Cyber Week

Worthington Industries, Inc. WOR | NYSE

$51.97 $0.82 | 1.60%

Company Overview:

Market Cap: $2.59B

PE Ratio: 42.95

52-Week Range: $37.88 - $60.71

Dividend Yield (FWD): 1.33% ($0.68)

6.3 Year Performance Metrics:

Total Return (with DRIP): 165.22% (16.75% / yr)

Total Return (no DRIP): 144.14% (15.22% / yr)

Share Price: 119.91%

Dividend Increase: -26.09

WOR 6.3-yr Total Return ($10K invested)

1Y 2Y 5Y 10Y All

WOR Dividend Payments, Yield & Share Price charts

Dividend Payments & Yield

WOR Dividend CAGR:1Y: 6.25%2Y: -5.69%5Y: -6.66%10Y: -0.57%

Share Price

WOR Price CAGR:1Y: -11.75%2Y: 18.31%5Y: 26.65%10Y: 8.20%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Monthly

$15/mo

14-days Free Trial.

Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.

Visual Stock Research

Stock Comparison Tools

Dividend Stocks & ETFs

Revenue & EPS Estimates

Custom Dividend Reports

Start Free Trial

Yearly - 25% OFF

$135/yr

14-days Free Trial.

Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.

Visual Stock Research

Stock Comparison Tools

Dividend Stocks & ETFs

Revenue & EPS Estimates

Custom Dividend Reports

Start Free Trial

WOR Dividend Safety: Payout & Dividend to Free Cash Flow Ratios.

Dividend Payout Ratio - WOR

14-Day FREE Trial Get Full Access Now!

Dividend to Free Cash Flow Ratio - WOR

14-Day FREE Trial Get Full Access Now!

WOR Earnings, Revenue, Cash & Debt, Shares Outstaning:

WOR - EPS vs PE Ratio

14-Day FREE Trial Get Full Access Now!

WOR - FCF vs FCF / Share

14-Day FREE Trial Get Full Access Now!

WOR - EPS vs FCF / Share

14-Day FREE Trial Get Full Access Now!

WOR - FCF vs Stock Based Comp

14-Day FREE Trial Get Full Access Now!

WOR - Revenue vs Net Income

14-Day FREE Trial Get Full Access Now!

WOR - Cash & Debt

14-Day FREE Trial Get Full Access Now!

WOR - Revenue

14-Day FREE Trial Get Full Access Now!

WOR Revenue CAGR:1Y: -74.79%2Y: -51.72%5Y: -19.83%10Y: -10.92%

WOR - Earnings Per Share (EPS)

14-Day FREE Trial Get Full Access Now!

WOR EPS CAGR:1Y: 14.29%2Y: 30.27%5Y: -9.65%10Y: 2.68%

WOR - Net Income

14-Day FREE Trial Get Full Access Now!

WOR Net Income CAGR:1Y: 16.29%2Y: 32.00%5Y: -11.51%10Y: -0.42%

WOR - EBITDA

14-Day FREE Trial Get Full Access Now!

WOR EBITDA CAGR:1Y: 141.87%2Y: -11.94%5Y: -13.37%10Y: -5.97%

WOR - Free Cash Flow

14-Day FREE Trial Get Full Access Now!

WOR Free Cash Flow CAGR:1Y: -42.53%2Y: -26.44%5Y: -4.99%10Y: 16.98%

WOR - Free Cash Flow / Share

14-Day FREE Trial Get Full Access Now!

WOR Free Cash Flow / Share CAGR:1Y: -42.87%2Y: -27.13%5Y: -2.93%10Y: 19.21%

WOR - Gross Profit

14-Day FREE Trial Get Full Access Now!

WOR Gross Profit CAGR:1Y: -40.14%2Y: -16.32%5Y: -9.29%10Y: -5.12%

WOR - Expenses

14-Day FREE Trial Get Full Access Now!

WOR Expenses CAGR:1Y: -53.88%2Y: -21.32%5Y: -11.79%10Y: -4.20%

WOR - Shares Outstanding

14-Day FREE Trial Get Full Access Now!

WOR Shares Outstanding CAGR:1Y: 0.44%2Y: 0.94%5Y: -2.16%10Y: -3.14%

WOR - Share Buybacks

14-Day FREE Trial Get Full Access Now!

WOR Share Buybacks CAGR:1Y: 30.03%2Y: 329.50%5Y: 25.73%10Y: -5.71%

WOR - Stock-Based Comp

14-Day FREE Trial Get Full Access Now!

WOR Stock-Based Comp CAGR:1Y: -3.85%2Y: 14.27%5Y: 12.60%10Y: 2.81%

WOR - Dividends

14-Day FREE Trial Get Full Access Now!

WOR Dividend CAGR:1Y: 6.25%2Y: -5.69%5Y: -6.66%10Y: -0.57%

WOR - Revenue by Segment

14-Day FREE Trial Get Full Access Now!

WOR Revenue CAGR:1Y: -74.79%2Y: -51.72%5Y: -19.83%10Y: -10.92%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

WOR - REVENUE: Actual + Estimates

14-Day FREE Trial Get Full Access Now!

WOR Actual Revenue CAGR:1Y: -74.79%2Y: -51.72%5Y: -19.83%10Y: -10.92%

WOR - EPS: Actual + Estimates

14-Day FREE Trial Get Full Access Now!

WOR Actual EPS CAGR:1Y: 14.29%2Y: 30.27%5Y: -9.65%10Y: 2.68%

WOR - NET INCOME: Actual + Estimates

14-Day FREE Trial Get Full Access Now!

WOR Actual Net Income CAGR:1Y: 16.29%2Y: 32.00%5Y: -11.51%10Y: -0.42%

WOR - EBITDA: Actual + Estimates

14-Day FREE Trial Get Full Access Now!

WOR Actual EBITDA CAGR:1Y: 141.87%2Y: -11.94%5Y: -13.37%10Y: -5.97%

Ratios, Profit Margins & Return on Capital:

WOR - Net Profit Margin

14-Day FREE Trial Get Full Access Now!

WOR Net Profit Margin CAGR:1Y: 360.27%2Y: 173.33%5Y: 10.39%10Y: 11.80%

WOR - Gross Profit Margin

14-Day FREE Trial Get Full Access Now!

WOR Gross Profit Margin CAGR:1Y: 137.43%2Y: 73.27%5Y: 13.15%10Y: 6.51%

WOR - Price to Earnings

14-Day FREE Trial Get Full Access Now!

WOR - Price To Sales Ratio

14-Day FREE Trial Get Full Access Now!

WOR - Return on Capital Employed

14-Day FREE Trial Get Full Access Now!

WOR - Return on Invested Capital

14-Day FREE Trial Get Full Access Now!

WOR Dividends Info:

Annual Dividend: $0.68

Forward Yield: 1.31%

Ex-Dividend Date: 2025-06-13

Lifetime Dividens / Share: $22.91

WOR Dividend History: Dates, Payments & Yield list

Below is a schedule of all WOR dividend payments, ex-dates, share price on the day of the payment as well as TTM & forward yield

Ex-Date	Payment Date	Amount	TTM Yield	Forward Yield	Price on Ex-Date
06/13/2025	06/27/2025	$0.170	1.33%	1.33%	$51.15
03/14/2025	03/28/2025	$0.170	1.64%	1.67%	$40.80
12/13/2024	12/27/2024	$0.170	1.68%	1.73%	$39.24
09/13/2024	09/27/2024	$0.170	1.52%	1.5%	$45.24
06/14/2024	06/28/2024	$0.160	1.39%	1.25%	$51.25
03/14/2024	03/29/2024	$0.160	1.21%	1.04%	$61.54
11/14/2023	12/15/2023	$0.197	1.9%	1.93%	$40.89
09/14/2023	09/29/2023	$0.197	1.77%	1.82%	$43.46
06/14/2023	06/29/2023	$0.191	2.02%	2.02%	$37.90
03/14/2023	03/29/2023	$0.191	2.16%	2.22%	$34.50
12/14/2022	12/29/2022	$0.310	3.64%	3.83%	$32.39
09/14/2022	09/29/2022	$0.310	3.7%	3.98%	$31.12
06/14/2022	06/29/2022	$0.280	4.39%	4.39%	$25.53
03/14/2022	03/29/2022	$0.280	3.16%	3.16%	$35.44
12/14/2021	12/29/2021	$0.280	3.44%	3.54%	$31.68
09/14/2021	09/29/2021	$0.280	3.21%	3.39%	$33.00
06/14/2021	06/29/2021	$0.280	2.66%	2.9%	$38.68
03/12/2021	03/29/2021	$0.250	2.2%	2.23%	$44.90
12/14/2020	12/29/2020	$0.250	3.1%	3.16%	$31.62
09/14/2020	09/29/2020	$0.250	4.14%	4.27%	$23.42
06/12/2020	06/29/2020	$0.240	4.69%	4.69%	$20.46
03/12/2020	03/27/2020	$0.240	6.87%	6.94%	$13.83
12/12/2019	12/27/2019	$0.240	3.72%	3.8%	$25.25
09/12/2019	09/27/2019	$0.240	3.88%	4%	$23.98
06/13/2019	06/28/2019	$0.230	4.06%	4.06%	$22.68
03/14/2019	03/29/2019	$0.230	3.99%	4.08%	$22.53
12/13/2018	12/28/2018	$0.230	0%	0%	$0.00
09/13/2018	09/28/2018	$0.230	0%	0%	$0.00
06/14/2018	06/29/2018	$0.210	0%	0%	$0.00
03/14/2018	03/29/2018	$0.210	0%	0%	$0.00
12/14/2017	12/29/2017	$0.210	0%	0%	$0.00
09/14/2017	09/29/2017	$0.210	0%	0%	$0.00
06/13/2017	06/29/2017	$0.200	0%	0%	$0.00
03/13/2017	03/29/2017	$0.200	0%	0%	$0.00
12/13/2016	12/29/2016	$0.200	0%	0%	$0.00
09/13/2016	09/29/2016	$0.200	0%	0%	$0.00
06/13/2016	06/29/2016	$0.190	0%	0%	$0.00
03/11/2016	03/29/2016	$0.190	0%	0%	$0.00
12/11/2015	12/29/2015	$0.190	0%	0%	$0.00
09/11/2015	09/29/2015	$0.190	0%	0%	$0.00
06/11/2015	06/29/2015	$0.180	0%	0%	$0.00
03/11/2015	03/27/2015	$0.180	0%	0%	$0.00
12/11/2014	12/26/2014	$0.180	0%	0%	$0.00
09/11/2014	09/29/2014	$0.180	0%	0%	$0.00
06/11/2014	06/27/2014	$0.150	0%	0%	$0.00
03/12/2014	03/28/2014	$0.150	0%	0%	$0.00
12/11/2013	12/27/2013	$0.150	0%	0%	$0.00
09/11/2013	09/27/2013	$0.150	0%	0%	$0.00
12/19/2012	12/28/2012	$0.260	0%	0%	$0.00
12/12/2012	12/28/2012	$0.130	0%	0%	$0.00
09/12/2012	09/28/2012	$0.130	0%	0%	$0.00
06/13/2012	06/29/2012	$0.120	0%	0%	$0.00
03/13/2012	03/29/2012	$0.120	0%	0%	$0.00
12/13/2011	12/29/2011	$0.120	0%	0%	$0.00
09/13/2011	09/29/2011	$0.120	0%	0%	$0.00
06/13/2011	06/29/2011	$0.100	0%	0%	$0.00
03/11/2011	03/29/2011	$0.100	0%	0%	$0.00
12/13/2010	12/29/2010	$0.100	0%	0%	$0.00
09/13/2010	09/29/2010	$0.100	0%	0%	$0.00
06/11/2010	06/29/2010	$0.100	0%	0%	$0.00
03/11/2010	03/29/2010	$0.100	0%	0%	$0.00
12/11/2009	12/29/2009	$0.100	0%	0%	$0.00
09/11/2009	09/29/2009	$0.100	0%	0%	$0.00
06/11/2009	06/29/2009	$0.100	0%	0%	$0.00
03/11/2009	03/30/2009	$0.170	0%	0%	$0.00
12/11/2008	12/29/2008	$0.170	0%	0%	$0.00
09/11/2008	09/29/2008	$0.170	0%	0%	$0.00
06/11/2008	06/30/2008	$0.170	0%	0%	$0.00
03/12/2008	03/31/2008	$0.170	0%	0%	$0.00
12/12/2007	12/31/2007	$0.170	0%	0%	$0.00
09/12/2007	10/01/2007	$0.170	0%	0%	$0.00
06/13/2007	06/29/2007	$0.170	0%	0%	$0.00
03/13/2007	03/29/2007	$0.170	0%	0%	$0.00
12/13/2006	12/29/2006	$0.170	0%	0%	$0.00
09/13/2006	09/29/2006	$0.170	0%	0%	$0.00
06/13/2006	06/29/2006	$0.170	0%	0%	$0.00
03/13/2006	03/29/2006	$0.170	0%	0%	$0.00
12/13/2005	12/29/2005	$0.170	0%	0%	$0.00
09/13/2005	09/29/2005	$0.170	0%	0%	$0.00
06/13/2005	06/29/2005	$0.170	0%	0%	$0.00
03/11/2005	03/29/2005	$0.170	0%	0%	$0.00
12/13/2004	12/29/2004	$0.160	0%	0%	$0.00
09/13/2004	09/29/2004	$0.160	0%	0%	$0.00
06/14/2004	06/29/2004	$0.160	0%	0%	$0.00
03/11/2004	03/29/2004	$0.160	0%	0%	$0.00
12/11/2003	12/29/2003	$0.160	0%	0%	$0.00
09/11/2003	09/29/2003	$0.160	0%	0%	$0.00
06/11/2003	06/30/2003	$0.160	0%	0%	$0.00
03/12/2003	03/31/2003	$0.160	0%	0%	$0.00
12/11/2002	12/30/2002	$0.160	0%	0%	$0.00
09/11/2002	09/30/2002	$0.160	0%	0%	$0.00
06/12/2002	07/01/2002	$0.160	0%	0%	$0.00
03/13/2002	03/29/2002	$0.160	0%	0%	$0.00
12/12/2001	12/31/2001	$0.160	0%	0%	$0.00
09/17/2001	10/01/2001	$0.160	0%	0%	$0.00
06/13/2001	06/29/2001	$0.160	0%	0%	$0.00
03/13/2001	03/29/2001	$0.160	0%	0%	$0.00
12/13/2000	12/29/2000	$0.160	0%	0%	$0.00
09/13/2000	09/29/2000	$0.160	0%	0%	$0.00
06/13/2000	06/29/2000	$0.160	0%	0%	$0.00
03/13/2000	03/29/2000	$0.150	0%	0%	$0.00
12/13/1999	12/29/1999	$0.150	0%	0%	$0.00
09/07/1999	09/27/1999	$0.150	0%	0%	$0.00
06/08/1999	06/28/1999	$0.150	0%	0%	$0.00
03/10/1999	03/29/1999	$0.140	0%	0%	$0.00
12/04/1998	12/29/1998	$0.140	0%	0%	$0.00
09/08/1998	09/29/1998	$0.140	0%	0%	$0.00
06/08/1998	06/26/1998	$0.140	0%	0%	$0.00
03/06/1998	03/30/1998	$0.130	0%	0%	$0.00
12/05/1997	12/29/1997	$0.130	0%	0%	$0.00
09/03/1997	09/30/1997	$0.130	0%	0%	$0.00
06/10/1997	06/25/1997	$0.130	0%	0%	$0.00
02/27/1997	03/27/1997	$0.120	0%	0%	$0.00
12/03/1996	12/30/1996	$0.120	0%	0%	$0.00
08/29/1996	09/27/1996	$0.120	0%	0%	$0.00
05/30/1996	06/21/1996	$0.120	0%	0%	$0.00
03/07/1996	03/25/1996	$0.110	0%	0%	$0.00
12/04/1995	12/29/1995	$0.110	0%	0%	$0.00
08/24/1995	09/25/1995	$0.110	0%	0%	$0.00
06/08/1995	06/26/1995	$0.110	0%	0%	$0.00
03/06/1995	03/08/1995	$0.100	0%	0%	$0.00
12/01/1994	12/05/1994	$0.100	0%	0%	$0.00
08/23/1994	08/25/1994	$0.100	0%	0%	$0.00
05/31/1994	06/02/1994	$0.100	0%	0%	$0.00
03/08/1994	03/10/1994	$0.090	0%	0%	$0.00
11/29/1993	12/01/1993	$0.090	0%	0%	$0.00
08/24/1993	08/26/1993	$0.087	0%	0%	$0.00
05/27/1993	05/31/1993	$0.087	0%	0%	$0.00
03/09/1993	03/11/1993	$0.080	0%	0%	$0.00
11/27/1992	12/02/1992	$0.080	0%	0%	$0.00
08/25/1992	08/27/1992	$0.080	0%	0%	$0.00
05/29/1992	06/03/1992	$0.080	0%	0%	$0.00
03/09/1992	03/11/1992	$0.080	0%	0%	$0.00
12/06/1991	12/11/1991	$0.073	0%	0%	$0.00
08/27/1991	08/29/1991	$0.071	0%	0%	$0.00
05/24/1991	05/29/1991	$0.071	0%	0%	$0.00
03/07/1991	03/11/1991	$0.067	0%	0%	$0.00
11/30/1990	12/05/1990	$0.067	0%	0%	$0.00
08/28/1990	09/28/1990	$0.067	0%	0%	$0.00
05/25/1990	06/21/1990	$0.067	0%	0%	$0.00
03/01/1990	03/28/1990	$0.062	0%	0%	$0.00
12/01/1989	01/02/1990	$0.062	0%	0%	$0.00
08/28/1989	09/29/1989	$0.062	0%	0%	$0.00
05/24/1989	06/21/1989	$0.053	0%	0%	$0.00
03/08/1989	03/31/1989	$0.053	0%	0%	$0.00
12/01/1988	01/03/1989	$0.049	0%	0%	$0.00
08/29/1988	09/28/1988	$0.049	0%	0%	$0.00
05/26/1988	06/22/1988	$0.049	0%	0%	$0.00
03/04/1988	03/31/1988	$0.044	0%	0%	$0.00
12/04/1987	01/04/1988	$0.044	0%	0%	$0.00
08/25/1987	09/28/1987	$0.044	0%	0%	$0.00
05/29/1987	06/22/1987	$0.040	0%	0%	$0.00
03/03/1987	03/30/1987	$0.040	0%	0%	$0.00
12/04/1986	01/05/1987	$0.040	0%	0%	$0.00

