COR vs BAYRY: Earnings, Dividends & Valuation

Cencora, Inc. COR | NYSE

$349.89 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $66.08 B

PE Ratio: 19.53

52-Week Range: $244.82 - $377.54

10-year Total Return: +406.4%

Dividend Yield (FWD): 0.69%

Bayer AG BAYRY | OTC

$15.98 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $62.80 B

PE Ratio: -38.1

52-Week Range: $7.65 - $15.98

10-year Total Return: -15.7%

Dividend Yield (FWD): 0.20%

10-year Total Returns with DRIP & Price Chart for COR and BAYRY

1Y 2Y 5Y 10Y All

10-yr Total Returns COR vs BAYRY

	COR	BAYRY
Initial Balance	$10,000	$10,000
Initial Price	$78.92	$25.45
Initial Shares	126.71	392.93

Total Dividends	$2,374	$2,525
Last Dividend	$0.6	$0.032
Estimated Divs	$87 / quarter	$17 / year
Yield-on-Cost	3.04%	0.13%
End Shares	144.73 (+18.02)	527.56 (+134.63)
Last Shares Price	$349.89	$15.98
Total End Value	$50,638	$8,430
Total Return	+406.4%	-15.7%
Comparison start date: Nov 11, 2016

COR & BAYRY Dividend Charts

Dividend Payments & Yield - COR

COR Dividend CAGR:1Y: 9.09%2Y: 8.47%5Y: 6.40%10Y: 5.84%

Dividend Payments & Yield - BAYRY

BAYRY Dividend CAGR:1Y: 3.23%2Y: 21.36%5Y: -46.31%10Y: -27.39%

Dividend Payout Ratio - COR

Dividend Payout Ratio - BAYRY

Dividend to Free Cash Flow (FCF) Ratio - COR

Dividend to Free Cash Flow (FCF) Ratio - BAYRY

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

BAYRY reports in EUR. These charts show U.S. dollars, converted from EUR at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show EUR” to see the numbers as filed.

COR - Revenue

COR Revenue CAGR:1Y: 5.52%2Y: 5.72%5Y: 8.44%10Y: 8.93%

BAYRY - RevenueShow EUR

BAYRY Revenue CAGR:1Y: 0.48%2Y: 1.30%5Y: 0.12%10Y: -1.05%

COR - Earnings Per Share (EPS)

COR EPS CAGR:1Y: 0.00%2Y: 1,158.89%5Y: 5.43%10Y: 20.50%

BAYRY - Earnings Per Share (EPS)Show EUR

BAYRY EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

COR - Net Income

COR Net Income CAGR:1Y: 0.00%2Y: 1,139.27%5Y: 3.48%10Y: 43.26%

BAYRY - Net IncomeShow EUR

BAYRY Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

COR - EBITDA

COR EBITDA CAGR:1Y: 6.82%2Y: 61.24%5Y: 5.73%10Y: 39.03%

BAYRY - EBITDAShow EUR

BAYRY EBITDA CAGR:1Y: 142.98%2Y: 21.22%5Y: 1.35%10Y: -5.07%

COR - Free Cash Flow

COR Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BAYRY - Free Cash FlowShow EUR

BAYRY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

COR - Free Cash Flow / Share

COR Free Cash Flow / Share CAGR:1Y: -4.71%2Y: 84.39%5Y: 28.37%10Y: 10.28%

BAYRY - Free Cash Flow / ShareShow EUR

BAYRY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

COR - Shares Outstanding

COR Shares Outstanding CAGR:1Y: -1.11%2Y: -1.61%5Y: -1.88%10Y: 18.91%

BAYRY - Shares Outstanding

BAYRY Shares Outstanding CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 1.74%

COR - Stock-Based Comp

COR Stock-Based Comp CAGR:1Y: -100.00%2Y: N/A5Y: -100.00%10Y: -100.00%

BAYRY - Stock-Based CompShow EUR

BAYRY Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A

COR - Expenses

COR Expenses CAGR:1Y: 769.82%2Y: 245.22%5Y: 67.50%10Y: 28.70%

BAYRY - ExpensesShow EUR

BAYRY Expenses CAGR:1Y: -10.52%2Y: -2.98%5Y: -2.26%10Y: 0.32%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

COR - REVENUE: Actual + Estimates

COR Actual Revenue CAGR:1Y: 5.52%2Y: 5.72%5Y: 8.44%10Y: 8.93%

BAYRY - REVENUE: Actual + EstimatesShow EUR

BAYRY Actual Revenue CAGR:1Y: 0.48%2Y: 1.30%5Y: 0.12%10Y: -1.05%

COR - EPS: Actual + Estimates

COR Actual EPS CAGR:1Y: 0.00%2Y: 1,158.89%5Y: 5.43%10Y: 20.50%

BAYRY - EPS: Actual + EstimatesShow EUR

BAYRY Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

COR - NET INCOME: Actual + Estimates

COR Actual Net Income CAGR:1Y: 0.00%2Y: 1,139.27%5Y: 3.48%10Y: 43.26%

BAYRY - NET INCOME: Actual + EstimatesShow EUR

BAYRY Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

COR - EBITDA: Actual + Estimates

COR Actual EBITDA CAGR:1Y: 6.82%2Y: 61.24%5Y: 5.73%10Y: 39.03%

BAYRY - EBITDA: Actual + EstimatesShow EUR

BAYRY Actual EBITDA CAGR:1Y: 142.98%2Y: 21.22%5Y: 1.35%10Y: -5.07%

Ratios, Profit Margins & Return on Capital:

COR - Net Profit Margin

COR Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: -4.43%10Y: 30.88%

BAYRY - Net Profit Margin

BAYRY Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

COR - Gross Profit Margin

COR Gross Profit Margin CAGR:1Y: 31.19%2Y: 22.03%5Y: 3.06%10Y: 3.16%

BAYRY - Gross Profit Margin

BAYRY Gross Profit Margin CAGR:1Y: -2.13%2Y: 5.27%5Y: -2.09%10Y: -0.52%

COR - Price to Earnings

BAYRY - Price to Earnings

COR - Price To Sales Ratio

BAYRY - Price To Sales Ratio

COR - Return on Capital Employed

BAYRY - Return on Capital Employed

COR - Return on Invested Capital

BAYRY - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

COR - EPS vs PE Ratio

BAYRY - EPS vs PE RatioShow EUR

COR - FCF vs FCF/Share

BAYRY - FCF vs FCF/ShareShow EUR

COR - EPS vs FCF per Share

BAYRY - EPS vs FCF per ShareShow EUR

COR - FCF vs Stock Based Comp

BAYRY - FCF vs Stock Based CompShow EUR

COR - Revenue vs Net Income

BAYRY - Revenue vs Net IncomeShow EUR

COR - Cash & Debt

BAYRY - Cash & DebtShow EUR

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

COR Dividends Info:

Estimated Annual Dividend: $2.4

Forward Yield: 0.69%

Ex-Dividend Date: 2026-08-14

Lifetime Dividends / Share: $25.36

COR Dividend History: Dates, Payments & Yield list

Below is a schedule of all COR dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/14/2026	08/17/2026	$0.600	0.76%	0.77%	$312.52
05/15/2026	05/18/2026	$0.600	0.93%	0.92%	$261.87
02/13/2026	02/16/2026	$0.600	0.67%	0.64%	$372.65
11/14/2025	11/17/2025	$0.600	0.66%	0.66%	$365.00
08/15/2025	08/18/2025	$0.550	0.75%	0.76%	$290.35
05/16/2025	05/19/2025	$0.550	0.76%	0.75%	$292.63
02/14/2025	02/17/2025	$0.550	0.91%	0.86%	$255.38
11/15/2024	11/18/2024	$0.550	0.92%	0.91%	$242.87
08/09/2024	08/12/2024	$0.510	0.86%	0.86%	$237.77
05/09/2024	05/13/2024	$0.510	0.91%	0.92%	$222.92
02/08/2024	02/12/2024	$0.510	0.89%	0.89%	$229.98
11/10/2023	11/13/2023	$0.510	1.03%	1.03%	$198.87
08/10/2023	08/14/2023	$0.485	1.04%	1.03%	$187.63
05/11/2023	05/15/2023	$0.485	1.13%	1.12%	$173.34
02/09/2023	02/13/2023	$0.485	1.25%	1.22%	$158.61
11/10/2022	11/28/2022	$0.485	1.25%	1.16%	$167.17
08/12/2022	08/29/2022	$0.460	1.22%	1.25%	$147.49
05/13/2022	05/31/2022	$0.460	1.2%	1.19%	$154.79
02/11/2022	02/28/2022	$0.460	1.31%	1.29%	$142.53
11/12/2021	10/15/2021	$0.460	1.47%	1.54%	$119.86
08/13/2021	07/15/2021	$0.440	1.47%	1.56%	$113.16
05/14/2021	04/15/2021	$0.440	1.51%	1.48%	$119.04
02/11/2021	01/15/2021	$0.440	1.68%	1.65%	$106.80
11/13/2020	10/15/2020	$0.440	1.63%	1.77%	$99.35
08/14/2020	07/15/2020	$0.420	1.62%	1.65%	$101.90
05/15/2020	04/15/2020	$0.420	1.96%	1.9%	$88.33
02/13/2020	01/15/2020	$0.420	1.78%	1.84%	$91.37
11/15/2019	12/02/2019	$0.400	1.83%	1.82%	$87.83
08/16/2019	10/15/2019	$0.400	1.83%	1.92%	$83.20
05/17/2019	07/15/2019	$0.400	2.06%	1.78%	$89.93
02/15/2019	04/15/2019	$0.400	1.85%	2.1%	$76.11
11/16/2018	01/15/2019	$0.400	1.8%	2.07%	$77.26
08/17/2018	10/15/2018	$0.380	1.73%	1.7%	$89.54
05/18/2018	07/16/2018	$0.380	1.79%	1.75%	$86.90
02/16/2018	04/16/2018	$0.380	1.53%	1.71%	$88.77
11/17/2017	01/16/2018	$0.380	1.93%	1.53%	$99.55
08/17/2017	10/16/2017	$0.365	1.83%	1.85%	$79.00
05/18/2017	07/17/2017	$0.365	1.68%	1.57%	$92.71
02/16/2017	04/17/2017	$0.365	1.62%	1.69%	$86.64
11/17/2016	01/17/2017	$0.365	1.82%	1.7%	$85.99
08/18/2016	10/17/2016	$0.340	1.53%	1.71%	$79.74
05/19/2016	07/15/2016	$0.340	1.81%	1.59%	$85.55
02/18/2016	04/15/2016	$0.340	1.57%	1.55%	$87.83
11/12/2015	10/15/2015	$0.340	1.4%	1.45%	$94.07
08/13/2015	09/01/2015	$0.290	1.12%	1.17%	$99.27
05/14/2015	07/15/2015	$0.290	1.01%	1.05%	$110.53
02/12/2015	01/15/2015	$0.290	1.16%	1.27%	$91.40
11/13/2014	12/01/2014	$0.290	1.3%	1.28%	$90.84
08/14/2014	10/15/2014	$0.235	1.23%	1.24%	$76.02
05/15/2014	07/15/2014	$0.235	1.39%	1.29%	$72.70
02/13/2014	04/15/2014	$0.235	1.38%	1.46%	$64.22
11/14/2013	01/15/2014	$0.235	1.36%	1.33%	$70.55
08/15/2013	10/15/2013	$0.210	1.47%	1.34%	$62.81
05/16/2013	07/15/2013	$0.210	1.54%	1.44%	$58.24
02/13/2013	04/15/2013	$0.210	1.8%	1.55%	$54.04
11/15/2012	01/15/2013	$0.210	2.09%	1.86%	$45.07
08/17/2012	10/15/2012	$0.130	1.39%	1.3%	$39.91
05/17/2012	07/16/2012	$0.130	1.43%	1.32%	$39.41
02/15/2012	04/16/2012	$0.130	1.42%	1.39%	$37.48
11/17/2011	01/17/2012	$0.130	1.39%	1.36%	$38.30
08/18/2011	10/17/2011	$0.115	1.22%	1.21%	$37.89
05/20/2011	07/15/2011	$0.115	1.11%	1.1%	$41.99
02/16/2011	04/15/2011	$0.130	1.43%	1.31%	$39.59
11/18/2010	01/14/2011	$0.130	1.65%	1.47%	$35.43
08/20/2010	08/25/2010	$0.080	1.11%	1.15%	$27.92
05/20/2010	05/24/2010	$0.080	1.04%	1.04%	$30.70
02/10/2010	02/12/2010	$0.080	1.18%	1.17%	$27.35
11/19/2009	11/23/2009	$0.080	1.32%	1.28%	$24.97
08/20/2009	08/24/2009	$0.060	1.14%	1.15%	$20.80
05/14/2009	05/18/2009	$0.050	1.12%	1.12%	$17.79
02/12/2009	02/16/2009	$0.050	1.06%	1.1%	$18.11
11/20/2008	11/24/2008	$0.050	1.46%	1.34%	$14.89
08/14/2008	08/18/2008	$0.038	0.71%	0.72%	$20.82
05/15/2008	05/19/2008	$0.038	0.73%	0.72%	$20.76
02/13/2008	02/15/2008	$0.038	0.68%	0.69%	$21.81
11/15/2007	11/19/2007	$0.038	0.68%	0.69%	$21.84
08/16/2007	08/20/2007	$0.025	0.45%	0.43%	$23.04
08/01/2007	08/03/2007	$0.699	12.11%	12.12%	$23.05
05/17/2007	05/21/2007	$0.025	0.39%	0.39%	$25.84
02/23/2007	02/28/2007	$0.025	0.36%	0.38%	$26.30
11/16/2006	11/20/2006	$0.025	0.42%	0.43%	$23.13
08/17/2006	08/21/2006	$0.013	0.23%	0.23%	$21.84
05/18/2006	05/22/2006	$0.013	0.23%	0.23%	$21.81
02/15/2006	02/17/2006	$0.013	0.23%	0.23%	$21.99
11/22/2005	11/24/2005	$0.013	0.25%	0.25%	$19.85
08/18/2005	08/22/2005	$0.006	0.14%	0.14%	$18.17
05/19/2005	05/23/2005	$0.006	0.15%	0.15%	$16.50
02/16/2005	02/18/2005	$0.006	0.16%	0.17%	$15.00
11/18/2004	11/22/2004	$0.006	0.17%	0.17%	$14.45
08/19/2004	08/23/2004	$0.006	0.19%	0.19%	$13.30
05/14/2004	05/19/2004	$0.006	0.17%	0.17%	$14.62
02/11/2004	02/13/2004	$0.006	0.18%	0.18%	$14.15
11/13/2003	11/17/2003	$0.006	0.15%	0.15%	$16.20
08/14/2003	08/18/2003	$0.006	0.16%	0.16%	$15.32
05/15/2003	05/19/2003	$0.006	0.16%	0.17%	$14.77
02/12/2003	02/14/2003	$0.006	0.18%	0.19%	$13.25
11/14/2002	11/18/2002	$0.006	0.16%	0.16%	$15.85
08/15/2002	08/19/2002	$0.006	0.14%	0.14%	$17.30
05/16/2002	05/20/2002	$0.006	0.13%	0.13%	$19.33
02/19/2002	02/21/2002	$0.006	0.16%	0.15%	$16.13
11/15/2001	11/19/2001	$0.006	0.18%	0.17%	$14.41

BAYRY Dividends Info:

Estimated Annual Dividend: $0.032

Forward Yield: 0.2%

Ex-Dividend Date: 2026-04-28

Lifetime Dividends / Share: $14.57

BAYRY Dividend History: Dates, Payments & Yield list

Below is a schedule of all BAYRY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
04/28/2026	04/30/2026	$0.032	0.3%	0.29%	$11.17
04/29/2025	05/01/2025	$0.031	0.47%	0.48%	$6.47
04/29/2024	05/01/2024	$0.022	0.29%	0.3%	$7.36
05/02/2023	05/04/2023	$0.430	2.73%	2.69%	$16.02
05/02/2022	05/16/2022	$0.579	3.66%	3.51%	$16.50
04/28/2021	05/10/2021	$0.717	4.41%	4.37%	$16.42
04/29/2020	05/14/2020	$0.839	5.02%	5.51%	$15.23
04/29/2019	05/13/2019	$0.883	5.26%	5.55%	$15.91
06/22/2018	07/02/2018	$0.483	1.67%	1.74%	$27.74
05/25/2018	06/11/2018	$0.951	3.22%	3.15%	$30.15
05/01/2017	05/15/2017	$0.786	2.57%	2.46%	$31.91
04/27/2016	05/12/2016	$0.802	2.71%	2.95%	$27.24
05/22/2015	06/08/2015	$0.707	1.9%	2.02%	$34.95
04/25/2014	05/12/2014	$0.997	3.07%	2.82%	$35.38
04/24/2013	05/09/2013	$0.804	3.13%	2.97%	$27.10
04/25/2012	05/10/2012	$0.719	4.22%	4.24%	$16.97
04/27/2011	05/12/2011	$0.759	3.64%	3.67%	$20.71
04/24/2002	11/30/-0001	$0.178	2.07%	2.07%	$8.60
04/23/2003	11/30/-0001	$0.266	6.01%	6.01%	$4.43
04/28/2004	11/30/-0001	$0.182	2.69%	2.69%	$6.78
04/27/2005	11/30/-0001	$0.236	2.98%	2.98%	$7.93
04/26/2006	11/30/-0001	$0.358	3.27%	3.27%	$10.93
04/25/2007	11/30/-0001	$0.455	2.66%	2.66%	$17.08
04/23/2008	11/30/-0001	$0.836	4.09%	4.09%	$20.42
05/08/2009	11/30/-0001	$0.610	4.85%	4.85%	$12.56
04/28/2010	11/30/-0001	$0.623	3.88%	3.88%	$16.06
04/25/2001	11/30/-0001	$0.286	2.61%	2.61%	$10.94

Projected Future Values & Dividends for COR & BAYRY

Based on past 10 years performance, COR had share price CAGR of +16.50%, and dividend CAGR of +5.10%.

During same period BAYRY had share price CAGR of -4.38%, and dividend CAGR of -30.20%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses COR applied at 10.00% price / 5.10% dividend.

	COR	BAYRY
Start Value	$10,000	$10,000
Start Share Price	$349.89	$15.98
Start Shares	28.58	625.78

After 10 years:	COR	BAYRY
Final Share Count	30.24	630.24
Dividends Payment	$0.99	$0.00
Annual Dividends	$119	$1
Share Price	$907.52	$10.21
Total Dividends	$895	$65
Final Value	$27,440	$6,437

Estimated Future Returns - COR

Estimated Future Returns - BAYRY

Estimate Dividend Snowball and total future returns for COR and BAYRY with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: COR vs BAYRY