CCI vs VTR: Earnings, Dividends & Valuation

Crown Castle Inc. CCI | NYSE

$89.72 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $38.09 B

PE Ratio: 47.22

52-Week Range: $65.32 - $95.07

10-year Total Return: +65.5%

Dividend Yield (FWD): 4.74%

Ventas, Inc. VTR | NYSE

$89.66 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $46.22 B

PE Ratio: 169.17

52-Week Range: $73.82 - $101.6

10-year Total Return: +120.1%

Dividend Yield (FWD): 2.32%

10-year Total Returns with DRIP & Price Chart for CCI and VTR

1Y 2Y 5Y 10Y All

10-yr Total Returns CCI vs VTR

	CCI	VTR
Initial Balance	$10,000	$10,000
Initial Price	$81.99	$61.03
Initial Shares	121.97	163.85

Total Dividends	$7,339	$4,543
Last Dividend	$1.063	$0.52
Estimated Divs	$196 / quarter	$128 / quarter
Yield-on-Cost	5.19%	3.41%
End Shares	184.42 (+62.45)	245.44 (+81.59)
Last Shares Price	$89.72	$89.66
Total End Value	$16,546	$22,006
Total Return	+65.5%	+120.1%
Comparison start date: Nov 12, 2016

CCI & VTR Dividend Charts

Dividend Payments & Yield - CCI

CCI Dividend CAGR:1Y: 0.00%2Y: -17.58%5Y: -4.38%10Y: 1.85%

Dividend Payments & Yield - VTR

VTR Dividend CAGR:1Y: 8.33%2Y: 7.50%5Y: 2.93%10Y: -3.34%

Dividend Payout Ratio - CCI

Dividend Payout Ratio - VTR

Dividend to Free Cash Flow (FCF) Ratio - CCI

Dividend to Free Cash Flow (FCF) Ratio - VTR

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

CCI - Revenue

CCI Revenue CAGR:1Y: -7.18%2Y: -22.39%5Y: -9.27%10Y: 0.03%

VTR - Revenue

VTR Revenue CAGR:1Y: 23.02%2Y: 21.72%5Y: 13.42%10Y: 7.77%

CCI - Earnings Per Share (EPS)

CCI EPS CAGR:1Y: -9.46%2Y: -2.17%5Y: -3.72%10Y: 9.93%

VTR - Earnings Per Share (EPS)

VTR EPS CAGR:1Y: -7.14%2Y: 68.29%5Y: -4.07%10Y: -11.07%

CCI - Net Income

CCI Net Income CAGR:1Y: -12.38%2Y: -3.36%5Y: -4.22%10Y: 11.15%

VTR - Net Income

VTR Net Income CAGR:1Y: -4.84%2Y: 84.33%5Y: 1.50%10Y: -7.94%

CCI - EBITDA

CCI EBITDA CAGR:1Y: -6.66%2Y: -33.67%5Y: -7.24%10Y: 1.87%

VTR - EBITDA

VTR EBITDA CAGR:1Y: 11.01%2Y: 16.56%5Y: 11.03%10Y: 3.65%

CCI - Free Cash Flow

CCI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

VTR - Free Cash Flow

VTR Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CCI - Free Cash Flow / Share

CCI Free Cash Flow / Share CAGR:1Y: -77.63%2Y: -38.89%5Y: -15.15%10Y: -3.44%

VTR - Free Cash Flow / Share

VTR Free Cash Flow / Share CAGR:1Y: 6.90%2Y: 16.02%5Y: 17.91%10Y: -2.13%

CCI - Shares Outstanding

CCI Shares Outstanding CAGR:1Y: -2.52%2Y: -1.15%5Y: -0.37%10Y: 2.33%

VTR - Shares Outstanding

VTR Shares Outstanding CAGR:1Y: 11.98%2Y: 11.23%5Y: 6.12%10Y: 3.89%

CCI - Stock-Based Comp

CCI Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

VTR - Stock-Based Comp

VTR Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

CCI - Expenses

CCI Expenses CAGR:1Y: 90.70%2Y: -47.46%5Y: -21.94%10Y: -12.48%

VTR - Expenses

VTR Expenses CAGR:1Y: -75.08%2Y: -48.80%5Y: -20.39%10Y: -5.58%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