Projected Future Returns & Dividends for WOR

Based on past 6.3-year performance, here are WOR growth metrics:

Share price CAGR of +13.32%
Dividend CAGR of -0.57%

Using WOR CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	WOR (DRIP)	WOR - No DRIP
Current Price	$51.15	$51.15
Start Shares	195.50	195.50
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	211.58	195.50
Dividends Payment	$0.16	$0.16
Annual Dividends	$136	$126
Yield on cost	1.36%	1.26%
Share Price	$157.67	$157.67
Total Dividends	$1,358	$1,296
Final Value	$33,360	$32,121

Estimated Future Value + Dividends - WOR

NOTE: Above numbers are our estimate based on WOR's Dividend and Price CAGR over past 6.3 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Monthly

$15/mo

14-days Free Trial.

Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.

Visual Stock Research

Stock Comparison Tools

Dividend Stocks & ETFs

Revenue & EPS Estimates

Custom Dividend Reports

Start Free Trial

Yearly - 25% OFF

$135/yr

14-days Free Trial.

Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.

Visual Stock Research

Stock Comparison Tools

Dividend Stocks & ETFs

Revenue & EPS Estimates

Custom Dividend Reports

Start Free Trial

Company Info

Worthington Industries, Inc. (WOR) had its IPO on 1980-03-17, and is trader on NYSE stock exchange.

Worthington Industries, Inc., an industrial manufacturing company, focuses on value-added steel processing, manufactured consumer, building, and sustainable mobility products in North America and internationally. It operates through Steel Processing, Consumer Products, Building Products, and Sustainable Energy Solutions segments. The Steel Processing segment processes flat-rolled steel for customers primarily in the automotive, aerospace, agricultural, appliance, construction, container, energy, hardware, heavy-truck, HVAC, lawn and garden, leisure and recreation, office furniture, and office equipment markets. It also toll processes steel for steel mills, large end-users, service centers, and other processors. The Consumer Products segment sells tools, outdoor living, and celebrations products under the Coleman, Bernzomatic, Balloon Time, Mag-Torch, General, Garden-Weasel, Pactool International, Hawkeye, Worthington Pro Grade, and Level5 brand names. The Building Products segment sells refrigerant and LPG cylinders, well water and expansion tanks, and other specialty products to gas producers and distributors. The Sustainable Energy Solutions segment offers on-board fueling systems and services, as well as gas containment solutions and services for the storage, transport, and distribution of industrial gases. The company was founded in 1955 and is headquartered in Columbus, Ohio.

WOR website: https://www.worthingtonindustries.com

Get Full Access to All Reports with DRIPCalc PRO

Monthly

$15/mo

14-days Free Trial.

Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.

Visual Stock Research

Stock Comparison Tools

Dividend Stocks & ETFs

Revenue & EPS Estimates

Custom Dividend Reports

Start Free Trial

Yearly - 25% OFF

$135/yr

14-days Free Trial.

Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.

Visual Stock Research

Stock Comparison Tools

Dividend Stocks & ETFs

Revenue & EPS Estimates

Custom Dividend Reports

Start Free Trial