NEW Our free Dividend Tracker is live — see what your stocks pay you

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Start Free »

XPO | NYSE

$188.75 $0.29 | 0.15%

TREND SIGNAL: Signal available — unlock to view

|2026-10-21

Next Earnings: Oct 29, 2026

Add to favoritesFavorite

Company Overview:

Market Cap: $22.10B

Trailing PE: 55.7x

FWD PE *: 32.1x

Payout Ratio (TTM): —

52-Week Range: $121.48 - $232.05

* Forward PE is based on street estimates.

10 Year XPO Performance Metrics:

Total Return (with DRIP): 449.3% (18.57% CAGR)

Total Return (no DRIP): 449.3% (18.57% CAGR)

Share Price: 449.3% (18.57% CAGR)

Yield on Cost (with DRIP): —

Total Invested: $10,000

Total Value (with DRIP): $54,933

Total Return $ (with DRIP): $44,933

XPO Total Return

1M 3M 6M YTD 1Y 3Y 5Y 10Y

XPO Price Chart

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

XPO Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

XPO - Revenue

XPO Revenue CAGR:1Y: 13.22%2Y: 6.43%5Y: -14.10%10Y: -4.37%

XPO - Earnings Per Share (EPS)

XPO EPS CAGR:1Y: 52.81%2Y: 4.31%5Y: -0.29%10Y: 14.54%

XPO - Net Income

🔓 See the full chart40% off right now · 7-day free trial

XPO Net Income CAGR:1Y: 52.83%2Y: 3.92%5Y: 0.76%10Y: 13.27%

XPO - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

XPO EBITDA CAGR:1Y: 22.12%2Y: 11.36%5Y: -3.23%10Y: 1.72%

XPO - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

XPO Free Cash Flow CAGR:1Y: 254.90%2Y: 236.34%5Y: -6.70%10Y: 1.80%

XPO - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

XPO Free Cash Flow / Share CAGR:1Y: 257.94%2Y: 234.90%5Y: -7.51%10Y: 1.18%

XPO - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

XPO Operating Income CAGR:1Y: 46.46%2Y: 17.24%5Y: 3.35%10Y: 5.47%

XPO - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

XPO Gross Profit CAGR:1Y: 31.34%2Y: 15.25%5Y: 0.00%10Y: 0.00%

XPO - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

XPO Shares Outstanding CAGR:1Y: 0.00%2Y: -0.42%5Y: 1.04%10Y: -0.27%

XPO - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

XPO Share Buybacks CAGR:1Y: 600.00%2Y: 491.61%5Y: 133.89%10Y: 0.00%

XPO - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

XPO Stock-Based Comp CAGR:1Y: 6.25%2Y: -14.03%5Y: 2.53%10Y: 7.05%

XPO - Expenses

🔓 See the full chart40% off right now · 7-day free trial

XPO Expenses CAGR:1Y: -35.20%2Y: -18.24%5Y: 2.92%10Y: 1.51%

XPO - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

XPO - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

XPO - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

XPO - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

XPO - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

XPO - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

XPO - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

XPO Revenue CAGR:1Y: 13.22%2Y: 6.43%5Y: -14.10%10Y: -4.37%

XPO - Revenue by Region

🔓 See the full chart40% off right now · 7-day free trial

XPO Revenue CAGR:1Y: 13.22%2Y: 6.43%5Y: -14.10%10Y: -4.37%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

XPO - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

XPO Actual Revenue CAGR:1Y: 13.22%2Y: 6.43%5Y: -14.10%10Y: -4.37%

XPO - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

XPO Actual EPS CAGR:1Y: 52.81%2Y: 4.31%5Y: -0.29%10Y: 14.54%

XPO - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

XPO Actual Net Income CAGR:1Y: 52.83%2Y: 3.92%5Y: 0.76%10Y: 13.27%

XPO - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

XPO Actual EBITDA CAGR:1Y: 22.12%2Y: 11.36%5Y: -3.23%10Y: 1.72%

Ratios, Profit Margins & Return on Capital:

XPO - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

XPO Net Profit Margin CAGR:1Y: 34.90%2Y: -2.38%5Y: 17.29%10Y: 18.41%

XPO - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

XPO Gross Profit Margin CAGR:1Y: 16.07%2Y: 8.28%5Y: -2.17%10Y: -0.51%

XPO - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

XPO Price to Earnings CAGR:1Y: 6.01%2Y: 35.11%5Y: 8.17%10Y: 9.15%

XPO - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

XPO Price To Sales Ratio CAGR:1Y: 42.36%2Y: 31.71%5Y: 26.80%10Y: 29.24%

XPO - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

XPO Return on Capital Employed CAGR:1Y: 46.38%2Y: 14.04%5Y: 15.07%10Y: 9.81%

XPO - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

XPO Return on Invested Capital CAGR:1Y: 44.22%2Y: -2.60%5Y: 12.26%10Y: 9.59%

Projected Future Returns & Dividends for XPO

Based on past 10-year performance, here are XPO growth metrics:

Share price CAGR of +18.64%
Dividend CAGR of +0%

Using XPO CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	XPO (DRIP)	XPO - No DRIP
Current Price	$188.75	$188.75
Start Shares	52.98	52.98
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	52.98	52.98
Dividends Payment	$0.00	$0.00
Annual Dividends	$0	$0
Yield on cost	0.00%	0.00%
Share Price	$188.75	$188.75
Total Dividends	$0	$0
Final Value	$10,000	$10,000

Estimated Future Value + Dividends - XPO

NOTE: Above numbers are our estimate based on XPO's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

XPO Logistics, Inc. (XPO) had its IPO on 2003-10-07, and is traded on NYSE stock exchange.

XPO Logistics, Inc. is a prominent provider of freight shipping solutions, operating extensively across the United States, wider North America, various European nations including France and the United Kingdom, and globally. The company's business activities are structured into two primary divisions. The North American LTL (Less-Than-Truckload) segment delivers crucial LTL services, guaranteeing timely and geographically comprehensive transportation for regional, inter-regional, and cross-continental freight. This division also handles cross-border shipments connecting the U.S. with Mexico and Canada, alongside domestic services within Canada. Its second division, Brokerage and Other Services, focuses on the crucial final leg of delivery for substantial goods purchased through e-commerce platforms, omnichannel retail, and direct-to-consumer channels. Furthermore, this segment provides brokered freight services that fall outside its core operations. XPO serves a wide range of industries, including industrial and manufacturing, retail and e-commerce, food and beverage, logistics and general transportation, and consumer goods. Founded in 2000, the company is headquartered in Greenwich, Connecticut.

XPO website: https://www.xpo.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

DCF Model — XPO

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $188.75

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →