NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Start Free »

Xenia Hotels & Resorts, Inc. XHR | NYSE

$19.63 $0.09 | 0.46%

TREND SIGNAL: Signal available — unlock to view

|2026-10-20

Add to favoritesFavorite

Company Overview:

Market Cap: $1.94B

Trailing PE: N/A

FWD PE *: 38.5x

Payout Ratio (TTM): —

52-Week Range: $11.75 - $22.06

* Forward PE is based on street estimates.

10 Year XHR Performance Metrics:

Total Return (with DRIP): 68.6% (5.36% CAGR)

Total Return (no DRIP): 57.0% (4.62% CAGR)

Share Price: 24.7% (2.23% CAGR)

Yield on Cost (with DRIP): 4.81%

Total Invested: $10,000

Total Value (with DRIP): $16,860

Total Return $ (with DRIP): $6,860

Dividend Increase: -49.1% (-6.69% CAGR)

Dividend Yield (FWD): 2.85% ($0.56)

XHR 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

XHR Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

XHR Price CAGR:1Y: 47.26%2Y: 15.95%5Y: 2.00%10Y: 2.23%

XHR Dividend Charts

XHR - Dividends

XHR Dividend CAGR:1Y: -6.69%2Y: 8.02%5Y: 17.16%10Y: -6.69%

XHR - Dividend Payout Ratio

XHR Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

XHR - Dividend to Free Cash Flow Ratio

XHR Dividend to FCF Ratio CAGR:1Y: -53.26%2Y: -20.14%5Y: 0.00%10Y: -1.88%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $57/yr (25%)

XHR Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

XHR - Revenue

XHR Revenue CAGR:1Y: 2.75%2Y: 4.06%5Y: 14.22%10Y: 1.23%

XHR - Earnings Per Share (EPS)

XHR EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

XHR - Net Income

🔓 See the full chart7-day free trial

XHR Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

XHR - EBITDA

🔓 See the full chart7-day free trial

XHR EBITDA CAGR:1Y: -73.32%2Y: -29.86%5Y: 16.42%10Y: -9.83%

XHR - Free Cash Flow

🔓 See the full chart7-day free trial

XHR Free Cash Flow CAGR:1Y: 102.26%2Y: 29.87%5Y: 2.82%10Y: -5.89%

XHR - Free Cash Flow / Share

🔓 See the full chart7-day free trial

XHR Free Cash Flow / Share CAGR:1Y: 122.86%2Y: 36.59%5Y: 7.24%10Y: -4.40%

XHR - Operating Income

🔓 See the full chart7-day free trial

XHR Operating Income CAGR:1Y: -8.82%2Y: 10.07%5Y: 0.00%10Y: -2.04%

XHR - Gross Profit

🔓 See the full chart7-day free trial

XHR Gross Profit CAGR:1Y: -78.20%2Y: -33.17%5Y: -11.96%10Y: -15.02%

XHR - Shares Outstanding

🔓 See the full chart7-day free trial

XHR Shares Outstanding CAGR:1Y: -8.72%2Y: -4.82%5Y: -4.02%10Y: -1.52%

XHR - Share Buybacks

🔓 See the full chart7-day free trial

XHR Share Buybacks CAGR:1Y: -97.86%2Y: 0.00%5Y: -28.52%10Y: -23.71%

XHR - Stock-Based Comp

🔓 See the full chart7-day free trial

XHR Stock-Based Comp CAGR:1Y: 4.08%2Y: 0.97%5Y: 5.52%10Y: 7.53%

XHR - Expenses

🔓 See the full chart7-day free trial

XHR Expenses CAGR:1Y: -16.88%2Y: -34.51%5Y: 27.24%10Y: 1.77%

XHR - Revenue vs Net Income

🔓 See the full chart7-day free trial

XHR - EPS vs FCF / Share

🔓 See the full chart7-day free trial

XHR - EPS vs PE Ratio

🔓 See the full chart7-day free trial

XHR - FCF vs FCF / Share

🔓 See the full chart7-day free trial

XHR - FCF vs Stock Based Comp

🔓 See the full chart7-day free trial

XHR - Cash & Debt

🔓 See the full chart7-day free trial

XHR - Revenue by Segment

🔓 See the full chart7-day free trial

XHR Revenue CAGR:1Y: 2.75%2Y: 4.06%5Y: 14.22%10Y: 1.23%

XHR - Revenue by Region

🔓 See the full chart7-day free trial

XHR Revenue CAGR:1Y: 2.75%2Y: 4.06%5Y: 14.22%10Y: 1.23%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

XHR - REVENUE: Actual + Estimates

🔓 See the full chart7-day free trial

XHR Actual Revenue CAGR:1Y: 2.75%2Y: 4.06%5Y: 14.22%10Y: 1.23%

XHR - EPS: Actual + Estimates

🔓 See the full chart7-day free trial

XHR Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

XHR - NET INCOME: Actual + Estimates

🔓 See the full chart7-day free trial

XHR Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

XHR - EBITDA: Actual + Estimates

🔓 See the full chart7-day free trial

XHR Actual EBITDA CAGR:1Y: -73.32%2Y: -29.86%5Y: 16.42%10Y: -9.83%

Ratios, Profit Margins & Return on Capital:

XHR - Net Profit Margin

🔓 See the full chart7-day free trial

XHR Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

XHR - Gross Profit Margin

🔓 See the full chart7-day free trial

XHR Gross Profit Margin CAGR:1Y: -78.78%2Y: -35.76%5Y: -22.92%10Y: -16.06%

XHR - Price to Earnings

🔓 See the full chart7-day free trial

XHR Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

XHR - Price To Sales Ratio

🔓 See the full chart7-day free trial

XHR Price To Sales Ratio CAGR:1Y: 43.06%2Y: 10.47%5Y: -14.65%10Y: -0.87%

XHR - Return on Capital Employed

🔓 See the full chart7-day free trial

XHR Return on Capital Employed CAGR:1Y: -3.40%2Y: 13.76%5Y: 0.00%10Y: -0.84%

XHR - Return on Invested Capital

🔓 See the full chart7-day free trial

XHR Return on Invested Capital CAGR:1Y: -96.07%2Y: -1.92%5Y: 0.00%10Y: 1.07%

XHR Dividends Info:

Annual Dividend: $0.56

Forward Yield: 2.85%

Ex-Dividend Date: 2026-09-30

Lifetime Dividends / Share: $7.57

XHR Dividend History: Dates, Payments & Yield list

Below is a schedule of all XHR dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/30/2026	10/02/2026	$0.140	3.1%	3.08%	$18.20
06/30/2026	07/02/2026	$0.140	2.75%	2.75%	$20.35
03/31/2026	04/02/2026	$0.140	3.78%	3.78%	$14.81
12/31/2025	01/02/2026	$0.140	3.96%	3.91%	$14.34
09/30/2025	10/02/2025	$0.140	4.08%	4.12%	$13.59
06/30/2025	07/02/2025	$0.140	4.46%	4.25%	$13.17
03/31/2025	04/02/2025	$0.140	4.76%	4.75%	$11.80
12/31/2024	01/02/2025	$0.120	3.23%	3.25%	$14.75
09/30/2024	10/02/2024	$0.120	3.25%	3.17%	$15.12
06/28/2024	07/01/2024	$0.120	3.35%	3.45%	$13.93
03/27/2024	03/29/2024	$0.120	3.18%	3.29%	$14.58
12/28/2023	01/01/2024	$0.100	2.89%	3.04%	$13.16
09/28/2023	10/02/2023	$0.100	3.35%	3.36%	$11.89
06/29/2023	07/03/2023	$0.100	3.26%	3.12%	$12.83
03/30/2023	04/03/2023	$0.100	3.18%	3.12%	$12.83
12/29/2022	01/13/2023	$0.100	1.53%	1.46%	$13.66
09/29/2022	10/14/2022	$0.100	1.46%	1.33%	$15.04
03/30/2020	04/15/2020	$0.275	11.13%	11.51%	$9.56
12/30/2019	01/15/2020	$0.275	5.07%	5.42%	$20.28
09/27/2019	10/15/2019	$0.275	5.21%	5.29%	$20.81
06/27/2019	07/12/2019	$0.275	5.24%	5.18%	$21.24
03/28/2019	04/12/2019	$0.275	5%	5.06%	$21.73
12/28/2018	01/15/2019	$0.275	6.41%	6.11%	$18.01
09/27/2018	10/15/2018	$0.275	4.67%	5.09%	$21.63
06/28/2018	07/13/2018	$0.275	4.51%	4.48%	$24.55
03/28/2018	04/13/2018	$0.275	5.54%	5.45%	$20.20
12/28/2017	01/12/2018	$0.275	4.99%	5.01%	$21.94
09/28/2017	10/13/2017	$0.275	5.21%	5.01%	$21.97
06/28/2017	07/14/2017	$0.275	5.58%	5.58%	$19.70
03/29/2017	04/14/2017	$0.275	6.59%	6.44%	$17.07
12/28/2016	01/13/2017	$0.275	5.72%	5.84%	$18.84
09/28/2016	10/14/2016	$0.275	7.22%	7.1%	$15.50
06/28/2016	07/15/2016	$0.275	6.91%	6.26%	$17.58
03/29/2016	04/15/2016	$0.275	7.2%	7.04%	$15.63
12/29/2015	01/15/2016	$0.230	5.76%	7.1%	$12.96
09/28/2015	10/15/2015	$0.230	2.6%	2.49%	$18.49
06/26/2015	07/15/2015	$0.230	2.03%	2.06%	$22.30
03/27/2015	04/15/2015	$0.146	1.3%	1.29%	$22.54

Projected Future Returns & Dividends for XHR

Based on past 10-year performance, here are XHR growth metrics:

Share price CAGR of +2.23%
Dividend CAGR of -6.69%

Using XHR CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	XHR (DRIP)	XHR - No DRIP
Current Price	$19.63	$19.63
Start Shares	509.42	509.42
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	619.25	509.42
Dividends Payment	$0.07	$0.07
Annual Dividends	$174	$143
Yield on cost	1.74%	1.43%
Share Price	$24.48	$24.48
Total Dividends	$2,355	$2,131
Final Value	$15,160	$14,602

Estimated Future Value + Dividends - XHR

NOTE: Above numbers are our estimate based on XHR's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $57/yr (25%)

Company Info

Xenia Hotels & Resorts, Inc. (XHR) had its IPO on 2015-02-04, and is traded on NYSE stock exchange.

Xenia Hotels & Resorts, Inc. operates as a self-managed and self-directed real estate investment trust (REIT), specializing in the acquisition of unique luxury and upper-upscale hotels and resorts. Its strategic focus targets the leading 25 U.S. lodging markets along with significant leisure destinations across the country. The company's current holdings comprise 37 properties, encompassing 10,749 rooms spread throughout 16 states. These premium accommodations are either managed or franchised by renowned industry groups, including Marriott, Hyatt, Kimpton, Fairmont, Loews, and Hilton, as well as by respected independent management firms such as The Kessler Collection and Sage Hospitality.

XHR website: https://www.xeniareit.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171/yr ($14.25/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

You save $57/yr (25%)

DCF Model — XHR

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $19.63

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →