BDL vs VIRC: Earnings, Dividends & Valuation

Flanigan's Enterprises, Inc. BDL | AMEX

$56.01 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $104.10 M

PE Ratio: 15.69

52-Week Range: $27.55 - $68

10-year Total Return: +180.3%

Dividend Yield (FWD): 1.07%

Virco Mfg. Corporation VIRC | NASDAQ

$6.36 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $100.07 M

PE Ratio: -42.4

52-Week Range: $5.16 - $7.46

10-year Total Return: +51.8%

Dividend Yield (FWD): 1.57%

10-year Total Returns with DRIP & Price Chart for BDL and VIRC

1Y 2Y 5Y 10Y All

10-yr Total Returns BDL vs VIRC

	BDL	VIRC
Initial Balance	$10,000	$10,000
Initial Price	$23.05	$4.4
Initial Shares	433.84	2272.73

Total Dividends	$1,806	$792
Last Dividend	$0.6	$0.025
Estimated Divs	$300 / year	$60 / quarter
Yield-on-Cost	2.6%	2.27%
End Shares	500.41 (+66.57)	2386.53 (+113.8)
Last Shares Price	$56.01	$6.36
Total End Value	$28,028	$15,178
Total Return	+180.3%	+51.8%
Comparison start date: Nov 10, 2016

BDL & VIRC Dividend Charts

Dividend Payments & Yield - BDL

BDL Dividend CAGR:1Y: 9.09%2Y: 9.54%5Y: 14.87%10Y: 14.87%

Dividend Payments & Yield - VIRC

VIRC Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 2.93%10Y: 3.38%

Dividend Payout Ratio - BDL

Dividend Payout Ratio - VIRC

Dividend to Free Cash Flow (FCF) Ratio - BDL

Dividend to Free Cash Flow (FCF) Ratio - VIRC

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

BDL - Revenue

BDL Revenue CAGR:1Y: 8.31%2Y: 7.33%5Y: 8.33%10Y: 7.91%

VIRC - Revenue

VIRC Revenue CAGR:1Y: -5.02%2Y: N/A5Y: N/A10Y: N/A

BDL - Earnings Per Share (EPS)

BDL EPS CAGR:1Y: 48.00%2Y: 36.01%5Y: -22.10%10Y: 6.00%

VIRC - Earnings Per Share (EPS)

VIRC EPS CAGR:1Y: -15.38%2Y: N/A5Y: N/A10Y: N/A

BDL - Net Income

BDL Net Income CAGR:1Y: 148.56%2Y: 75.69%5Y: -13.63%10Y: 11.67%

VIRC - Net Income

VIRC Net Income CAGR:1Y: -15.44%2Y: N/A5Y: N/A10Y: N/A

BDL - EBITDA

BDL EBITDA CAGR:1Y: 26.86%2Y: 33.45%5Y: -10.15%10Y: 7.06%

VIRC - EBITDA

VIRC EBITDA CAGR:1Y: -25.00%2Y: N/A5Y: N/A10Y: N/A

BDL - Free Cash Flow

BDL Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

VIRC - Free Cash Flow

VIRC Free Cash Flow CAGR:1Y: 224.00%2Y: N/A5Y: N/A10Y: N/A

BDL - Free Cash Flow / Share

BDL Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

VIRC - Free Cash Flow / Share

VIRC Free Cash Flow / Share CAGR:1Y: 224.15%2Y: N/A5Y: N/A10Y: N/A

BDL - Shares Outstanding

BDL Shares Outstanding CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

VIRC - Shares Outstanding

VIRC Shares Outstanding CAGR:1Y: -0.04%2Y: N/A5Y: N/A10Y: N/A

BDL - Stock-Based Comp

BDL Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A

VIRC - Stock-Based Comp

VIRC Stock-Based Comp CAGR:1Y: 0.00%2Y: N/A5Y: N/A10Y: N/A

BDL - Expenses

BDL Expenses CAGR:1Y: 66.60%2Y: 240.02%5Y: 30.39%10Y: 36.14%

VIRC - Expenses

VIRC Expenses CAGR:1Y: 0.00%2Y: N/A5Y: N/A10Y: N/A

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

BDL - REVENUE: Actual + Estimates

BDL Actual Revenue CAGR:1Y: 8.31%2Y: 7.33%5Y: 8.33%10Y: 7.91%

VIRC - REVENUE: Actual + Estimates

VIRC Actual Revenue CAGR:1Y: -5.02%2Y: N/A5Y: N/A10Y: N/A

BDL - EPS: Actual + Estimates

BDL Actual EPS CAGR:1Y: 48.00%2Y: 36.01%5Y: -22.10%10Y: 6.00%

VIRC - EPS: Actual + Estimates

VIRC Actual EPS CAGR:1Y: -15.38%2Y: N/A5Y: N/A10Y: N/A

BDL - NET INCOME: Actual + Estimates

BDL Actual Net Income CAGR:1Y: 148.56%2Y: 75.69%5Y: -13.63%10Y: 11.67%

VIRC - NET INCOME: Actual + Estimates

VIRC Actual Net Income CAGR:1Y: -15.44%2Y: N/A5Y: N/A10Y: N/A

BDL - EBITDA: Actual + Estimates

BDL Actual EBITDA CAGR:1Y: 26.86%2Y: 33.45%5Y: -10.15%10Y: 7.06%

VIRC - EBITDA: Actual + Estimates

VIRC Actual EBITDA CAGR:1Y: -25.00%2Y: N/A5Y: N/A10Y: N/A

Ratios, Profit Margins & Return on Capital:

BDL - Net Profit Margin

BDL Net Profit Margin CAGR:1Y: 37.45%2Y: 26.59%5Y: -28.03%10Y: -1.69%

VIRC - Net Profit Margin

VIRC Net Profit Margin CAGR:1Y: -10.94%2Y: N/A5Y: N/A10Y: N/A

BDL - Gross Profit Margin

BDL Gross Profit Margin CAGR:1Y: -41.12%2Y: -27.27%5Y: -10.59%10Y: -7.35%

VIRC - Gross Profit Margin

VIRC Gross Profit Margin CAGR:1Y: -9.82%2Y: N/A5Y: N/A10Y: N/A

BDL - Price to Earnings

VIRC - Price to Earnings

BDL - Price To Sales Ratio

VIRC - Price To Sales Ratio

BDL - Return on Capital Employed

VIRC - Return on Capital Employed

BDL - Return on Invested Capital

VIRC - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

BDL - EPS vs PE Ratio

VIRC - EPS vs PE Ratio

BDL - FCF vs FCF/Share

VIRC - FCF vs FCF/Share

BDL - EPS vs FCF per Share

VIRC - EPS vs FCF per Share

BDL - FCF vs Stock Based Comp

VIRC - FCF vs Stock Based Comp

BDL - Revenue vs Net Income

VIRC - Revenue vs Net Income

BDL - Cash & Debt

VIRC - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

BDL Dividends Info:

Estimated Annual Dividend: $0.6

Forward Yield: 1.07%

Ex-Dividend Date: 2026-06-10

Lifetime Dividends / Share: $6.44

BDL Dividend History: Dates, Payments & Yield list

Below is a schedule of all BDL dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
06/10/2026	06/12/2026	$0.600	1.7%	1.69%	$35.47
06/12/2025	06/16/2025	$0.550	1.77%	1.8%	$30.64
06/14/2024	06/17/2024	$0.500	1.96%	1.92%	$26.07
06/09/2023	06/12/2023	$0.450	1.41%	1.41%	$31.93
03/30/2022	04/19/2022	$1.000	2.89%	2.81%	$35.57
03/19/2020	04/03/2020	$0.300	2.82%	2.76%	$10.86
03/14/2019	03/29/2019	$0.280	1.12%	1.21%	$23.18
03/15/2018	03/30/2018	$0.250	1.1%	1.04%	$24.00
03/15/2017	03/31/2017	$0.200	0.8%	0.82%	$24.25
03/16/2016	04/01/2016	$0.180	0.99%	0.95%	$19.00
01/14/2015	01/30/2015	$0.150	0.46%	0.39%	$38.25
01/05/2011	01/18/2011	$0.100	1.12%	1.17%	$8.57
01/27/2006	02/15/2006	$0.350	3.66%	3.78%	$9.25
01/12/2005	01/28/2005	$0.320	4.05%	4.31%	$7.42
12/26/2003	01/15/2004	$0.300	4.51%	4.51%	$6.65
01/09/2003	01/30/2003	$0.270	4.82%	4.64%	$5.82
12/27/2002	01/03/2003	$0.063	1.09%	1.09%	$5.79
12/27/2001	01/17/2002	$0.250	4.55%	4.1%	$6.10
02/27/2001	03/17/2001	$0.120	2.71%	2.86%	$4.20
02/28/2000	03/17/2000	$0.110	2.25%	2.44%	$4.50
12/30/1998	02/01/1999	$0.100	7.8%	2.35%	$4.25

VIRC Dividends Info:

Estimated Annual Dividend: $0.1

Forward Yield: 1.57%

Ex-Dividend Date: 2026-09-18

Lifetime Dividends / Share: $1.34

VIRC Dividend History: Dates, Payments & Yield list

Below is a schedule of all VIRC dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/18/2026	09/21/2026	$0.025	1.6%	1.53%	$6.53
06/18/2026	06/22/2026	$0.025	1.63%	1.64%	$6.11
03/20/2026	03/23/2026	$0.025	1.69%	1.63%	$6.14
12/19/2025	12/22/2025	$0.025	1.56%	1.58%	$6.34
09/19/2025	09/22/2025	$0.025	1.26%	1.26%	$7.92
06/20/2025	06/23/2025	$0.025	1.26%	1.16%	$8.59
03/26/2025	03/28/2025	$0.025	1.04%	1.05%	$9.53
12/20/2024	12/23/2024	$0.025	0.95%	0.95%	$10.57
09/20/2024	09/23/2024	$0.025	0.72%	0.72%	$13.97
06/21/2024	06/24/2024	$0.020	0.54%	0.53%	$15.06
03/06/2024	03/08/2024	$0.020	0.84%	0.82%	$9.76
12/21/2023	12/25/2023	$0.020	0.73%	0.66%	$12.10
12/26/2018	12/28/2018	$0.015	0.75%	0.73%	$4.10
09/25/2018	09/27/2018	$0.015	0.62%	1.32%	$4.55
06/25/2018	06/27/2018	$0.015	0.61%	1.38%	$4.35
03/22/2018	03/26/2018	$0.015	0.7%	1.36%	$4.40
12/27/2017	12/29/2017	$0.015	0.65%	0.59%	$5.05
05/11/2011	05/13/2011	$0.025	3.3%	3.05%	$3.28
03/02/2011	03/04/2011	$0.025	3.03%	2.89%	$3.46
11/03/2010	11/05/2010	$0.025	3.32%	3.38%	$2.96
08/25/2010	08/27/2010	$0.025	3.69%	3.45%	$2.90
05/12/2010	05/14/2010	$0.025	2.96%	2.86%	$3.50
03/03/2010	03/05/2010	$0.025	2.87%	2.72%	$3.68
11/06/2009	11/09/2009	$0.025	3.36%	3.36%	$2.98
08/28/2009	08/31/2009	$0.025	3.21%	3.25%	$3.08
05/01/2009	05/04/2009	$0.025	3.37%	3.05%	$3.28
02/19/2009	02/23/2009	$0.025	2.45%	5.18%	$1.93
11/10/2008	11/12/2008	$0.025	1.39%	3.44%	$2.91
08/28/2008	09/01/2008	$0.025	1.15%	0%	$0.00
05/07/2008	05/09/2008	$0.025	1.03%	1.1%	$4.53
02/20/2008	02/22/2008	$0.025	0.85%	1.7%	$5.87
11/14/2007	11/16/2007	$0.025	0.61%	0.59%	$8.50
06/26/2003	06/30/2003	$0.020	0%	0%	$0.00
03/27/2003	03/31/2003	$0.020	0%	0%	$0.00
12/24/2002	12/26/2002	$0.020	0%	0%	$0.00
10/09/2002	10/11/2002	$0.020	0%	0%	$0.00
06/26/2002	06/28/2002	$0.017	0%	0%	$0.00
03/26/2002	03/28/2002	$0.017	0%	0%	$0.00
12/27/2001	12/31/2001	$0.017	0%	0%	$0.00
10/10/2001	10/12/2001	$0.017	0%	0%	$0.00
06/27/2001	06/29/2001	$0.017	0%	0%	$0.00
03/28/2001	03/30/2001	$0.017	0%	0%	$0.00
12/27/2000	12/29/2000	$0.017	0%	0%	$0.00
10/11/2000	10/13/2000	$0.017	0%	0%	$0.00
06/28/2000	06/30/2000	$0.015	0%	0%	$0.00
03/29/2000	03/31/2000	$0.015	0%	0%	$0.00
12/29/1999	12/31/1999	$0.015	0%	0%	$0.00
10/06/1999	10/08/1999	$0.011	0%	0%	$0.00
06/28/1999	06/30/1999	$0.009	0%	0%	$0.00
03/29/1999	03/31/1999	$0.009	0%	0%	$0.00
12/29/1998	12/31/1998	$0.009	0%	0%	$0.00
10/07/1998	10/09/1998	$0.009	0%	0%	$0.00
09/02/1998	09/04/1998	$0.009	0%	0%	$0.00
07/07/1998	07/09/1998	$0.008	0%	0%	$0.00
03/27/1998	03/30/1998	$0.008	0%	0%	$0.00
12/29/1997	12/31/1997	$0.008	0%	0%	$0.00
10/02/1997	10/06/1997	$0.008	0%	0%	$0.00
06/26/1997	06/30/1997	$0.004	0%	0%	$0.00
03/26/1997	03/28/1997	$0.004	0%	0%	$0.00
12/26/1996	12/30/1996	$0.004	0%	0%	$0.00
10/23/1996	10/25/1996	$0.017	0%	0%	$0.00
11/02/1995	11/06/1995	$0.006	0%	0%	$0.00
09/14/1995	09/18/1995	$0.120	0%	0%	$0.00
11/02/1994	11/04/1994	$0.005	0%	0%	$0.00
09/13/1994	09/15/1994	$0.001	0%	0%	$0.00
11/16/1993	11/18/1993	$0.004	0%	0%	$0.00
09/14/1993	09/16/1993	$0.077	0%	0%	$0.00
10/30/1992	11/02/1992	$0.003	0%	0%	$0.00
09/15/1992	09/17/1992	$0.001	0%	0%	$0.00
11/18/1991	11/20/1991	$0.003	0%	0%	$0.00
11/15/1990	11/19/1990	$0.003	0%	0%	$0.00
11/16/1989	11/20/1989	$0.003	0%	0%	$0.00
11/25/1988	11/28/1988	$0.003	0%	0%	$0.00
11/09/1987	11/11/1987	$0.003	0%	0%	$0.00

Projected Future Values & Dividends for BDL & VIRC

Based on past 10 years performance, BDL had share price CAGR of +9.24%, and dividend CAGR of +8.91%.

During same period VIRC had share price CAGR of +3.87%, and dividend CAGR of +6.03%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

	BDL	VIRC
Start Value	$10,000	$10,000
Start Share Price	$56.01	$6.36
Start Shares	178.54	1,572.33

After 10 years:	BDL	VIRC
Final Share Count	198.33	1,839.48
Dividends Payment	$1.41	$0.04
Annual Dividends	$279	$269
Share Price	$135.51	$9.30
Total Dividends	$1,713	$2,038
Final Value	$26,877	$17,105

Estimated Future Returns - BDL

Estimated Future Returns - VIRC

Estimate Dividend Snowball and total future returns for BDL and VIRC with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: BDL vs VIRC