CCI - REVENUE: Actual + Estimates

CCI Actual Revenue CAGR:1Y: -7.18%2Y: -22.39%5Y: -9.27%10Y: 0.03%

VTR - REVENUE: Actual + Estimates

VTR Actual Revenue CAGR:1Y: 23.02%2Y: 21.72%5Y: 13.42%10Y: 7.77%

CCI - EPS: Actual + Estimates

CCI Actual EPS CAGR:1Y: -9.46%2Y: -2.17%5Y: -3.72%10Y: 9.93%

VTR - EPS: Actual + Estimates

VTR Actual EPS CAGR:1Y: -7.14%2Y: 68.29%5Y: -4.07%10Y: -11.07%

CCI - NET INCOME: Actual + Estimates

CCI Actual Net Income CAGR:1Y: -12.38%2Y: -3.36%5Y: -4.22%10Y: 11.15%

VTR - NET INCOME: Actual + Estimates

VTR Actual Net Income CAGR:1Y: -4.84%2Y: 84.33%5Y: 1.50%10Y: -7.94%

CCI - EBITDA: Actual + Estimates

CCI Actual EBITDA CAGR:1Y: -6.66%2Y: -33.67%5Y: -7.24%10Y: 1.87%

VTR - EBITDA: Actual + Estimates

VTR Actual EBITDA CAGR:1Y: 11.01%2Y: 16.56%5Y: 11.03%10Y: 3.65%

Ratios, Profit Margins & Return on Capital:

CCI - Net Profit Margin

CCI Net Profit Margin CAGR:1Y: -5.61%2Y: 24.53%5Y: 5.57%10Y: 11.11%

VTR - Net Profit Margin

VTR Net Profit Margin CAGR:1Y: -19.59%2Y: 51.28%5Y: -10.51%10Y: -14.57%

CCI - Gross Profit Margin

CCI Gross Profit Margin CAGR:1Y: -0.15%2Y: 1.12%5Y: 1.53%10Y: 1.57%

VTR - Gross Profit Margin

VTR Gross Profit Margin CAGR:1Y: -4.76%2Y: -3.10%5Y: -3.09%10Y: -3.78%

CCI - Price to Earnings

VTR - Price to Earnings

CCI - Price To Sales Ratio

VTR - Price To Sales Ratio

CCI - Return on Capital Employed

VTR - Return on Capital Employed

CCI - Return on Invested Capital

VTR - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

CCI - EPS vs PE Ratio

VTR - EPS vs PE Ratio

CCI - FCF vs FCF/Share

VTR - FCF vs FCF/Share

CCI - EPS vs FCF per Share

VTR - EPS vs FCF per Share

CCI - FCF vs Stock Based Comp

VTR - FCF vs Stock Based Comp

CCI - Revenue vs Net Income

VTR - Revenue vs Net Income

CCI - Cash & Debt

VTR - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

CCI Dividends Info:

Estimated Annual Dividend: $4.252

Forward Yield: 4.74%

Ex-Dividend Date: 2026-09-15

Lifetime Dividends / Share: $58.40

CCI Dividend History: Dates, Payments & Yield list

Below is a schedule of all CCI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/15/2026	09/17/2026	$1.063	5.8%	5.77%	$73.74
06/15/2026	06/17/2026	$1.063	4.79%	4.96%	$85.77
03/13/2026	03/16/2026	$1.063	4.86%	4.86%	$87.52
12/15/2025	12/17/2025	$1.063	4.75%	4.82%	$88.25
09/15/2025	09/17/2025	$1.063	4.54%	4.49%	$94.80
06/13/2025	06/16/2025	$1.063	4.32%	4.29%	$99.00
03/14/2025	03/17/2025	$1.565	6.06%	6.08%	$102.91
12/13/2024	12/16/2024	$1.565	6.45%	6.54%	$95.72
09/13/2024	09/16/2024	$1.565	5.27%	5.21%	$120.25
06/14/2024	06/17/2024	$1.565	6.32%	6.5%	$96.34
03/14/2024	03/18/2024	$1.565	5.9%	6%	$104.35
12/14/2023	12/18/2023	$1.565	5.46%	5.57%	$112.42
09/14/2023	09/18/2023	$1.565	6.35%	6.42%	$97.53
06/14/2023	06/16/2023	$1.565	5.47%	5.46%	$114.61
03/14/2023	03/16/2023	$1.565	4.77%	4.72%	$132.52
12/14/2022	12/30/2022	$1.565	4.55%	4.62%	$135.64
09/14/2022	09/30/2022	$1.470	3.53%	4.07%	$144.55
06/14/2022	06/30/2022	$1.470	3.72%	3.49%	$168.38
03/14/2022	03/31/2022	$1.470	3.4%	3.19%	$184.60
12/14/2021	12/31/2021	$1.470	3.02%	2.82%	$208.74
09/14/2021	09/30/2021	$1.330	2.81%	3.07%	$173.32
06/11/2021	06/30/2021	$1.330	2.74%	2.73%	$195.10
03/12/2021	03/31/2021	$1.330	3.35%	3.09%	$172.13
12/14/2020	12/31/2020	$1.330	3.43%	3.34%	$159.19
09/14/2020	09/30/2020	$1.200	3%	2.88%	$166.50
06/11/2020	06/30/2020	$1.200	2.99%	2.87%	$167.35
03/12/2020	03/31/2020	$1.200	3.37%	3.32%	$144.40
12/12/2019	12/31/2019	$1.200	3.64%	3.38%	$142.15
09/12/2019	09/30/2019	$1.125	3.24%	3.24%	$139.01
06/13/2019	06/28/2019	$1.125	3.39%	3.45%	$130.35
03/14/2019	03/29/2019	$1.125	3.63%	3.52%	$128.00
12/13/2018	12/31/2018	$1.125	3.91%	4.14%	$108.63
09/13/2018	09/28/2018	$1.050	3.73%	3.77%	$111.33
06/14/2018	06/29/2018	$1.050	4.15%	3.9%	$107.82
03/15/2018	03/30/2018	$1.050	3.83%	3.86%	$108.80
12/14/2017	12/29/2017	$1.050	3.8%	3.78%	$111.01
09/14/2017	09/29/2017	$0.950	3.63%	3.8%	$99.98
06/14/2017	06/30/2017	$0.950	3.73%	3.79%	$100.18
03/15/2017	03/31/2017	$0.950	4.23%	4.02%	$94.45
12/14/2016	12/30/2016	$0.950	4.41%	4.38%	$86.77
09/14/2016	09/30/2016	$0.885	3.87%	3.76%	$94.21
06/15/2016	06/30/2016	$0.885	3.77%	3.49%	$101.43
03/16/2016	03/31/2016	$0.885	4.16%	4.09%	$86.50
12/16/2015	12/31/2015	$0.885	4.12%	4.09%	$86.45
09/16/2015	09/30/2015	$0.820	4.19%	4.16%	$78.87
06/17/2015	06/30/2015	$0.820	3.97%	4.08%	$80.30
03/18/2015	03/31/2015	$0.820	3.79%	3.97%	$82.54
12/17/2014	12/31/2014	$0.820	4.37%	4.17%	$78.70
09/17/2014	09/30/2014	$0.350	1.76%	1.74%	$80.53
06/18/2014	06/30/2014	$0.350	1.9%	1.89%	$74.26
03/18/2014	03/31/2014	$0.350	1.87%	1.9%	$73.78

VTR Dividends Info:

Estimated Annual Dividend: $2.08

Forward Yield: 2.32%

Ex-Dividend Date: 2026-09-30

Lifetime Dividends / Share: $59.55

VTR Dividend History: Dates, Payments & Yield list

Below is a schedule of all VTR dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/30/2026	10/02/2026	$0.520	2.45%	2.48%	$84.01
06/30/2026	07/02/2026	$0.520	2.34%	2.25%	$92.52
03/31/2026	04/02/2026	$0.520	2.54%	2.5%	$83.27
12/31/2025	01/02/2026	$0.480	2.48%	2.48%	$77.33
09/30/2025	10/02/2025	$0.480	2.74%	2.76%	$69.59
06/30/2025	07/02/2025	$0.480	3.04%	3.05%	$62.93
03/31/2025	04/02/2025	$0.480	2.79%	2.77%	$69.39
12/31/2024	01/02/2025	$0.450	3.06%	3.11%	$57.96
10/01/2024	10/03/2024	$0.450	2.82%	2.88%	$62.57
07/01/2024	07/03/2024	$0.450	3.54%	3.47%	$51.82
03/28/2024	04/01/2024	$0.450	4.13%	4.2%	$42.86
12/29/2023	01/01/2024	$0.450	3.61%	3.78%	$47.60
09/29/2023	10/02/2023	$0.450	4.27%	4.35%	$41.34
06/30/2023	07/03/2023	$0.450	3.81%	3.73%	$48.26
03/31/2023	04/03/2023	$0.450	4.15%	4.22%	$42.66
12/30/2022	01/19/2023	$0.450	4%	3.72%	$48.36
09/30/2022	10/14/2022	$0.450	4.48%	4.99%	$36.04
06/30/2022	07/14/2022	$0.450	3.5%	3.61%	$49.89
03/31/2022	04/14/2022	$0.450	2.91%	2.97%	$60.67
12/31/2021	01/19/2022	$0.450	3.52%	3.55%	$50.77
09/30/2021	10/14/2021	$0.450	3.26%	3.22%	$55.93
06/30/2021	07/14/2021	$0.450	3.15%	3.02%	$59.67
03/31/2021	04/14/2021	$0.450	3.37%	3.3%	$54.54
12/31/2020	01/20/2021	$0.450	3.67%	3.69%	$48.73
09/30/2020	10/13/2020	$0.450	4.29%	4.11%	$43.76
06/30/2020	07/14/2020	$0.450	4.92%	5.12%	$35.17
03/31/2020	04/14/2020	$0.793	11.83%	9.55%	$33.18
12/31/2019	01/13/2020	$0.793	5.49%	5.52%	$57.39
09/30/2019	10/11/2019	$0.793	4.34%	4.39%	$72.13
06/28/2019	07/12/2019	$0.793	4.64%	4.59%	$69.12
03/29/2019	04/12/2019	$0.793	4.97%	5.11%	$62.03
12/31/2018	01/14/2019	$0.793	5.41%	5.28%	$60.08
09/28/2018	10/12/2018	$0.790	5.81%	5.93%	$53.31
06/29/2018	07/12/2018	$0.790	5.55%	5.41%	$58.40
03/29/2018	04/12/2018	$0.790	6.38%	6.54%	$48.35
12/29/2017	01/12/2018	$0.790	5.27%	5.76%	$54.83
09/11/2017	09/29/2017	$0.775	4.47%	4.76%	$65.13
06/02/2017	06/30/2017	$0.775	4.62%	4.46%	$69.48
03/03/2017	03/31/2017	$0.775	4.87%	4.77%	$65.04
12/16/2016	12/30/2016	$0.775	5.07%	4.96%	$62.52
09/13/2016	09/30/2016	$0.730	4.34%	4.13%	$70.63
06/02/2016	06/30/2016	$0.730	4.42%	4.01%	$72.82
03/03/2016	03/31/2016	$0.730	5.15%	4.64%	$62.96
12/17/2015	12/30/2015	$0.730	5.33%	5.16%	$56.63
09/11/2015	09/30/2015	$0.730	5.55%	5.21%	$56.06
06/03/2015	06/30/2015	$0.902	4.88%	5.09%	$70.90
03/04/2015	03/31/2015	$0.661	3.17%	3.17%	$83.38
01/20/2015	01/27/2015	$0.241	1.07%	1.05%	$92.22
12/18/2014	12/31/2014	$0.902	4.4%	4.41%	$81.88
09/10/2014	09/30/2014	$0.828	4.54%	4.68%	$70.74
06/04/2014	06/27/2014	$0.828	4.52%	4.52%	$73.24
03/05/2014	03/28/2014	$0.828	4.6%	4.8%	$68.93
12/12/2013	12/31/2013	$0.828	5.25%	5.06%	$65.41
09/11/2013	09/27/2013	$0.765	4.37%	4.28%	$71.55
06/03/2013	06/28/2013	$0.765	3.75%	3.86%	$79.32
03/06/2013	03/28/2013	$0.765	3.78%	3.66%	$83.59
12/13/2012	12/28/2012	$0.708	3.9%	3.88%	$73.02
09/07/2012	09/28/2012	$0.708	3.81%	3.98%	$71.09
06/06/2012	06/29/2012	$0.708	4.31%	3.93%	$72.08
03/07/2012	03/29/2012	$0.708	4.46%	4.36%	$64.95
12/13/2011	12/30/2011	$0.657	4.52%	4.17%	$62.96
09/09/2011	09/30/2011	$0.513	3.52%	3.64%	$56.41
07/05/2011	07/12/2011	$0.144	0.94%	0.93%	$61.61
06/08/2011	06/30/2011	$0.657	4.32%	4.36%	$60.19
03/09/2011	03/31/2011	$0.657	4.39%	4.24%	$62.01
12/15/2010	12/30/2010	$0.611	4.39%	4.05%	$60.37
09/15/2010	09/30/2010	$0.611	4.04%	4.15%	$58.89
06/09/2010	06/30/2010	$0.611	4.66%	4.56%	$53.61
03/10/2010	03/31/2010	$0.611	4.71%	4.51%	$54.22
12/14/2009	12/30/2009	$0.586	4.72%	4.64%	$50.53
09/09/2009	09/30/2009	$0.586	5.43%	5.33%	$43.96
06/05/2009	06/30/2009	$0.586	6.6%	6.87%	$34.10
03/16/2009	03/31/2009	$0.586	9.01%	9.08%	$25.82
12/17/2008	12/30/2008	$0.586	6.82%	6.37%	$36.76
09/17/2008	09/30/2008	$0.586	4.7%	4.15%	$56.43
06/02/2008	06/27/2008	$0.586	4.36%	4.89%	$47.94
03/04/2008	03/28/2008	$0.586	4.95%	4.6%	$50.96
12/05/2007	12/28/2007	$0.542	4.34%	4.32%	$50.19
09/13/2007	09/28/2007	$0.542	4.88%	4.59%	$47.28
06/14/2007	06/29/2007	$0.542	5.04%	5.24%	$41.40
03/16/2007	03/30/2007	$0.542	4.44%	4.51%	$48.11
12/28/2006	01/12/2007	$0.451	3.77%	3.71%	$48.66
09/14/2006	09/29/2006	$0.451	4.09%	4.1%	$44.01
06/05/2006	06/28/2006	$0.451	4.86%	4.81%	$37.49
03/03/2006	03/30/2006	$0.451	5.21%	4.79%	$37.65
12/29/2005	01/13/2006	$0.411	4.56%	4.33%	$37.99
09/16/2005	10/05/2005	$0.411	4.65%	4.52%	$36.35
06/02/2005	06/29/2005	$0.411	5.07%	4.68%	$35.17
03/22/2005	04/05/2005	$0.411	5.62%	5.7%	$28.87
12/30/2004	01/13/2005	$0.371	4.72%	5.22%	$28.43
09/16/2004	09/30/2004	$0.371	4.78%	5.02%	$29.60
06/03/2004	06/24/2004	$0.371	5.64%	5.72%	$25.97
03/11/2004	03/25/2004	$0.371	5.02%	4.91%	$30.26
12/30/2003	01/13/2004	$0.306	4.77%	4.66%	$26.26
08/28/2003	09/25/2003	$0.306	6.33%	6.25%	$19.60
05/29/2003	06/24/2003	$0.306	7.66%	7.29%	$16.79
02/28/2003	03/17/2003	$0.306	8.94%	8.91%	$13.74
12/13/2002	01/03/2003	$0.272	8.32%	8.4%	$12.94
08/22/2002	09/06/2002	$0.272	7.18%	7.21%	$15.07
05/22/2002	06/04/2002	$0.272	7.32%	7.27%	$14.96
02/20/2002	03/04/2002	$0.272	7.81%	7.6%	$14.31
12/12/2001	01/07/2002	$0.297	8.64%	8.42%	$14.10
09/19/2001	10/01/2001	$0.251	8.11%	7.89%	$12.73
07/11/2001	07/23/2001	$0.251	8.62%	8.11%	$12.39
04/30/2001	05/14/2001	$0.251	9.97%	9.85%	$10.20
12/27/2000	01/15/2001	$0.331	21.82%	16.87%	$7.85
09/14/2000	09/28/2000	$0.708	50.21%	49%	$5.78
01/27/1999	02/17/1999	$0.445	14.03%	21.16%	$8.42

Projected Future Values & Dividends for CCI & VTR

Based on past 10 years performance, CCI had share price CAGR of +0.23%, and dividend CAGR of +1.16%.

During same period VTR had share price CAGR of +3.78%, and dividend CAGR of -3.99%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

	CCI	VTR
Start Value	$10,000	$10,000
Start Share Price	$89.72	$89.66
Start Shares	111.46	111.53

After 10 years:	CCI	VTR
Final Share Count	178.53	131.82
Dividends Payment	$1.09	$0.35
Annual Dividends	$777	$182
Share Price	$91.82	$130.00
Total Dividends	$6,087	$2,122
Final Value	$16,393	$17,136

Estimated Future Returns - CCI

Estimated Future Returns - VTR

Estimate Dividend Snowball and total future returns for CCI and VTR with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: CCI vs VTR