903/25/2019$0.3805.64%5.3%$28.70
12/13/201812/31/2018$0.3405.7%6.17%$22.05
09/06/201809/24/2018$0.3404.77%4.93%$27.56
06/07/201806/25/2018$0.3405.15%5.05%$26.91
03/08/201803/26/2018$0.3405.01%5.34%$25.45
12/07/201712/26/2017$0.3004.22%3.94%$30.49
09/07/201709/25/2017$0.3004.03%3.92%$30.59
06/07/201706/26/2017$0.3004.18%4.14%$28.97
03/08/201703/27/2017$0.3004.2%4.19%$28.66
12/07/201612/27/2016$0.2002.53%2.52%$31.78
09/07/201609/26/2016$0.2002.64%2.64%$30.36
06/16/201606/27/2016$0.64011.57%12.8%$20.00
03/10/201603/28/2016$0.64016.11%16.91%$15.14
12/09/201512/28/2015$0.6408.85%10.32%$24.81
09/22/201509/30/2015$0.6405.75%6.95%$36.85
06/10/201506/29/2015$0.5904.96%4.19%$56.38
03/11/201503/30/2015$0.5805.02%4.58%$50.64
12/10/201412/29/2014$0.5705.1%5%$45.64
09/10/201409/29/2014$0.5603.94%4%$55.99
06/11/201406/30/2014$0.4253.63%2.92%$58.21
03/12/201403/31/2014$0.4033.91%3.97%$40.58
12/11/201312/30/2013$0.3804.43%3.96%$38.41
09/11/201309/30/2013$0.3664.1%4.03%$36.36
06/05/201306/24/2013$0.3524.12%4.45%$31.65
03/06/201303/25/2013$0.3394.02%3.66%$36.99
12/05/201212/24/2012$0.3254.03%4%$32.53
08/22/201209/10/2012$0.3133.87%3.72%$33.62
06/06/201206/25/2012$0.3004.06%4.39%$27.36
03/07/201203/26/2012$0.2593.49%3.38%$30.61
12/07/201112/27/2011$0.2043.11%3.05%$26.75
08/24/201109/12/2011$0.1633.13%3.09%$21.08
06/08/201106/27/2011$0.1632.68%2.78%$23.48
03/09/201103/28/2011$0.1021.68%1.63%$24.98
12/08/201012/27/2010$0.1022.13%2.03%$20.08
08/25/201009/13/2010$0.1022.75%2.54%$16.04
06/09/201006/28/2010$0.1022.61%2.57%$15.84
03/10/201003/29/2010$0.0901.94%1.92%$18.73
12/09/200912/28/2009$0.0902.27%2.07%$17.32
08/26/200909/14/2009$0.0902.55%2.4%$14.92
06/10/200906/29/2009$0.0902.58%2.81%$12.75
03/11/200903/30/2009$0.0904.06%3.98%$9.02
12/10/200812/29/2008$0.0902.96%3.16%$11.35
08/20/200809/08/2008$0.0901.45%1.6%$22.42
06/11/200806/30/2008$0.0901.12%1.09%$32.86
03/12/200803/31/2008$0.0821.17%1.21%$26.89
12/12/200712/31/2007$0.0821.12%1.12%$29.17
08/22/200709/10/2007$0.0821.27%1.27%$25.72
05/23/200706/11/2007$0.0821.27%1.31%$24.82
03/07/200703/26/2007$0.0731.32%1.26%$23.28
12/06/200612/26/2006$0.0731.3%1.37%$21.42
08/23/200609/11/2006$0.0731.46%1.54%$19.10
06/07/200606/26/2006$0.0731.67%1.62%$18.14
03/08/200603/27/2006$0.0611.5%1.44%$16.93
12/07/200512/26/2005$0.0611.31%1.3%$18.87
08/24/200509/12/2005$0.0611.4%1.31%$18.62
06/08/200506/27/2005$0.0411.08%1.07%$15.24
03/09/200503/28/2005$0.0411.08%1.09%$15.02
12/08/200412/27/2004$0.0411.32%1.24%$13.12
08/25/200409/13/2004$0.0080.34%0.32%$10.04
06/09/200406/28/2004$0.0080.34%0.33%$9.77
03/10/200403/29/2004$0.0080.43%0.42%$7.81
12/10/200312/29/2003$0.0080.42%0.4%$8.15
08/20/200309/08/2003$0.0080.47%0.44%$7.39
06/11/200306/30/2003$0.0080.46%0.51%$6.44
03/12/200303/31/2003$0.0081.09%0.87%$3.73
12/11/200212/30/2002$0.0081.82%1.76%$1.85
08/21/200209/09/2002$0.0081.11%1.28%$2.54
06/05/200206/24/2002$0.1638.78%12.26%$5.32
04/29/200205/01/2002$0.1634.3%4.14%$15.75
03/13/200203/25/2002$0.1633.59%3.41%$19.12
12/12/200112/31/2001$0.1633.38%3.14%$20.80
08/22/200109/10/2001$0.1472.27%2.29%$25.65
06/06/200106/25/2001$0.1221.62%1.85%$26.41
03/07/200103/26/2001$0.1121.31%1.46%$30.72
12/06/200012/25/2000$0.1121.65%1.6%$28.02
08/23/200009/11/2000$0.1121.3%1.28%$35.21
06/07/200006/26/2000$0.1121.46%1.38%$32.60
03/08/200003/27/2000$0.1121.3%1.33%$33.68
12/08/199912/27/1999$0.1121.93%2%$22.50
08/25/199909/13/1999$0.1121.33%1.46%$30.73
06/09/199906/28/1999$0.1121.16%1.3%$34.52
03/10/199903/29/1999$0.1121.65%1.48%$30.31
12/09/199812/28/1998$0.1122.22%1.88%$23.85
08/26/199809/14/1998$0.1122.2%2.14%$20.95
06/03/199806/29/1998$0.1121.9%1.84%$24.46
03/12/199803/30/1998$0.1121.79%1.9%$23.62
12/03/199712/29/1997$0.1122.27%2.2%$20.37
08/20/199709/15/1997$0.0972.31%2.18%$17.84
05/28/199706/23/1997$0.0972.36%2.51%$15.53
03/05/199703/31/1997$0.0972.29%2.33%$16.70
12/04/199612/30/1996$0.0972.73%2.75%$14.13
08/21/199609/16/1996$0.0852.71%2.65%$12.82
05/29/199606/24/1996$0.0852.7%2.75%$12.32
02/28/199603/25/1996$0.0852.85%2.75%$12.32
11/29/199512/26/1995$0.0672.56%2.45%$11.01
08/23/199509/18/1995$0.0672.99%2.76%$9.76
05/26/199506/26/1995$0.0673.27%3.1%$8.70
02/27/199503/27/1995$0.0673.76%3.6%$7.48
11/28/199412/26/1994$0.0523.08%3.33%$6.30
08/22/199409/19/1994$0.0522.69%2.72%$7.70
05/27/199406/27/1994$0.0522.97%2.93%$7.14
02/28/199403/28/1994$0.0523.41%3.28%$6.39
11/29/199312/27/1993$0.0523.16%3.33%$6.30
08/23/199309/20/1993$0.0472.63%2.47%$7.67
05/24/199306/21/1993$0.0473.18%2.92%$6.49
03/08/199303/29/1993$0.0473.37%3.18%$5.97
11/30/199212/28/1992$0.0473.88%3.93%$4.82
08/24/199209/21/1992$0.0474.69%4.24%$4.47
05/22/199206/22/1992$0.0475.08%5.19%$3.65
03/09/199203/30/1992$0.0474.34%4.2%$4.51
11/22/199112/23/1991$0.0443.97%3.86%$4.52
08/19/199109/16/1991$0.0444.31%3.97%$4.40
05/24/199106/24/1991$0.0444.07%4.26%$4.10
02/25/199103/25/1991$0.0444.63%4.55%$3.84
11/26/199012/24/1990$0.0445%5.41%$3.23
08/20/199009/17/1990$0.0445.71%5.36%$3.26
05/25/199006/25/1990$0.0444.26%4.55%$3.84
02/26/199003/26/1990$0.0444.63%4.51%$3.87
11/27/198912/26/1989$0.0443.76%3.62%$4.83
08/21/198909/18/1989$0.0443.65%3.38%$5.16
05/26/198906/26/1989$0.0444.01%3.56%$4.91
02/27/198903/27/1989$0.0444.43%4.63%$3.77
11/28/198812/27/1988$0.0444.68%4.6%$3.80
08/22/198809/19/1988$0.0444.75%4.48%$3.90
05/27/198806/27/1988$0.0444.71%4.34%$4.02
02/29/198803/28/1988$0.0445.09%5.34%$3.27
11/30/198712/28/1987$0.0446.54%6.15%$2.84
08/24/198709/21/1987$0.0444.24%4.38%$3.99
05/26/198706/22/1987$0.0444.35%4.21%$4.15
03/03/198703/30/1987$0.0444.6%4.47%$3.91
12/01/198612/03/1986$0.0445.46%5.6%$3.12
08/25/198608/27/1986$0.0447.28%6.9%$2.53
05/23/198605/28/1986$0.0445.84%5.96%$2.93
03/04/198603/06/1986$0.0445.92%6.21%$2.81
12/02/198512/04/1985$0.0444.86%4.86%$3.59
08/26/198508/28/1985$0.0444.39%4.44%$3.93
05/28/198505/30/1985$0.0444.93%4.73%$3.69
03/04/198503/06/1985$0.0445.14%5.09%$3.43
12/03/198412/05/1984$0.0444.97%5.06%$3.45
08/27/198408/29/1984$0.0374.29%4.01%$3.73
05/29/198405/31/1984$0.0374.89%4.75%$3.15
02/29/198403/02/1984$0.0374.51%4.55%$3.29
11/28/198311/30/1983$0.0370%4.33%$3.46
08/29/198308/31/1983$0.0370%4.33%$3.46
05/27/198306/01/1983$0.0370%4.33%$3.46
03/01/198303/03/1983$0.0370%4.33%$3.46
11/29/198212/01/1982$0.0370%4.33%$3.46
08/30/198209/01/1982$0.0370%4.33%$3.46
05/28/198206/02/1982$0.0370%4.33%$3.46
03/01/198203/03/1982$0.0370%4.33%$3.46

Projected Future Returns & Dividends for WMB

Based on past 10-year performance, here are WMB growth metrics:

Share price CAGR of +9.8%
Dividend CAGR of +10.17%

Using WMB CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

WMB (DRIP)WMB - No DRIP
Current Price$74.35$74.35
Start Shares134.50134.50
Start Value$10,000$10,000
  
After 10 years:
Final Share Count178.99134.50
Dividends Payment$1.38$1.38
Annual Dividends$990$744
Yield on cost9.90%7.44%
Share Price$189.31$189.31
Total Dividends$5,348$4,538
Final Value$33,885$30,000

Estimated Future Value + Dividends - WMB

NOTE: Above numbers are our estimate based on WMB's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount

Company Info

The Williams Companies, Inc. (WMB) had its IPO on 1981-12-31, and is traded on NYSE stock exchange.

The Williams Companies, Inc., alongside its subsidiaries, operates as a prominent energy infrastructure entity, primarily conducting business throughout the United States. The company’s operations are organized into four key segments: Transmission & Gulf of Mexico, Northeast G&P, West, and Gas & NGL Marketing Services. The Transmission & Gulf of Mexico division manages crucial natural gas pipelines such as Transco and Northwest, in addition to natural gas gathering and processing, and crude oil production handling and transportation assets situated in the Gulf Coast. This segment also oversees various petrochemical and feedstock pipelines. Focusing on midstream activities, the Northeast G&P segment handles gathering, processing, and fractionation within the Marcellus Shale region, predominantly in Pennsylvania and New York, and the Utica Shale region of eastern Ohio. The West segment delivers gas gathering, processing, and treating services across the Rocky Mountain areas of Colorado and Wyoming, the Barnett Shale in north-central Texas, the Eagle Ford Shale in South Texas, the Haynesville Shale in northwest Louisiana, and the expansive Mid-Continent region (including the Anadarko, Arkoma, and Permian basins). This segment also operates natural gas liquid (NGL) fractionation and storage facilities located near Conway in central Kansas. The Gas & NGL Marketing Services segment provides comprehensive wholesale marketing, trading, storage, and transportation of natural gas to utilities, municipalities, power generators, and producers, while also offering risk and asset management and NGL marketing services. The company possesses and operates an extensive network, including 30,000 miles of pipelines, 29 processing facilities, 7 fractionation facilities, and an approximate NGL storage capacity of 23 million barrels. The Williams Companies, Inc. was established in 1908 and maintains its headquarters in Tulsa, Oklahoma.

WMB website: https://www.williams.com


Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $102.60/yr ($8.55/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Buy/Sell Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $172.80/yr ($14.40/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo) $345.60/yr ($28.80/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 55% Lifetime Discount
Loading signals…

DCF Model — WMB

Value from:
Pay up to today
—
vs current price $74.35
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →