Compare two stocks side-by-side:

BAE Systems plc BAESY | OTC

$103.35 $0.00 | 0.00%
Dividend Safety RatingUnlockDividend Safety Rating: paid plans only
Market Cap: $77.35 B
PE Ratio: 14.46
52-Week Range: $84.5 - $126
8.3-year Total Return: +298.8%
Dividend Yield (FWD): 1.54%

Vertiv Holdings Co VRT | NYSE

$206.54 $0.00 | 0.00%
Dividend Safety RatingUnlockDividend Safety Rating: paid plans only
Market Cap: $80.90 B
PE Ratio: 38.61
52-Week Range: $147.82 - $379.94
8.3-year Total Return: +2,011.2%
Dividend Yield (FWD): 0.12%

8.3-year Total Returns with DRIP & Price Chart for BAESY and VRT

1Y 2Y 5Y 10Y All
1Y 2Y 5Y 10Y All

8.3-yr Total Returns BAESY vs VRT
BAESY VRT
Initial Balance $10,000 $10,000
Initial Price $34.75 $9.83
Initial Shares 287.77 1017.29
 
Total Dividends $4,415 $454
Last Dividend $0.794 $0.063
Estimated Divs $306 / 6 months $64 / quarter
Yield-on-Cost 4.57% 2.56%
End Shares 385.85 (+98.08) 1022.19 (+4.9)
Last Shares Price $103.35 $206.54
Total End Value $39,878 $211,123
Total Return +298.8% +2,011.2%
Comparison start date: Jul 30, 2018
BAESY & VRT Dividend Charts
Dividend Payments & Yield - BAESY
BAESY Dividend CAGR:1Y: 9.82%2Y: 11.97%5Y: 8.26%10Y: 2.42%
Dividend Payments & Yield - VRT
VRT Dividend CAGR:1Y: 50.05%2Y: 180.23%5Y: 74.68%10Y: 74.68%
Dividend Payout Ratio - BAESY
Dividend Payout Ratio - VRT
Dividend to Free Cash Flow (FCF) Ratio - BAESY
Dividend to Free Cash Flow (FCF) Ratio - VRT

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo $19/mo with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

BAESY reports in GBP. These charts show U.S. dollars, converted from GBP at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show GBP” to see the numbers as filed.

BAESY - RevenueShow GBP
BAESY Revenue CAGR:1Y: 23.75%2Y: 18.25%5Y: 11.39%10Y: 12.00%
VRT - Revenue
VRT Revenue CAGR:1Y: 61.18%2Y: 44.22%5Y: 28.54%10Y: N/A
BAESY - Earnings Per Share (EPS)Show GBP
BAESY EPS CAGR:1Y: 15.02%2Y: 7.03%5Y: 53.62%10Y: 33.97%
VRT - Earnings Per Share (EPS)
VRT EPS CAGR:1Y: 91.18%2Y: 105.89%5Y: 67.03%10Y: N/A
BAESY - Net IncomeShow GBP
BAESY Net Income CAGR:1Y: 13.67%2Y: 5.46%5Y: 15.61%10Y: 16.09%
VRT - Net Income
VRT Net Income CAGR:1Y: 91.84%2Y: 108.06%5Y: 68.55%10Y: N/A
BAESY - EBITDAShow GBP
BAESY EBITDA CAGR:1Y: 13.36%2Y: 59.01%5Y: 30.72%10Y: 15.53%
VRT - EBITDA
VRT EBITDA CAGR:1Y: 71.00%2Y: 69.03%5Y: 49.46%10Y: N/A
BAESY - Free Cash FlowShow GBP
BAESY Free Cash Flow CAGR:1Y: 439.32%2Y: 33.81%5Y: 0.00%10Y: 0.00%
VRT - Free Cash Flow
VRT Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A
BAESY - Free Cash Flow / ShareShow GBP
BAESY Free Cash Flow / Share CAGR:1Y: 446.28%2Y: 34.34%5Y: 0.00%10Y: 0.00%
VRT - Free Cash Flow / Share
VRT Free Cash Flow / Share CAGR:1Y: 40.45%2Y: 37.84%5Y: 74.18%10Y: N/A
BAESY - Shares Outstanding
BAESY Shares Outstanding CAGR:1Y: -1.18%2Y: -0.95%5Y: -25.13%10Y: -13.36%
VRT - Shares Outstanding
VRT Shares Outstanding CAGR:1Y: 0.45%2Y: 1.08%5Y: 1.57%10Y: N/A
BAESY - Stock-Based CompShow GBP
BAESY Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
VRT - Stock-Based Comp
VRT Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: N/A
BAESY - ExpensesShow GBP
BAESY Expenses CAGR:1Y: -1.49%2Y: -0.43%5Y: 13.98%10Y: 16.37%
VRT - Expenses
VRT Expenses CAGR:1Y: 117.20%2Y: 276.92%5Y: 100.94%10Y: N/A

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

BAESY - REVENUE: Actual + EstimatesShow GBP
BAESY Actual Revenue CAGR:1Y: 23.75%2Y: 18.25%5Y: 11.39%10Y: 12.00%
VRT - REVENUE: Actual + Estimates
VRT Actual Revenue CAGR:1Y: 61.18%2Y: 44.22%5Y: 28.54%10Y: N/A
BAESY - EPS: Actual + EstimatesShow GBP
BAESY Actual EPS CAGR:1Y: 15.02%2Y: 7.03%5Y: 53.62%10Y: 33.97%
VRT - EPS: Actual + Estimates
VRT Actual EPS CAGR:1Y: 91.18%2Y: 105.89%5Y: 67.03%10Y: N/A
BAESY - NET INCOME: Actual + EstimatesShow GBP
BAESY Actual Net Income CAGR:1Y: 13.67%2Y: 5.46%5Y: 15.61%10Y: 16.09%
VRT - NET INCOME: Actual + Estimates
VRT Actual Net Income CAGR:1Y: 91.84%2Y: 108.06%5Y: 68.55%10Y: N/A
BAESY - EBITDA: Actual + EstimatesShow GBP
BAESY Actual EBITDA CAGR:1Y: 13.36%2Y: 59.01%5Y: 30.72%10Y: 15.53%
VRT - EBITDA: Actual + Estimates
VRT Actual EBITDA CAGR:1Y: 71.00%2Y: 69.03%5Y: 49.46%10Y: N/A

Ratios, Profit Margins & Return on Capital:

BAESY - Net Profit Margin
BAESY Net Profit Margin CAGR:1Y: -8.16%2Y: -10.84%5Y: 3.77%10Y: 3.67%
VRT - Net Profit Margin
VRT Net Profit Margin CAGR:1Y: 19.07%2Y: 44.26%5Y: 31.15%10Y: N/A
BAESY - Gross Profit Margin
BAESY Gross Profit Margin CAGR:1Y: 1.93%2Y: -3.93%5Y: 2.41%10Y: 1.24%
VRT - Gross Profit Margin
VRT Gross Profit Margin CAGR:1Y: 0.90%2Y: 5.32%5Y: 4.18%10Y: N/A
BAESY - Price to Earnings
VRT - Price to Earnings
BAESY - Price To Sales Ratio
VRT - Price To Sales Ratio
BAESY - Return on Capital Employed
VRT - Return on Capital Employed
BAESY - Return on Invested Capital
VRT - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

BAESY - EPS vs PE RatioShow GBP
VRT - EPS vs PE Ratio
BAESY - FCF vs FCF/ShareShow GBP
VRT - FCF vs FCF/Share
BAESY - EPS vs FCF per ShareShow GBP
VRT - EPS vs FCF per Share
BAESY - FCF vs Stock Based CompShow GBP
VRT - FCF vs Stock Based Comp
BAESY - Revenue vs Net IncomeShow GBP
VRT - Revenue vs Net Income
BAESY - Cash & DebtShow GBP
VRT - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $128.25/yr ($10.69/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Trend Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 44% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $216/yr ($18/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 44% Lifetime Discount
ULTRA
$576 ($48/mo) $432/yr ($36/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 44% Lifetime Discount

Dividend History Tables

BAESY Dividends Info:

Estimated Annual Dividend: $1.588
Forward Yield: 1.54%
Ex-Dividend Date: 2026-10-23
Lifetime Dividends / Share: $28.05

BAESY Dividend History: Dates, Payments & Yield list

Below is a schedule of all BAESY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
10/23/202610/26/2026$0.7941.54%1.48%$107.40
04/24/202604/27/2026$1.2152.21%2.19%$110.98
10/24/202510/27/2025$0.7231.46%1.45%$99.59
04/22/202504/24/2025$1.0442.24%2.29%$91.24
10/25/202410/28/2024$0.6331.9%1.89%$67.15
04/18/202404/22/2024$0.9032.77%2.71%$66.55
10/19/202310/23/2023$0.5532.16%2.08%$53.16
04/20/202304/24/2023$0.7722.99%2.97%$51.92
10/20/202212/07/2022$0.5012.76%2.46%$40.66
04/21/202206/08/2022$0.7704.01%3.88%$39.70
10/21/202112/07/2021$0.5343.23%3.61%$29.56
04/22/202106/08/2021$0.7935.74%5.17%$30.70
10/22/202012/07/2020$0.4864.13%3.46%$28.10
08/07/202009/21/2020$0.7235.43%5.56%$26.00
04/16/202006/08/2020$0.7245.55%5.39%$26.87
10/17/201912/09/2019$0.4573.23%3.1%$29.50
04/22/201906/10/2019$0.6665.17%5.41%$24.61
10/18/201812/07/2018$0.4703.27%4.11%$22.85
04/19/201806/08/2018$0.7254.22%4.11%$35.32
10/19/201712/07/2017$0.4572.84%3.03%$30.17
04/19/201706/08/2017$0.6253.93%3.6%$34.76
10/19/201612/07/2016$0.4463.33%2.91%$30.67
04/20/201606/08/2016$0.7074.95%4.96%$28.50
10/21/201512/07/2015$0.5253.85%3.44%$30.56
04/15/201506/08/2015$0.7594.89%5.02%$30.23
10/22/201412/08/2014$0.5533.93%3.69%$29.97
04/17/201406/09/2014$0.8066.08%5.55%$29.04
10/23/201312/09/2013$0.4953.37%3.61%$27.45
04/17/201306/10/2013$0.7156.19%5.68%$25.19
10/17/201212/07/2012$0.4884.69%4.51%$21.65
04/18/201206/08/2012$0.7107.58%8.12%$17.50
10/19/201112/07/2011$0.4925.66%5.6%$17.57
04/21/201106/08/2011$0.6786.36%6.49%$20.89
10/20/201012/07/2010$0.4454.03%4.44%$20.06
04/21/201004/28/2010$0.5865.3%5.3%$22.11
10/21/200910/28/2009$0.4304.14%4.14%$20.75
04/22/200904/29/2009$0.4965.09%5.09%$19.49
10/15/200810/22/2008$0.4103.58%3.58%$22.90
04/16/200806/09/2008$0.6203.32%3.41%$36.38
10/17/200710/24/2007$0.4031.92%1.92%$42.00
04/18/200704/25/2007$0.5412.92%2.92%$37.10
10/18/200610/25/2006$0.3312.06%2.06%$32.10
04/19/200604/26/2006$0.4412.89%2.89%$30.50
10/19/200510/26/2005$0.2912.57%2.57%$22.65
04/20/200504/27/2005$0.4434.54%4.54%$19.50
10/20/200410/27/2004$0.2653.01%3.01%$17.60
04/21/200404/28/2004$0.4025.21%5.21%$15.45

VRT Dividends Info:

Estimated Annual Dividend: $0.252
Forward Yield: 0.12%
Ex-Dividend Date: 2026-09-14
Lifetime Dividends / Share: $0.53

VRT Dividend History: Dates, Payments & Yield list

Below is a schedule of all VRT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/14/202609/16/2026$0.0630.11%0.11%$239.41
06/15/202606/17/2026$0.0630.08%0.08%$317.58
03/17/202603/19/2026$0.0630.09%0.09%$269.17
11/25/202511/27/2025$0.0630.15%0.16%$154.39
09/15/202509/17/2025$0.0380.11%0.11%$136.83
06/16/202506/18/2025$0.0380.13%0.13%$119.08
03/18/202503/20/2025$0.0380.18%0.17%$89.08
12/03/202412/05/2024$0.0380.12%0.11%$134.58
09/17/202409/19/2024$0.0250.03%0.03%$92.06
06/17/202406/19/2024$0.0250.03%0.03%$87.01
03/18/202403/20/2024$0.0250.03%0.03%$77.84
12/08/202312/11/2023$0.0250.05%0.05%$47.63
11/29/202212/15/2022$0.0100.08%0.08%$13.25
11/30/202112/16/2021$0.0100.04%0.04%$24.02
12/01/202012/17/2020$0.0100.05%0.05%$19.28

Projected Future Values & Dividends for BAESY & VRT

Based on past 8.3 years performance, BAESY had share price CAGR of +14.69%, and dividend CAGR of +2.55%.

During same period VRT had share price CAGR of +44.54%, and dividend CAGR of +74.68%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 8.3 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses BAESY applied at 10.00% price / 2.55% dividend; VRT applied at 10.00% price / 10.00% dividend.

BAESYVRT
Start Value$10,000$10,000
Start Share Price$103.35$206.54
Start Shares96.7648.42
  
After 10 years:BAESYVRT
Final Share Count108.4449.01
Dividends Payment$1.02$0.16
Annual Dividends$221$32
Share Price$268.06$535.71
Total Dividends$1,839$196
Final Value$29,070$26,256

Estimated Future Returns - BAESY
Estimated Future Returns - VRT

Estimate Dividend Snowball and total future returns for BAESY and VRT with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.