CEG vs DUK: Earnings, Dividends & Valuation

Constellation Energy Corporation CEG | NASDAQ

$275.33 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $97.37 B

PE Ratio: 22.06

52-Week Range: $228.63 - $380.78

4.8-year Total Return: +582.4%

Dividend Yield (FWD): 0.62%

Duke Energy Corporation DUK | NYSE

$128.01 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $99.71 B

PE Ratio: 18.71

52-Week Range: $112.4 - $134.49

4.8-year Total Return: +44.6%

Dividend Yield (FWD): 3.39%

4.8-year Total Returns with DRIP & Price Chart for CEG and DUK

1Y 2Y 5Y 10Y All

4.8-yr Total Returns CEG vs DUK

	CEG	DUK
Initial Balance	$10,000	$10,000
Initial Price	$42	$102.17
Initial Shares	238.1	97.88

Total Dividends	$1,518	$1,626
Last Dividend	$0.4265	$1.085
Estimated Divs	$106 / quarter	$123 / quarter
Yield-on-Cost	4.06%	4.25%
End Shares	247.85 (+9.75)	112.96 (+15.08)
Last Shares Price	$275.33	$128.01
Total End Value	$68,240	$14,460
Total Return	+582.4%	+44.6%
Comparison start date: Jan 19, 2022

CEG & DUK Dividend Charts

Dividend Payments & Yield - CEG

CEG Dividend CAGR:1Y: 9.98%2Y: 10.00%5Y: 28.03%10Y: 28.03%

Dividend Payments & Yield - DUK

DUK Dividend CAGR:1Y: 1.88%2Y: 1.90%5Y: 1.95%10Y: 2.41%

Dividend Payout Ratio - CEG

Dividend Payout Ratio - DUK

Dividend to Free Cash Flow (FCF) Ratio - CEG

Dividend to Free Cash Flow (FCF) Ratio - DUK

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

CEG - Revenue

CEG Revenue CAGR:1Y: 45.36%2Y: 20.75%5Y: 16.73%10Y: 6.61%

DUK - Revenue

DUK Revenue CAGR:1Y: 6.58%2Y: 5.66%5Y: 5.54%10Y: 2.93%

CEG - Earnings Per Share (EPS)

CEG EPS CAGR:1Y: 74.75%2Y: 16.56%5Y: 22.78%10Y: 0.00%

DUK - Earnings Per Share (EPS)

DUK EPS CAGR:1Y: 9.94%2Y: 12.58%5Y: 2.14%10Y: 1.59%

CEG - Net Income

CEG Net Income CAGR:1Y: 97.52%2Y: 23.66%5Y: 24.76%10Y: 22.76%

DUK - Net Income

DUK Net Income CAGR:1Y: 7.63%2Y: 11.27%5Y: 2.18%10Y: 2.90%

CEG - EBITDA

CEG EBITDA CAGR:1Y: 49.72%2Y: 18.48%5Y: 5.71%10Y: 9.73%

DUK - EBITDA

DUK EBITDA CAGR:1Y: 0.54%2Y: 7.30%5Y: 5.23%10Y: 4.27%

CEG - Free Cash Flow

CEG Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

DUK - Free Cash Flow

DUK Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CEG - Free Cash Flow / Share

CEG Free Cash Flow / Share CAGR:1Y: 50.76%2Y: 0.00%5Y: 18.91%10Y: 0.00%

DUK - Free Cash Flow / Share

DUK Free Cash Flow / Share CAGR:1Y: 6,507.04%2Y: 367.48%5Y: 66.96%10Y: 34.59%

CEG - Shares Outstanding

CEG Shares Outstanding CAGR:1Y: 13.10%2Y: 6.18%5Y: 1.64%10Y: 0.00%

DUK - Shares Outstanding

DUK Shares Outstanding CAGR:1Y: 0.26%2Y: 0.45%5Y: 0.28%10Y: 1.22%

CEG - Stock-Based Comp

CEG Stock-Based Comp CAGR:1Y: N/A2Y: -100.00%5Y: -100.00%10Y: N/A

DUK - Stock-Based Comp

DUK Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: -100.00%

CEG - Expenses

CEG Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

DUK - Expenses

DUK Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

CEG - REVENUE: Actual + Estimates

CEG Actual Revenue CAGR:1Y: 45.36%2Y: 20.75%5Y: 16.73%10Y: 6.61%

DUK - REVENUE: Actual + Estimates

DUK Actual Revenue CAGR:1Y: 6.58%2Y: 5.66%5Y: 5.54%10Y: 2.93%

CEG - EPS: Actual + Estimates

CEG Actual EPS CAGR:1Y: 74.75%2Y: 16.56%5Y: 22.78%10Y: 0.00%

DUK - EPS: Actual + Estimates

DUK Actual EPS CAGR:1Y: 9.94%2Y: 12.58%5Y: 2.14%10Y: 1.59%

CEG - NET INCOME: Actual + Estimates

CEG Actual Net Income CAGR:1Y: 97.52%2Y: 23.66%5Y: 24.76%10Y: 22.76%

DUK - NET INCOME: Actual + Estimates

DUK Actual Net Income CAGR:1Y: 7.63%2Y: 11.27%5Y: 2.18%10Y: 2.90%

CEG - EBITDA: Actual + Estimates

CEG Actual EBITDA CAGR:1Y: 49.72%2Y: 18.48%5Y: 5.71%10Y: 9.73%

DUK - EBITDA: Actual + Estimates

DUK Actual EBITDA CAGR:1Y: 0.54%2Y: 7.30%5Y: 5.23%10Y: 4.27%

Ratios, Profit Margins & Return on Capital:

CEG - Net Profit Margin

CEG Net Profit Margin CAGR:1Y: 35.66%2Y: 2.40%5Y: 6.87%10Y: 15.14%

DUK - Net Profit Margin

DUK Net Profit Margin CAGR:1Y: 4.88%2Y: 5.31%5Y: -3.19%10Y: -0.03%

CEG - Gross Profit Margin

CEG Gross Profit Margin CAGR:1Y: 137.47%2Y: 36.49%5Y: 4.33%10Y: 7.89%

DUK - Gross Profit Margin

DUK Gross Profit Margin CAGR:1Y: -30.48%2Y: 17.83%5Y: 6.24%10Y: 3.99%

CEG - Price to Earnings

DUK - Price to Earnings

CEG - Price To Sales Ratio

DUK - Price To Sales Ratio

CEG - Return on Capital Employed

DUK - Return on Capital Employed

CEG - Return on Invested Capital

DUK - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

CEG - EPS vs PE Ratio

DUK - EPS vs PE Ratio

CEG - FCF vs FCF/Share

DUK - FCF vs FCF/Share

CEG - EPS vs FCF per Share

DUK - EPS vs FCF per Share

CEG - FCF vs Stock Based Comp

DUK - FCF vs Stock Based Comp

CEG - Revenue vs Net Income

DUK - Revenue vs Net Income

CEG - Cash & Debt

DUK - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

CEG Dividends Info:

Estimated Annual Dividend: $1.706

Forward Yield: 0.62%

Ex-Dividend Date: 2026-08-18

Lifetime Dividends / Share: $6.21

CEG Dividend History: Dates, Payments & Yield list

Below is a schedule of all CEG dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/18/2026	08/20/2026	$0.427	0.64%	0.63%	$272.92
05/15/2026	05/18/2026	$0.427	0.64%	0.65%	$262.00
03/09/2026	03/11/2026	$0.427	0.53%	0.57%	$300.69
11/17/2025	11/19/2025	$0.388	0.46%	0.43%	$357.48
08/18/2025	08/20/2025	$0.388	0.48%	0.49%	$314.21
05/16/2025	05/19/2025	$0.388	0.53%	0.53%	$294.02
03/07/2025	03/10/2025	$0.388	0.73%	0.77%	$202.21
11/15/2024	11/18/2024	$0.353	0.63%	0.61%	$230.28
08/12/2024	08/14/2024	$0.353	0.75%	0.76%	$186.15
05/29/2024	05/31/2024	$0.353	0.64%	0.65%	$217.25
03/07/2024	03/11/2024	$0.353	0.79%	0.84%	$167.91
11/17/2023	12/08/2023	$0.282	0.93%	1.01%	$111.21
11/16/2023	11/20/2023	$0.282	0.93%	0.92%	$122.28
08/11/2023	08/14/2023	$0.282	1.06%	1.05%	$107.00
05/11/2023	05/15/2023	$0.282	1.43%	1.41%	$80.27
02/24/2023	02/27/2023	$0.282	1.42%	1.44%	$78.37
11/14/2022	12/09/2022	$0.141	0.6%	0.63%	$89.72
08/12/2022	09/09/2022	$0.141	0.69%	0.64%	$87.51
05/12/2022	06/10/2022	$0.141	1.05%	0.94%	$59.79
02/24/2022	03/10/2022	$0.141	1.27%	1.1%	$51.32

DUK Dividends Info:

Estimated Annual Dividend: $4.34

Forward Yield: 3.39%

Ex-Dividend Date: 2026-11-13

Lifetime Dividends / Share: $108.83

DUK Dividend History: Dates, Payments & Yield list

Below is a schedule of all DUK dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
11/13/2026	12/16/2026	$1.085	3.47%	0%	$0.00
08/14/2026	08/17/2026	$1.085	3.5%	3.51%	$123.58
05/15/2026	05/18/2026	$1.065	3.52%	3.47%	$122.84
02/13/2026	02/16/2026	$1.065	3.32%	3.19%	$133.46
11/14/2025	11/17/2025	$1.065	3.47%	3.4%	$125.18
08/15/2025	08/18/2025	$1.065	3.48%	3.51%	$121.46
05/16/2025	05/19/2025	$1.045	3.6%	3.57%	$116.99
02/14/2025	02/17/2025	$1.045	3.75%	3.46%	$120.81
11/15/2024	11/18/2024	$1.045	3.73%	3.68%	$113.54
08/16/2024	08/19/2024	$1.045	3.72%	3.71%	$112.72
05/16/2024	05/20/2024	$1.025	3.99%	3.96%	$103.66
02/15/2024	02/19/2024	$1.025	4.44%	4.32%	$94.94
11/16/2023	11/20/2023	$1.025	4.55%	4.59%	$89.30
08/17/2023	08/21/2023	$1.025	4.52%	4.57%	$89.63
05/11/2023	05/15/2023	$1.005	4.13%	4.17%	$96.33
02/16/2023	02/20/2023	$1.005	4.09%	4.14%	$97.20
11/17/2022	12/16/2022	$1.005	4.21%	4.01%	$100.34
08/11/2022	09/16/2022	$1.005	3.7%	3.79%	$106.11
05/12/2022	06/16/2022	$0.985	3.62%	3.96%	$99.54
02/17/2022	03/16/2022	$0.985	3.99%	3.72%	$105.97
11/10/2021	12/16/2021	$0.985	3.88%	3.77%	$104.54
08/12/2021	09/16/2021	$0.985	3.73%	3.89%	$101.41
05/13/2021	06/16/2021	$0.965	3.75%	3.79%	$101.81
02/11/2021	03/16/2021	$0.965	4.27%	4.15%	$93.02
11/12/2020	12/16/2020	$0.965	4.1%	4.26%	$90.61
08/13/2020	09/16/2020	$0.965	4.67%	4.55%	$84.84
05/14/2020	06/16/2020	$0.945	4.59%	4.35%	$86.95
02/13/2020	03/16/2020	$0.945	3.78%	4.94%	$76.58
11/14/2019	12/16/2019	$0.945	4.28%	4.18%	$90.49
08/15/2019	09/16/2019	$0.945	4.23%	4.06%	$93.12
05/16/2019	06/17/2019	$0.928	4.3%	4.22%	$87.95
02/14/2019	03/18/2019	$0.928	4.22%	4.12%	$90.06
11/15/2018	12/17/2018	$0.928	4.31%	4.21%	$88.09
08/16/2018	09/17/2018	$0.928	4.54%	4.52%	$82.08
05/17/2018	06/18/2018	$0.890	4.8%	4.78%	$74.41
02/15/2018	03/16/2018	$0.890	4.67%	4.59%	$77.59
11/16/2017	12/18/2017	$0.890	3.99%	4.11%	$86.54
08/16/2017	09/18/2017	$0.890	4.12%	4.14%	$86.06
05/17/2017	06/16/2017	$0.855	4.13%	3.92%	$87.14
02/15/2017	03/16/2017	$0.855	4.45%	4.19%	$81.62
11/16/2016	12/16/2016	$0.855	4.62%	4.47%	$76.59
08/10/2016	09/16/2016	$0.855	4.08%	4.3%	$79.61
05/18/2016	06/16/2016	$0.825	4.31%	4%	$82.53
02/10/2016	03/16/2016	$0.825	4.22%	4.18%	$78.95
11/10/2015	12/16/2015	$0.825	4.9%	4.71%	$70.03
08/12/2015	09/16/2015	$0.825	4.37%	4.77%	$69.18
05/13/2015	06/16/2015	$0.795	4.27%	4.38%	$72.57
02/11/2015	03/16/2015	$0.795	3.89%	4.2%	$75.71
11/12/2014	12/16/2014	$0.795	3.98%	3.94%	$80.62
08/13/2014	09/16/2014	$0.795	4.48%	4.28%	$74.35
05/14/2014	06/16/2014	$0.780	4.38%	4.39%	$71.12
02/12/2014	03/17/2014	$0.780	4.4%	4.39%	$71.10
11/13/2013	12/16/2013	$0.780	4.4%	4.55%	$68.51
08/14/2013	09/16/2013	$0.780	4.52%	4.73%	$66.03
05/15/2013	06/17/2013	$0.765	4.24%	4.52%	$67.65
02/13/2013	03/18/2013	$0.765	4.45%	4.4%	$69.62
11/14/2012	12/17/2012	$0.765	5.04%	4.73%	$64.76
08/15/2012	09/17/2012	$0.765	4.58%	4.77%	$64.14
05/16/2012	06/18/2012	$0.750	4.68%	4.3%	$69.84
02/15/2012	03/16/2012	$0.750	4.79%	4.75%	$63.21
11/16/2011	12/16/2011	$0.750	4.94%	4.76%	$63.03
08/10/2011	09/16/2011	$0.750	5.8%	5.11%	$58.71
05/18/2011	06/16/2011	$0.735	5.12%	5.25%	$56.04
02/09/2011	03/16/2011	$0.735	5.5%	5.55%	$52.95
11/09/2010	12/16/2010	$0.735	5.43%	5.55%	$52.98
08/11/2010	09/16/2010	$0.735	5.73%	5.58%	$52.71
05/19/2010	06/16/2010	$0.720	5.82%	5.81%	$49.56
02/10/2010	03/16/2010	$0.720	5.92%	5.78%	$49.83
11/10/2009	12/16/2009	$0.720	5.93%	5.47%	$52.65
08/12/2009	09/16/2009	$0.720	6.28%	6.06%	$47.55
05/14/2009	06/16/2009	$0.690	6.7%	6.47%	$42.69
02/11/2009	03/16/2009	$0.690	6.16%	6.99%	$39.48
11/12/2008	12/16/2008	$0.690	6.01%	6.16%	$44.82
08/13/2008	09/16/2008	$0.690	5.18%	5.1%	$54.12
05/15/2008	06/16/2008	$0.660	4.75%	4.84%	$54.60
02/13/2008	03/17/2008	$0.660	4.78%	4.91%	$53.82
11/14/2007	12/17/2007	$0.660	4.59%	4.37%	$60.48
08/15/2007	09/17/2007	$0.660	4.88%	4.74%	$55.65
05/09/2007	06/18/2007	$0.630	4.13%	4.5%	$56.04
02/14/2007	03/15/2007	$0.630	4.19%	4.27%	$59.01
11/15/2006	12/18/2006	$0.558	4.07%	3.86%	$57.83
08/09/2006	09/18/2006	$0.558	4.31%	4.24%	$52.68
05/10/2006	06/16/2006	$0.540	4.32%	4.26%	$50.71
02/15/2006	03/16/2006	$0.540	4.44%	4.22%	$51.20
11/09/2005	12/16/2005	$0.540	4.73%	4.55%	$47.56
08/10/2005	09/16/2005	$1.621	13.19%	12.67%	$51.18
05/11/2005	06/16/2005	$0.479	3.98%	3.84%	$49.91
02/09/2005	03/16/2005	$0.479	4.11%	4.04%	$47.47
11/09/2004	12/16/2004	$0.479	4.37%	4.27%	$44.89
08/11/2004	09/16/2004	$0.479	4.91%	4.96%	$38.65
05/12/2004	06/16/2004	$0.479	5.77%	5.58%	$34.34
02/11/2004	03/16/2004	$0.479	5.06%	5.08%	$37.76
11/12/2003	12/16/2003	$0.479	6.3%	5.75%	$33.37
08/13/2003	09/16/2003	$0.479	6.47%	6.19%	$31.00
05/14/2003	06/16/2003	$0.479	6.44%	5.82%	$32.97
02/12/2003	03/17/2003	$0.479	7.88%	7.51%	$25.52
11/13/2002	12/16/2002	$0.479	5.92%	5.67%	$33.85
08/14/2002	09/16/2002	$0.479	3.96%	4.79%	$40.04
05/15/2002	06/17/2002	$0.479	3.04%	3.47%	$55.28
02/13/2002	03/15/2002	$0.479	3.16%	3.12%	$61.43
11/14/2001	12/17/2001	$0.479	2.91%	3.14%	$61.10
08/15/2001	09/17/2001	$0.479	2.93%	2.89%	$66.33
05/09/2001	06/18/2001	$0.479	2.4%	2.69%	$71.28
02/14/2001	03/16/2001	$0.479	2.68%	2.82%	$67.99
11/15/2000	12/18/2000	$0.479	2.57%	2.59%	$74.09
08/09/2000	09/18/2000	$0.479	3.25%	2.7%	$71.08
05/10/2000	06/16/2000	$0.479	3.63%	3.57%	$53.74
02/09/2000	03/16/2000	$0.479	4.24%	4.26%	$45.05
11/09/1999	12/16/1999	$0.479	4.06%	4.58%	$41.84
08/11/1999	09/16/1999	$0.479	4.07%	3.92%	$48.98
05/12/1999	06/16/1999	$0.479	4.06%	3.68%	$52.08
02/10/1999	03/16/1999	$0.479	3.66%	3.73%	$51.48
11/10/1998	12/16/1998	$0.479	3.51%	3.55%	$54.04
08/12/1998	09/16/1998	$0.479	3.7%	3.38%	$56.66
05/13/1998	06/16/1998	$0.479	3.95%	3.58%	$53.50
02/11/1998	03/16/1998	$0.479	4.03%	3.8%	$50.45
11/12/1997	12/16/1997	$0.479	4.5%	4.13%	$46.47
08/13/1997	09/16/1997	$0.479	4.51%	4.4%	$43.58
05/14/1997	06/16/1997	$0.462	4.71%	4.6%	$40.20
02/12/1997	03/17/1997	$0.462	4.63%	4.8%	$38.46
11/13/1996	12/16/1996	$0.462	4.43%	4.74%	$39.01
08/14/1996	09/16/1996	$0.462	4.43%	4.41%	$41.95
05/15/1996	06/17/1996	$0.445	4.16%	4.2%	$42.38
02/14/1996	03/18/1996	$0.445	3.98%	4.16%	$42.71
11/15/1995	12/18/1995	$0.445	4.62%	4.36%	$40.75
08/16/1995	09/18/1995	$0.445	5.02%	4.92%	$36.17
05/08/1995	06/16/1995	$0.427	4.89%	4.74%	$36.06
02/13/1995	03/16/1995	$0.427	5.06%	5.03%	$33.99
11/14/1994	12/16/1994	$0.427	5.06%	5.04%	$33.89
08/08/1994	09/16/1994	$0.427	5.06%	5.43%	$31.49
05/09/1994	06/16/1994	$0.410	5.53%	5.17%	$31.71
02/07/1994	03/16/1994	$0.410	4.67%	4.9%	$33.45
11/05/1993	12/16/1993	$0.410	4.67%	4.48%	$36.61
08/09/1993	09/16/1993	$0.410	4.46%	4.22%	$38.79
05/10/1993	06/16/1993	$0.392	4.68%	4.53%	$34.65
02/08/1993	03/16/1993	$0.392	4.83%	4.69%	$33.45
11/06/1992	12/16/1992	$0.392	5.12%	4.92%	$31.92
08/10/1992	09/16/1992	$0.392	5.02%	5.07%	$30.94
05/11/1992	06/16/1992	$0.375	4.99%	4.99%	$30.07
02/10/1992	03/16/1992	$0.375	5.44%	5.38%	$27.89
11/08/1991	12/16/1991	$0.375	5.57%	5.33%	$28.11
08/12/1991	09/16/1991	$0.375	5.86%	5.62%	$26.69
05/13/1991	06/17/1991	$0.357	5.94%	5.86%	$24.41
02/11/1991	03/18/1991	$0.357	5.63%	5.81%	$24.62
11/09/1990	12/17/1990	$0.357	5.4%	5.31%	$26.91
08/13/1990	09/17/1990	$0.357	5.7%	5.95%	$24.02
05/14/1990	06/18/1990	$0.340	5.62%	5.62%	$24.19
02/12/1990	03/16/1990	$0.340	5.83%	5.56%	$24.46
11/13/1989	12/18/1989	$0.340	6%	5.71%	$23.81
08/14/1989	09/18/1989	$0.340	6.15%	6.13%	$22.17
05/08/1989	06/16/1989	$0.323	6.54%	5.93%	$21.74
02/13/1989	03/16/1989	$0.323	6.67%	6.67%	$19.34
11/14/1988	12/16/1988	$0.323	6.58%	6.4%	$20.16
08/08/1988	09/16/1988	$0.323	6.67%	6.65%	$19.39
05/09/1988	06/16/1988	$0.305	6.61%	6.14%	$19.88
02/08/1988	03/16/1988	$0.305	6.02%	6.1%	$19.99
11/06/1987	12/16/1987	$0.305	6.05%	6.44%	$18.96
08/10/1987	09/16/1987	$0.305	6.22%	6.09%	$20.05
05/11/1987	06/16/1987	$0.292	6.06%	5.9%	$19.78
02/09/1987	03/16/1987	$0.292	5.43%	5.88%	$19.88
11/07/1986	11/12/1986	$0.292	5.63%	5.61%	$20.81
08/11/1986	08/13/1986	$0.292	5.58%	5.55%	$21.03
05/12/1986	05/14/1986	$0.283	6.4%	6.34%	$17.87
02/14/1986	02/19/1986	$0.283	6.67%	6.78%	$16.72
11/04/1985	11/06/1985	$0.283	7.7%	7.76%	$14.60
08/12/1985	08/14/1985	$0.270	7.96%	7.94%	$13.62
05/13/1985	05/15/1985	$0.270	7.6%	7.63%	$14.16
02/08/1985	02/13/1985	$0.270	8.37%	8.4%	$12.86
11/02/1984	11/07/1984	$0.270	8.7%	8.55%	$12.64
08/13/1984	08/15/1984	$0.270	9.58%	9.77%	$11.06
05/14/1984	05/16/1984	$0.257	10.04%	10.04%	$10.24
02/10/1984	02/15/1984	$0.257	9.94%	9.88%	$10.41
11/03/1983	11/07/1983	$0.257	0%	9.39%	$10.95
08/15/1983	08/17/1983	$0.257	0%	9.39%	$10.95
05/16/1983	05/18/1983	$0.248	0%	9.07%	$10.95

Projected Future Values & Dividends for CEG & DUK

Based on past 4.8 years performance, CEG had share price CAGR of +48.03%, and dividend CAGR of +28.03%.

During same period DUK had share price CAGR of +5.08%, and dividend CAGR of +2.41%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 4.8 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses CEG applied at 10.00% price / 10.00% dividend.

	CEG	DUK
Start Value	$10,000	$10,000
Start Share Price	$275.33	$128.01
Start Shares	36.32	78.12

After 10 years:	CEG	DUK
Final Share Count	38.64	105.63
Dividends Payment	$1.11	$1.38
Annual Dividends	$171	$582
Share Price	$714.14	$210.08
Total Dividends	$1,023	$4,454
Final Value	$27,594	$22,191

Estimated Future Returns - CEG

Estimated Future Returns - DUK

Estimate Dividend Snowball and total future returns for CEG and DUK with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: CEG vs DUK