CDW vs BR: Earnings, Dividends & Valuation

CDW Corporation CDW | NASDAQ

$173.09 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $21.68 B

PE Ratio: 20.2

52-Week Range: $97.12 - $175.19

10-year Total Return: +314.9%

Dividend Yield (FWD): 1.46%

Broadridge Financial Solutions, Inc. BR | NYSE

$192.90 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $21.74 B

PE Ratio: 21.31

52-Week Range: $133.83 - $233.1

10-year Total Return: +275.1%

Dividend Yield (FWD): 2.26%

10-year Total Returns with DRIP & Price Chart for CDW and BR

1Y 2Y 5Y 10Y All

10-yr Total Returns CDW vs BR

	CDW	BR
Initial Balance	$10,000	$10,000
Initial Price	$46.49	$60.63
Initial Shares	215.1	164.93

Total Dividends	$3,463	$4,415
Last Dividend	$0.63	$0.975
Estimated Divs	$151 / quarter	$190 / quarter
Yield-on-Cost	5.42%	6.43%
End Shares	239.69 (+24.59)	194.46 (+29.53)
Last Shares Price	$173.09	$192.9
Total End Value	$41,488	$37,510
Total Return	+314.9%	+275.1%
Comparison start date: Nov 11, 2016

CDW & BR Dividend Charts

Dividend Payments & Yield - CDW

CDW Dividend CAGR:1Y: 0.80%2Y: 0.80%5Y: 9.51%10Y: 19.34%

Dividend Payments & Yield - BR

BR Dividend CAGR:1Y: 11.79%2Y: 11.29%5Y: 11.24%10Y: 12.69%

Dividend Payout Ratio - CDW

Dividend Payout Ratio - BR

Dividend to Free Cash Flow (FCF) Ratio - CDW

Dividend to Free Cash Flow (FCF) Ratio - BR

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

CDW - Revenue

CDW Revenue CAGR:1Y: 17.73%2Y: 10.65%5Y: 4.97%10Y: 6.18%

BR - Revenue

BR Revenue CAGR:1Y: 4.99%2Y: 8.29%5Y: 6.94%10Y: 6.42%

CDW - Earnings Per Share (EPS)

CDW EPS CAGR:1Y: 11.31%2Y: 2.31%5Y: 5.19%10Y: 12.46%

BR - Earnings Per Share (EPS)

BR EPS CAGR:1Y: -40.71%2Y: 10.48%5Y: 7.81%10Y: 11.48%

CDW - Net Income

CDW Net Income CAGR:1Y: 6.46%2Y: -1.05%5Y: 3.05%10Y: 9.42%

BR - Net Income

BR Net Income CAGR:1Y: -42.68%2Y: 8.99%5Y: 7.12%10Y: 10.90%

CDW - EBITDA

CDW EBITDA CAGR:1Y: -5.39%2Y: -5.73%5Y: 2.40%10Y: 7.49%

BR - EBITDA

BR EBITDA CAGR:1Y: -34.58%2Y: -9.55%5Y: 2.21%10Y: 8.40%

CDW - Free Cash Flow

CDW Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BR - Free Cash Flow

BR Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CDW - Free Cash Flow / Share

CDW Free Cash Flow / Share CAGR:1Y: 30.50%2Y: 13.44%5Y: 9.10%10Y: 10.95%

BR - Free Cash Flow / Share

BR Free Cash Flow / Share CAGR:1Y: 196.06%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CDW - Shares Outstanding

CDW Shares Outstanding CAGR:1Y: -4.63%2Y: -3.47%5Y: -2.05%10Y: -2.68%

BR - Shares Outstanding

BR Shares Outstanding CAGR:1Y: -3.14%2Y: -1.62%5Y: -0.69%10Y: -0.62%

CDW - Stock-Based Comp

CDW Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

BR - Stock-Based Comp

BR Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

CDW - Expenses

CDW Expenses CAGR:1Y: 6.39%2Y: 416.34%5Y: 100.42%10Y: 8.60%

BR - Expenses

BR Expenses CAGR:1Y: 1,576.97%2Y: 468.03%5Y: 74.18%10Y: 1.67%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

CDW - REVENUE: Actual + Estimates

CDW Actual Revenue CAGR:1Y: 17.73%2Y: 10.65%5Y: 4.97%10Y: 6.18%

BR - REVENUE: Actual + Estimates

BR Actual Revenue CAGR:1Y: 4.99%2Y: 8.29%5Y: 6.94%10Y: 6.42%

CDW - EPS: Actual + Estimates

CDW Actual EPS CAGR:1Y: 11.31%2Y: 2.31%5Y: 5.19%10Y: 12.46%

BR - EPS: Actual + Estimates

BR Actual EPS CAGR:1Y: -40.71%2Y: 10.48%5Y: 7.81%10Y: 11.48%

CDW - NET INCOME: Actual + Estimates

CDW Actual Net Income CAGR:1Y: 6.46%2Y: -1.05%5Y: 3.05%10Y: 9.42%

BR - NET INCOME: Actual + Estimates

BR Actual Net Income CAGR:1Y: -42.68%2Y: 8.99%5Y: 7.12%10Y: 10.90%

CDW - EBITDA: Actual + Estimates

CDW Actual EBITDA CAGR:1Y: -5.39%2Y: -5.73%5Y: 2.40%10Y: 7.49%

BR - EBITDA: Actual + Estimates

BR Actual EBITDA CAGR:1Y: -34.58%2Y: -9.55%5Y: 2.21%10Y: 8.40%

Ratios, Profit Margins & Return on Capital:

CDW - Net Profit Margin

CDW Net Profit Margin CAGR:1Y: -9.47%2Y: -10.58%5Y: -1.81%10Y: 3.05%

BR - Net Profit Margin

BR Net Profit Margin CAGR:1Y: -45.44%2Y: 0.62%5Y: 0.18%10Y: 4.21%

CDW - Gross Profit Margin

CDW Gross Profit Margin CAGR:1Y: -6.26%2Y: -2.94%5Y: 3.51%10Y: 2.16%

BR - Gross Profit Margin

BR Gross Profit Margin CAGR:1Y: -3.46%2Y: 2.46%5Y: 1.90%10Y: 2.63%

CDW - Price to Earnings

BR - Price to Earnings

CDW - Price To Sales Ratio

BR - Price To Sales Ratio

CDW - Return on Capital Employed

BR - Return on Capital Employed

CDW - Return on Invested Capital

BR - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

CDW - EPS vs PE Ratio

BR - EPS vs PE Ratio

CDW - FCF vs FCF/Share

BR - FCF vs FCF/Share

CDW - EPS vs FCF per Share

BR - EPS vs FCF per Share

CDW - FCF vs Stock Based Comp

BR - FCF vs Stock Based Comp

CDW - Revenue vs Net Income

BR - Revenue vs Net Income

CDW - Cash & Debt

BR - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

CDW Dividends Info:

Estimated Annual Dividend: $2.52

Forward Yield: 1.46%

Ex-Dividend Date: 2026-08-25

Lifetime Dividends / Share: $18.51

CDW Dividend History: Dates, Payments & Yield list

Below is a schedule of all CDW dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/25/2026	08/27/2026	$0.630	1.77%	1.69%	$148.97
05/22/2026	05/25/2026	$0.630	2.27%	1.95%	$129.30
02/25/2026	02/27/2026	$0.630	2.07%	2.05%	$122.64
11/25/2025	11/27/2025	$0.630	1.76%	1.69%	$149.54
08/25/2025	08/27/2025	$0.625	1.5%	1.51%	$165.23
05/23/2025	05/26/2025	$0.625	1.37%	1.4%	$178.73
02/25/2025	02/27/2025	$0.625	1.37%	1.4%	$179.00
11/25/2024	11/27/2024	$0.625	1.38%	1.41%	$176.75
08/26/2024	08/28/2024	$0.620	1.08%	1.1%	$224.50
05/23/2024	05/27/2024	$0.620	1.07%	1.11%	$224.36
02/23/2024	02/26/2024	$0.620	1%	1.01%	$246.23
11/22/2023	11/24/2023	$0.620	1.14%	1.14%	$216.69
08/24/2023	08/28/2023	$0.590	1.17%	1.14%	$206.85
05/24/2023	05/26/2023	$0.590	1.41%	1.35%	$174.22
02/23/2023	02/27/2023	$0.590	1.15%	1.17%	$202.52
11/23/2022	12/09/2022	$0.590	1.25%	1.27%	$185.48
08/24/2022	09/09/2022	$0.500	1.08%	1.14%	$175.57
05/24/2022	06/10/2022	$0.500	1.26%	1.2%	$167.34
02/24/2022	03/10/2022	$0.500	1.17%	1.18%	$170.12
11/23/2021	12/10/2021	$0.500	1.02%	1.03%	$194.87
08/24/2021	09/10/2021	$0.400	0.81%	0.81%	$197.99
05/24/2021	06/10/2021	$0.400	0.95%	0.96%	$167.41
02/24/2021	03/10/2021	$0.400	0.99%	1.02%	$156.44
11/24/2020	12/10/2020	$0.400	1.17%	1.21%	$131.71
08/24/2020	09/10/2020	$0.380	1.35%	1.38%	$110.08
05/21/2020	06/10/2020	$0.380	1.42%	1.25%	$121.71
02/24/2020	03/10/2020	$0.380	1.17%	1.46%	$104.09
11/22/2019	12/10/2019	$0.380	1.11%	1.12%	$135.75
08/23/2019	09/10/2019	$0.295	1.05%	1.06%	$111.50
05/23/2019	06/11/2019	$0.295	1.15%	1.11%	$105.85
02/22/2019	03/12/2019	$0.295	1.23%	1.23%	$95.99
11/23/2018	12/10/2018	$0.295	1.34%	1.3%	$90.62
08/23/2018	09/10/2018	$0.210	0.97%	0.95%	$88.49
05/24/2018	06/11/2018	$0.210	1.05%	0.99%	$84.61
02/23/2018	03/12/2018	$0.210	1.17%	1.12%	$75.32
11/22/2017	12/11/2017	$0.210	1.27%	1.2%	$70.27
08/23/2017	09/11/2017	$0.160	1.05%	1.07%	$59.94
05/23/2017	06/12/2017	$0.160	1.11%	1.05%	$60.98
02/22/2017	03/10/2017	$0.160	1.07%	1.08%	$59.20
11/22/2016	12/12/2016	$0.160	1.25%	1.21%	$53.05
08/23/2016	09/12/2016	$0.108	0.96%	0.97%	$44.28
05/23/2016	06/10/2016	$0.108	1.03%	1%	$42.81
02/23/2016	03/10/2016	$0.108	1.11%	1.07%	$40.15
11/23/2015	12/10/2015	$0.108	0.96%	0.98%	$43.86
08/21/2015	09/10/2015	$0.068	0.71%	0.66%	$40.75
05/21/2015	06/10/2015	$0.068	0.73%	0.73%	$37.10
02/23/2015	03/10/2015	$0.068	0.71%	0.74%	$36.38
11/21/2014	12/10/2014	$0.068	0.81%	0.79%	$34.00
08/21/2014	09/10/2014	$0.043	0.51%	0.54%	$31.36
05/22/2014	06/10/2014	$0.043	0.6%	0.56%	$30.46
02/21/2014	03/10/2014	$0.043	0.69%	0.66%	$25.68
11/13/2013	12/02/2013	$0.043	0.82%	0.76%	$22.46

BR Dividends Info:

Estimated Annual Dividend: $4.36

Forward Yield: 2.26%

Ex-Dividend Date: 2026-09-03

Lifetime Dividends / Share: $32.57

BR Dividend History: Dates, Payments & Yield list

Below is a schedule of all BR dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/03/2026	09/07/2026	$1.090	2.44%	2.74%	$159.08
06/12/2026	06/15/2026	$0.975	2.69%	2.73%	$142.78
03/16/2026	03/18/2026	$0.975	2.18%	2.23%	$174.94
12/12/2025	12/15/2025	$0.975	1.7%	1.7%	$229.23
09/11/2025	09/15/2025	$0.975	1.53%	1.56%	$249.79
06/12/2025	06/16/2025	$0.880	1.47%	1.47%	$238.99
03/13/2025	03/17/2025	$0.880	1.56%	1.52%	$231.47
12/13/2024	12/16/2024	$0.880	1.51%	1.52%	$231.92
09/12/2024	09/16/2024	$0.880	1.67%	1.66%	$211.64
06/14/2024	06/17/2024	$0.800	1.64%	1.62%	$197.65
03/14/2024	03/18/2024	$0.800	1.6%	1.6%	$199.48
12/14/2023	12/18/2023	$0.800	1.65%	1.63%	$196.71
09/14/2023	09/18/2023	$0.800	1.7%	1.73%	$184.96
06/14/2023	06/16/2023	$0.725	1.84%	1.8%	$160.80
03/14/2023	03/16/2023	$0.725	2.12%	2.11%	$137.49
12/14/2022	01/05/2023	$0.725	2.06%	2.18%	$133.02
09/14/2022	10/05/2022	$0.725	1.74%	1.93%	$150.57
06/14/2022	07/06/2022	$0.640	1.9%	1.72%	$148.76
03/14/2022	04/05/2022	$0.640	1.79%	1.6%	$159.51
12/14/2021	01/05/2022	$0.640	1.44%	1.44%	$177.46
09/14/2021	10/05/2021	$0.640	1.51%	1.56%	$164.44
06/14/2021	07/02/2021	$0.575	1.43%	1.4%	$164.41
03/12/2021	04/02/2021	$0.575	1.6%	1.45%	$158.60
12/14/2020	01/05/2021	$0.575	1.57%	1.52%	$151.72
09/14/2020	10/05/2020	$0.575	1.69%	1.69%	$136.31
06/11/2020	07/02/2020	$0.540	1.82%	1.68%	$128.22
03/12/2020	04/03/2020	$0.540	2.26%	2.34%	$92.39
12/12/2019	01/03/2020	$0.540	1.81%	1.74%	$123.88
09/12/2019	10/03/2019	$0.540	1.74%	1.78%	$121.67
06/13/2019	07/03/2019	$0.485	1.48%	1.47%	$131.85
03/14/2019	04/03/2019	$0.485	1.87%	1.8%	$107.60
12/13/2018	01/03/2019	$0.485	1.98%	2.07%	$93.65
09/17/2018	10/03/2018	$0.485	1.44%	1.5%	$129.72
06/14/2018	07/03/2018	$0.365	1.27%	1.26%	$116.21
03/14/2018	04/03/2018	$0.365	1.35%	1.35%	$107.99
12/14/2017	01/03/2018	$0.365	1.64%	1.61%	$90.72
09/14/2017	10/03/2017	$0.365	1.84%	1.79%	$81.71
06/13/2017	07/03/2017	$0.330	1.76%	1.76%	$75.21
03/10/2017	04/03/2017	$0.330	1.93%	1.95%	$67.64
12/12/2016	01/04/2017	$0.330	2.03%	1.99%	$66.37
09/13/2016	10/03/2016	$0.330	1.92%	1.95%	$67.58
06/15/2016	07/01/2016	$0.300	1.88%	1.84%	$65.37
03/10/2016	04/01/2016	$0.300	2.15%	2.02%	$59.42
12/10/2015	01/04/2016	$0.300	2.27%	2.29%	$52.39
09/11/2015	10/01/2015	$0.300	2.28%	2.18%	$54.97
06/15/2015	07/01/2015	$0.270	2.09%	2.09%	$51.65
03/11/2015	04/01/2015	$0.270	2.1%	1.97%	$54.90
12/10/2014	01/02/2015	$0.270	2.47%	2.37%	$45.60
09/11/2014	10/01/2014	$0.270	2.53%	2.62%	$41.17
06/12/2014	07/01/2014	$0.210	2.06%	2.01%	$41.69
03/12/2014	04/01/2014	$0.210	2.21%	2.22%	$37.90
12/10/2013	01/02/2014	$0.210	2.2%	2.14%	$39.29
09/12/2013	10/01/2013	$0.210	2.75%	2.6%	$32.32
06/13/2013	07/01/2013	$0.180	2.69%	2.66%	$27.09
03/13/2013	04/01/2013	$0.180	3.03%	2.95%	$24.43
12/10/2012	01/02/2013	$0.180	3.04%	3.05%	$23.59
09/12/2012	10/01/2012	$0.180	3.02%	3.12%	$23.05
06/14/2012	07/02/2012	$0.160	3.12%	2.99%	$21.37
03/12/2012	04/02/2012	$0.160	2.64%	2.65%	$24.19
12/08/2011	01/02/2012	$0.160	2.88%	2.82%	$22.67
09/13/2011	10/03/2011	$0.160	3.17%	3.34%	$19.18
06/13/2011	07/01/2011	$0.150	2.75%	2.46%	$24.37
03/11/2011	04/01/2011	$0.150	2.77%	2.61%	$22.95
12/15/2010	01/03/2011	$0.150	2.74%	2.69%	$22.28
09/13/2010	10/01/2010	$0.150	2.68%	2.6%	$23.08
06/11/2010	07/01/2010	$0.140	2.86%	2.93%	$19.09
03/15/2010	04/01/2010	$0.140	2.54%	2.63%	$21.32
12/11/2009	01/04/2010	$0.140	2.47%	2.47%	$22.69
09/10/2009	10/01/2009	$0.140	2.6%	2.8%	$19.98
06/11/2009	07/01/2009	$0.070	1.62%	1.67%	$16.78
03/13/2009	04/01/2009	$0.070	1.56%	1.51%	$18.50
12/11/2008	01/02/2009	$0.070	2.32%	1.97%	$14.21
09/10/2008	10/01/2008	$0.070	1.51%	1.89%	$14.83
06/12/2008	07/01/2008	$0.060	1.07%	1.15%	$20.88
03/13/2008	04/01/2008	$0.060	1.3%	1.3%	$18.50
12/13/2007	01/02/2008	$0.060	1%	1.08%	$22.25
09/12/2007	10/01/2007	$0.060	1.34%	1.26%	$19.00
06/13/2007	07/02/2007	$0.060	1.24%	1.24%	$19.34

Projected Future Values & Dividends for CDW & BR

Based on past 10 years performance, CDW had share price CAGR of +14.72%, and dividend CAGR of +15.08%.

During same period BR had share price CAGR of +11.66%, and dividend CAGR of +11.48%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses CDW applied at 10.00% price / 10.00% dividend; BR applied at 10.00% price / 10.00% dividend.

	CDW	BR
Start Value	$10,000	$10,000
Start Share Price	$173.09	$192.90
Start Shares	57.77	51.84

After 10 years:	CDW	BR
Final Share Count	66.81	63.42
Dividends Payment	$1.63	$2.53
Annual Dividends	$437	$642
Share Price	$448.95	$500.33
Total Dividends	$2,521	$3,617
Final Value	$29,994	$31,733

Estimated Future Returns - CDW

Estimated Future Returns - BR

Estimate Dividend Snowball and total future returns for CDW and BR with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: CDW vs BR