Worthington Industries, Inc. WOR | NYSE

$63.64 -$0.17 | -0.27%

After Hours
$64.9 $1.26 | 1.98%

Company Overview:

Market Cap: $3.18B
PE Ratio: 33.15
52-Week Range: $37.88 - $70.91
Dividend Yield (FWD): 1.19% ($0.76)

6.4 Year WOR Performance Metrics:

Total Return (with DRIP): 230.9% (20.56% CAGR)
Total Return (no DRIP): 198.6% (18.64% CAGR)
Share Price: 173.6% (17.03% CAGR)
Dividend Increase: -26.1% (-4.55% CAGR)
WOR 6.4-yr Total Return ($10K invested)
1Y 2Y 5Y 10Y All

WOR Dividend Payments, Yield & Share Price charts

Dividend Payments & Yield
WOR Dividend CAGR:1Y: 11.76%2Y: -1.86%5Y: -5.34%10Y: 0.00%
Share Price
WOR Price CAGR:1Y: 40.58%2Y: 21.90%5Y: 22.57%10Y: 10.59%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Monthly
$35/mo
7-days Free Trial
YMTracker & Earnings / Dividends / Estimate Reports for 1000s of Stocks
YMTracker
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial
Yearly - 20% OFF
$336/yr
7-days Free Trial
YMTracker & Earnings / Dividends / Estimate Reports for 1000s of Stocks
YMTracker
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial

WOR Dividend Safety: Payout & Dividend to Free Cash Flow Ratios.

Dividend Payout Ratio - WOR
7-Day FREE Trial Get Full Access Now!
Dividend to Free Cash Flow Ratio - WOR
7-Day FREE Trial Get Full Access Now!

WOR Earnings, Revenue, Cash & Debt, Shares Outstaning:

WOR - Revenue
7-Day FREE Trial Get Full Access Now!
WOR Revenue CAGR:1Y: -0.29%2Y: -49.14%5Y: -12.27%10Y: -9.32%
WOR - Earnings Per Share (EPS)
7-Day FREE Trial Get Full Access Now!
WOR EPS CAGR:1Y: 112.50%2Y: -82.49%5Y: -22.71%10Y: -15.67%
WOR - Net Income
7-Day FREE Trial Get Full Access Now!
WOR Net Income CAGR:1Y: 112.20%2Y: -82.72%5Y: -24.85%10Y: -18.19%
WOR - EBITDA
7-Day FREE Trial Get Full Access Now!
WOR EBITDA CAGR:1Y: 125.22%2Y: -87.12%5Y: -43.58%10Y: -25.96%
WOR - Free Cash Flow
7-Day FREE Trial Get Full Access Now!
WOR Free Cash Flow CAGR:1Y: 84.47%2Y: -45.69%5Y: 1.78%10Y: 1.90%
WOR - Free Cash Flow / Share
7-Day FREE Trial Get Full Access Now!
WOR Free Cash Flow / Share CAGR:1Y: 85.16%2Y: -46.02%5Y: 3.90%10Y: 4.64%
WOR - Operating Income
7-Day FREE Trial Get Full Access Now!
WOR Operating Income CAGR:1Y: -26.09%2Y: -86.19%5Y: -10.65%10Y: -18.28%
WOR - Gross Profit
7-Day FREE Trial Get Full Access Now!
WOR Gross Profit CAGR:1Y: 19.38%2Y: -38.23%5Y: 0.73%10Y: -1.67%
WOR - Shares Outstanding
7-Day FREE Trial Get Full Access Now!
WOR Shares Outstanding CAGR:1Y: 1.13%2Y: 0.22%5Y: -1.96%10Y: -2.70%
WOR - Share Buybacks
7-Day FREE Trial Get Full Access Now!
WOR Share Buybacks CAGR:1Y: 148.19%2Y: 145.51%5Y: 160.47%10Y: -11.39%
WOR - Stock-Based Comp
7-Day FREE Trial Get Full Access Now!
WOR Stock-Based Comp CAGR:1Y: 0.15%2Y: -20.81%5Y: 12.54%10Y: -3.80%
WOR - Expenses
7-Day FREE Trial Get Full Access Now!
WOR Expenses CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
WOR - Revenue vs Net Income
7-Day FREE Trial Get Full Access Now!
WOR - EPS vs FCF / Share
7-Day FREE Trial Get Full Access Now!
WOR - EPS vs PE Ratio
7-Day FREE Trial Get Full Access Now!
WOR - FCF vs FCF / Share
7-Day FREE Trial Get Full Access Now!
WOR - FCF vs Stock Based Comp
7-Day FREE Trial Get Full Access Now!
WOR - Cash & Debt
7-Day FREE Trial Get Full Access Now!
WOR - Dividends
7-Day FREE Trial Get Full Access Now!
WOR Dividend CAGR:1Y: 11.76%2Y: -1.86%5Y: -5.34%10Y: 0.00%
WOR - Revenue by Segment
7-Day FREE Trial Get Full Access Now!
WOR Revenue CAGR:1Y: -0.29%2Y: -49.14%5Y: -12.27%10Y: -9.32%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

WOR - REVENUE: Actual + Estimates
7-Day FREE Trial Get Full Access Now!
WOR Actual Revenue CAGR:1Y: -0.29%2Y: -49.14%5Y: -12.27%10Y: -9.32%
WOR - EPS: Actual + Estimates
7-Day FREE Trial Get Full Access Now!
WOR Actual EPS CAGR:1Y: 112.50%2Y: -82.49%5Y: -22.71%10Y: -15.67%
WOR - NET INCOME: Actual + Estimates
7-Day FREE Trial Get Full Access Now!
WOR Actual Net Income CAGR:1Y: 112.20%2Y: -82.72%5Y: -24.85%10Y: -18.19%
WOR - EBITDA: Actual + Estimates
7-Day FREE Trial Get Full Access Now!
WOR Actual EBITDA CAGR:1Y: 125.22%2Y: -87.12%5Y: -43.58%10Y: -25.96%

Ratios, Profit Margins & Return on Capital:

WOR - Net Profit Margin
7-Day FREE Trial Get Full Access Now!
WOR Net Profit Margin CAGR:1Y: 112.24%2Y: -66.03%5Y: -14.31%10Y: -9.77%
WOR - Gross Profit Margin
7-Day FREE Trial Get Full Access Now!
WOR Gross Profit Margin CAGR:1Y: 19.71%2Y: 21.43%5Y: 14.82%10Y: 8.44%
WOR - Price to Earnings
7-Day FREE Trial Get Full Access Now!
WOR - Price To Sales Ratio
7-Day FREE Trial Get Full Access Now!
WOR - Return on Capital Employed
7-Day FREE Trial Get Full Access Now!
WOR - Return on Invested Capital
7-Day FREE Trial Get Full Access Now!
Compare stocks side-by-side
 

WOR Dividends Info:

Annual Dividend: $0.76
Forward Yield: 1.19%
Ex-Dividend Date: 2025-09-15
Lifetime Dividends / Share: $23.10

WOR Dividend History: Dates, Payments & Yield list

Below is a schedule of all WOR dividend payments, ex-dates, share price on the day of the payment as well as TTM & forward yield

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
09/15/202509/29/2025$0.1901.1%0%$0.00
06/13/202506/27/2025$0.1701.14%1.07%$63.81
03/14/202503/28/2025$0.1701.64%1.35%$50.48
12/13/202412/27/2024$0.1701.68%1.67%$40.67
09/13/202409/27/2024$0.1701.52%1.67%$40.83
06/14/202406/28/2024$0.1601.39%1.35%$47.33
03/14/202403/29/2024$0.1601.21%0%$0.00
11/14/202312/15/2023$0.1971.9%1.38%$57.33
09/14/202309/29/2023$0.1971.77%2.07%$38.11
06/14/202306/29/2023$0.1912.02%1.8%$42.54
03/14/202303/29/2023$0.1912.16%1.95%$39.25
12/14/202212/29/2022$0.3103.64%4.05%$30.59
09/14/202209/29/2022$0.3103.7%4.68%$26.50
06/14/202206/29/2022$0.2804.39%4.06%$27.58
03/14/202203/29/2022$0.2803.16%3.52%$31.79
12/14/202112/29/2021$0.2803.44%3.35%$33.45
09/14/202109/29/2021$0.2803.21%3.35%$33.44
06/14/202106/29/2021$0.2802.66%3.01%$37.19
03/12/202103/29/2021$0.2502.2%2.45%$40.89
12/14/202012/29/2020$0.2503.1%3.24%$30.83
09/14/202009/29/2020$0.2504.14%3.94%$25.36
06/12/202006/29/2020$0.2404.69%4.2%$22.86
03/12/202003/27/2020$0.2406.87%6.47%$14.84
12/12/201912/27/2019$0.2403.72%3.66%$26.20
09/12/201909/27/2019$0.2403.88%4.36%$22.02
06/13/201906/28/2019$0.2304.06%3.71%$24.82
03/14/201903/29/2019$0.2303.99%4%$23.01
12/13/201812/28/2018$0.2300%3.96%$23.26
09/13/201809/28/2018$0.2300%3.96%$23.26
06/14/201806/29/2018$0.2100%3.61%$23.26
03/14/201803/29/2018$0.2100%3.61%$23.26
12/14/201712/29/2017$0.2100%3.61%$23.26
09/14/201709/29/2017$0.2100%3.61%$23.26
06/13/201706/29/2017$0.2000%3.44%$23.26
03/13/201703/29/2017$0.2000%3.44%$23.26
12/13/201612/29/2016$0.2000%3.44%$23.26
09/13/201609/29/2016$0.2000%3.44%$23.26
06/13/201606/29/2016$0.1900%3.27%$23.26
03/11/201603/29/2016$0.1900%3.27%$23.26
12/11/201512/29/2015$0.1900%3.27%$23.26
09/11/201509/29/2015$0.1900%3.27%$23.26
06/11/201506/29/2015$0.1800%3.1%$23.26
03/11/201503/27/2015$0.1800%3.1%$23.26
12/11/201412/26/2014$0.1800%3.1%$23.26
09/11/201409/29/2014$0.1800%3.1%$23.26
06/11/201406/27/2014$0.1500%2.58%$23.26
03/12/201403/28/2014$0.1500%2.58%$23.26
12/11/201312/27/2013$0.1500%2.58%$23.26
09/11/201309/27/2013$0.1500%2.58%$23.26
12/19/201212/28/2012$0.2600%4.47%$23.26
12/12/201212/28/2012$0.1300%2.24%$23.26
09/12/201209/28/2012$0.1300%2.24%$23.26
06/13/201206/29/2012$0.1200%2.06%$23.26
03/13/201203/29/2012$0.1200%2.06%$23.26
12/13/201112/29/2011$0.1200%2.06%$23.26
09/13/201109/29/2011$0.1200%2.06%$23.26
06/13/201106/29/2011$0.1000%1.72%$23.26
03/11/201103/29/2011$0.1000%1.72%$23.26
12/13/201012/29/2010$0.1000%1.72%$23.26
09/13/201009/29/2010$0.1000%1.72%$23.26
06/11/201006/29/2010$0.1000%1.72%$23.26
03/11/201003/29/2010$0.1000%1.72%$23.26
12/11/200912/29/2009$0.1000%1.72%$23.26
09/11/200909/29/2009$0.1000%1.72%$23.26
06/11/200906/29/2009$0.1000%1.72%$23.26
03/11/200903/30/2009$0.1700%2.92%$23.26
12/11/200812/29/2008$0.1700%2.92%$23.26
09/11/200809/29/2008$0.1700%2.92%$23.26
06/11/200806/30/2008$0.1700%2.92%$23.26
03/12/200803/31/2008$0.1700%2.92%$23.26
12/12/200712/31/2007$0.1700%2.92%$23.26
09/12/200710/01/2007$0.1700%2.92%$23.26
06/13/200706/29/2007$0.1700%2.92%$23.26
03/13/200703/29/2007$0.1700%2.92%$23.26
12/13/200612/29/2006$0.1700%2.92%$23.26
09/13/200609/29/2006$0.1700%2.92%$23.26
06/13/200606/29/2006$0.1700%2.92%$23.26
03/13/200603/29/2006$0.1700%2.92%$23.26
12/13/200512/29/2005$0.1700%2.92%$23.26
09/13/200509/29/2005$0.1700%2.92%$23.26
06/13/200506/29/2005$0.1700%2.92%$23.26
03/11/200503/29/2005$0.1700%2.92%$23.26
12/13/200412/29/2004$0.1600%2.75%$23.26
09/13/200409/29/2004$0.1600%2.75%$23.26
06/14/200406/29/2004$0.1600%2.75%$23.26
03/11/200403/29/2004$0.1600%2.75%$23.26
12/11/200312/29/2003$0.1600%2.75%$23.26
09/11/200309/29/2003$0.1600%2.75%$23.26
06/11/200306/30/2003$0.1600%2.75%$23.26
03/12/200303/31/2003$0.1600%2.75%$23.26
12/11/200212/30/2002$0.1600%2.75%$23.26
09/11/200209/30/2002$0.1600%2.75%$23.26
06/12/200207/01/2002$0.1600%2.75%$23.26
03/13/200203/29/2002$0.1600%2.75%$23.26
12/12/200112/31/2001$0.1600%2.75%$23.26
09/17/200110/01/2001$0.1600%2.75%$23.26
06/13/200106/29/2001$0.1600%2.75%$23.26
03/13/200103/29/2001$0.1600%2.75%$23.26
12/13/200012/29/2000$0.1600%2.75%$23.26
09/13/200009/29/2000$0.1600%2.75%$23.26
06/13/200006/29/2000$0.1600%2.75%$23.26
03/13/200003/29/2000$0.1500%2.58%$23.26
12/13/199912/29/1999$0.1500%2.58%$23.26
09/07/199909/27/1999$0.1500%2.58%$23.26
06/08/199906/28/1999$0.1500%2.58%$23.26
03/10/199903/29/1999$0.1400%2.41%$23.26
12/04/199812/29/1998$0.1400%2.41%$23.26
09/08/199809/29/1998$0.1400%2.41%$23.26
06/08/199806/26/1998$0.1400%2.41%$23.26
03/06/199803/30/1998$0.1300%2.24%$23.26
12/05/199712/29/1997$0.1300%2.24%$23.26
09/03/199709/30/1997$0.1300%2.24%$23.26
06/10/199706/25/1997$0.1300%2.24%$23.26
02/27/199703/27/1997$0.1200%2.06%$23.26
12/03/199612/30/1996$0.1200%2.06%$23.26
08/29/199609/27/1996$0.1200%2.06%$23.26
05/30/199606/21/1996$0.1200%2.06%$23.26
03/07/199603/25/1996$0.1100%1.89%$23.26
12/04/199512/29/1995$0.1100%1.89%$23.26
08/24/199509/25/1995$0.1100%1.89%$23.26
06/08/199506/26/1995$0.1100%1.89%$23.26
03/06/199503/08/1995$0.1000%1.72%$23.26
12/01/199412/05/1994$0.1000%1.72%$23.26
08/23/199408/25/1994$0.1000%1.72%$23.26
05/31/199406/02/1994$0.1000%1.72%$23.26
03/08/199403/10/1994$0.0900%1.55%$23.26
11/29/199312/01/1993$0.0900%1.55%$23.26
08/24/199308/26/1993$0.0870%1.49%$23.26
05/27/199305/31/1993$0.0870%1.49%$23.26
03/09/199303/11/1993$0.0800%1.38%$23.26
11/27/199212/02/1992$0.0800%1.38%$23.26
08/25/199208/27/1992$0.0800%1.38%$23.26
05/29/199206/03/1992$0.0800%1.38%$23.26
03/09/199203/11/1992$0.0800%1.38%$23.26
12/06/199112/11/1991$0.0730%1.26%$23.26
08/27/199108/29/1991$0.0710%1.22%$23.26
05/24/199105/29/1991$0.0710%1.22%$23.26
03/07/199103/11/1991$0.0670%1.15%$23.26
11/30/199012/05/1990$0.0670%1.15%$23.26
08/28/199009/28/1990$0.0670%1.15%$23.26
05/25/199006/21/1990$0.0670%1.15%$23.26
03/01/199003/28/1990$0.0620%1.07%$23.26
12/01/198901/02/1990$0.0620%1.07%$23.26
08/28/198909/29/1989$0.0620%1.07%$23.26
05/24/198906/21/1989$0.0530%0.92%$23.26
03/08/198903/31/1989$0.0530%0.92%$23.26
12/01/198801/03/1989$0.0490%0.84%$23.26
08/29/198809/28/1988$0.0490%0.84%$23.26
05/26/198806/22/1988$0.0490%0.84%$23.26
03/04/198803/31/1988$0.0440%0.76%$23.26
12/04/198701/04/1988$0.0440%0.76%$23.26
08/25/198709/28/1987$0.0440%0.76%$23.26
05/29/198706/22/1987$0.0400%0.69%$23.26
03/03/198703/30/1987$0.0400%0.69%$23.26
12/04/198601/05/1987$0.0400%0.69%$23.26

Projected Future Returns & Dividends for WOR

Based on past 6.4-year performance, here are WOR growth metrics:

Share price CAGR of +17.03%
Dividend CAGR of +0%

Using WOR CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

WOR (DRIP)WOR - No DRIP
Current Price$63.64$63.64
Start Shares157.13157.13
Start Value$10,000$10,000
  
After 10 years:
Final Share Count167.68157.13
Dividends Payment$0.19$0.19
Annual Dividends$127$119
Yield on cost1.27%1.19%
Share Price$262.08$262.08
Total Dividends$1,243$1,194
Final Value$43,946$42,376

Estimated Future Value + Dividends - WOR

NOTE: Above numbers are our estimate based on WOR's Dividend and Price CAGR over past 6.4 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Monthly
$35/mo
7-days Free Trial
YMTracker & Earnings / Dividends / Estimate Reports for 1000s of Stocks
YMTracker
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial
Yearly - 20% OFF
$336/yr
7-days Free Trial
YMTracker & Earnings / Dividends / Estimate Reports for 1000s of Stocks
YMTracker
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial

Company Info

Worthington Industries, Inc. (WOR) had its IPO on 1980-03-17, and is trader on NYSE stock exchange.

Worthington Industries, Inc., an industrial manufacturing company, focuses on value-added steel processing, manufactured consumer, building, and sustainable mobility products in North America and internationally. It operates through Steel Processing, Consumer Products, Building Products, and Sustainable Energy Solutions segments. The Steel Processing segment processes flat-rolled steel for customers primarily in the automotive, aerospace, agricultural, appliance, construction, container, energy, hardware, heavy-truck, HVAC, lawn and garden, leisure and recreation, office furniture, and office equipment markets. It also toll processes steel for steel mills, large end-users, service centers, and other processors. The Consumer Products segment sells tools, outdoor living, and celebrations products under the Coleman, Bernzomatic, Balloon Time, Mag-Torch, General, Garden-Weasel, Pactool International, Hawkeye, Worthington Pro Grade, and Level5 brand names. The Building Products segment sells refrigerant and LPG cylinders, well water and expansion tanks, and other specialty products to gas producers and distributors. The Sustainable Energy Solutions segment offers on-board fueling systems and services, as well as gas containment solutions and services for the storage, transport, and distribution of industrial gases. The company was founded in 1955 and is headquartered in Columbus, Ohio.

WOR website: https://www.worthingtonindustries.com

Get Full Access to All Reports with DRIPCalc PRO

Monthly
$35/mo
7-days Free Trial
YMTracker & Earnings / Dividends / Estimate Reports for 1000s of Stocks
YMTracker
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial
Yearly - 20% OFF
$336/yr
7-days Free Trial
YMTracker & Earnings / Dividends / Estimate Reports for 1000s of Stocks
YMTracker
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial