DAN vs JBFCF: Earnings, Dividends & Valuation

Dana Incorporated DAN | NYSE

$23.25 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $2.45 B

PE Ratio: 2.65

52-Week Range: $18.95 - $39.56

7.3-year Total Return: +49.2%

Dividend Yield (FWD): 2.06%

Jollibee Foods Corporation JBFCF | OTC

$2.48 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $2.78 B

PE Ratio: 17.08

52-Week Range: $1.91 - $3.98

7.3-year Total Return: -51.5%

Dividend Yield (FWD): 1.75%

7.3-year Total Returns with DRIP & Price Chart for DAN and JBFCF

1Y 2Y 5Y 10Y All

7.3-yr Total Returns DAN vs JBFCF

	DAN	JBFCF
Initial Balance	$10,000	$10,000
Initial Price	$18.46	$5.45
Initial Shares	541.71	1834.86

Total Dividends	$1,574	$434
Last Dividend	$0.12	$0.0217
Estimated Divs	$77 / quarter	$42 / 6 months
Yield-on-Cost	2.6%	0.8%
End Shares	641.87 (+100.16)	1955.48 (+120.62)
Last Shares Price	$23.25	$2.48
Total End Value	$14,923	$4,850
Total Return	+49.2%	-51.5%
Comparison start date: Jul 15, 2019

DAN & JBFCF Dividend Charts

Dividend Payments & Yield - DAN

DAN Dividend CAGR:1Y: 15.76%2Y: 8.47%5Y: 19.12%10Y: 7.02%

Dividend Payments & Yield - JBFCF

JBFCF Dividend CAGR:1Y: -39.72%2Y: -4.71%5Y: -0.27%10Y: 4.49%

Dividend Payout Ratio - DAN

Dividend Payout Ratio - JBFCF

Dividend to Free Cash Flow (FCF) Ratio - DAN

Dividend to Free Cash Flow (FCF) Ratio - JBFCF

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

JBFCF reports in PHP. These charts show U.S. dollars, converted from PHP at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show PHP” to see the numbers as filed.

DAN - Revenue

DAN Revenue CAGR:1Y: 6.31%2Y: -9.28%5Y: -1.55%10Y: 3.95%

JBFCF - RevenueShow PHP

JBFCF Revenue CAGR:1Y: 6.90%2Y: 7.55%5Y: 13.95%10Y: 9.29%

DAN - Earnings Per Share (EPS)

DAN EPS CAGR:1Y: -78.13%2Y: 125.22%5Y: -15.76%10Y: -9.74%

JBFCF - Earnings Per Share (EPS)Show PHP

JBFCF EPS CAGR:1Y: 0.54%2Y: 2.18%5Y: 10.18%10Y: 5.98%

DAN - Net Income

DAN Net Income CAGR:1Y: -82.76%2Y: 93.65%5Y: -20.76%10Y: -12.50%

JBFCF - Net IncomeShow PHP

JBFCF Net Income CAGR:1Y: -2.27%2Y: 1.79%5Y: 11.06%10Y: 6.53%

DAN - EBITDA

DAN EBITDA CAGR:1Y: -1.86%2Y: -9.75%5Y: -4.12%10Y: -0.25%

JBFCF - EBITDAShow PHP

JBFCF EBITDA CAGR:1Y: -9.17%2Y: -0.66%5Y: 12.18%10Y: 12.94%

DAN - Free Cash Flow

DAN Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

JBFCF - Free Cash FlowShow PHP

JBFCF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

DAN - Free Cash Flow / Share

DAN Free Cash Flow / Share CAGR:1Y: -31.90%2Y: 0.00%5Y: 0.00%10Y: 0.00%

JBFCF - Free Cash Flow / ShareShow PHP

JBFCF Free Cash Flow / Share CAGR:1Y: 31.74%2Y: 2.31%5Y: 10.08%10Y: 17.82%

DAN - Shares Outstanding

DAN Shares Outstanding CAGR:1Y: -19.34%2Y: -14.73%5Y: -6.32%10Y: -3.10%

JBFCF - Shares Outstanding

JBFCF Shares Outstanding CAGR:1Y: -3.25%2Y: -1.77%5Y: 0.22%10Y: 0.23%

DAN - Stock-Based Comp

DAN Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

JBFCF - Stock-Based CompShow PHP

JBFCF Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

DAN - Expenses

DAN Expenses CAGR:1Y: 97.96%2Y: 45.21%5Y: -13.30%10Y: -4.20%

JBFCF - ExpensesShow PHP

JBFCF Expenses CAGR:1Y: -28.70%2Y: -6.79%5Y: 5.11%10Y: 4.27%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

DAN - REVENUE: Actual + Estimates

DAN Actual Revenue CAGR:1Y: 6.31%2Y: -9.28%5Y: -1.55%10Y: 3.95%

JBFCF - REVENUE: Actual + EstimatesShow PHP

JBFCF Actual Revenue CAGR:1Y: 6.90%2Y: 7.55%5Y: 13.95%10Y: 9.29%

DAN - EPS: Actual + Estimates

DAN Actual EPS CAGR:1Y: -78.13%2Y: 125.22%5Y: -15.76%10Y: -9.74%

JBFCF - EPS: Actual + EstimatesShow PHP

JBFCF Actual EPS CAGR:1Y: 0.54%2Y: 2.18%5Y: 10.18%10Y: 5.98%

DAN - NET INCOME: Actual + Estimates

DAN Actual Net Income CAGR:1Y: -82.76%2Y: 93.65%5Y: -20.76%10Y: -12.50%

JBFCF - NET INCOME: Actual + EstimatesShow PHP

JBFCF Actual Net Income CAGR:1Y: -2.27%2Y: 1.79%5Y: 11.06%10Y: 6.53%

DAN - EBITDA: Actual + Estimates

DAN Actual EBITDA CAGR:1Y: -1.86%2Y: -9.75%5Y: -4.12%10Y: -0.25%

JBFCF - EBITDA: Actual + EstimatesShow PHP

JBFCF Actual EBITDA CAGR:1Y: -9.17%2Y: -0.66%5Y: 12.18%10Y: 12.94%

Ratios, Profit Margins & Return on Capital:

DAN - Net Profit Margin

DAN Net Profit Margin CAGR:1Y: -82.91%2Y: 115.06%5Y: -19.43%10Y: -15.78%

JBFCF - Net Profit Margin

JBFCF Net Profit Margin CAGR:1Y: -6.55%2Y: -5.45%5Y: -2.54%10Y: -2.54%

DAN - Gross Profit Margin

DAN Gross Profit Margin CAGR:1Y: 15.19%2Y: -0.15%5Y: 1.07%10Y: -4.13%

JBFCF - Gross Profit Margin

JBFCF Gross Profit Margin CAGR:1Y: 2.88%2Y: -1.47%5Y: 3.50%10Y: 0.40%

DAN - Price to Earnings

JBFCF - Price to Earnings

DAN - Price To Sales Ratio

JBFCF - Price To Sales Ratio

DAN - Return on Capital Employed

JBFCF - Return on Capital Employed

DAN - Return on Invested Capital

JBFCF - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

DAN - EPS vs PE Ratio

JBFCF - EPS vs PE RatioShow PHP

DAN - FCF vs FCF/Share

JBFCF - FCF vs FCF/ShareShow PHP

DAN - EPS vs FCF per Share

JBFCF - EPS vs FCF per ShareShow PHP

DAN - FCF vs Stock Based Comp

JBFCF - FCF vs Stock Based CompShow PHP

DAN - Revenue vs Net Income

JBFCF - Revenue vs Net IncomeShow PHP

DAN - Cash & Debt

JBFCF - Cash & DebtShow PHP

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

DAN Dividends Info:

Estimated Annual Dividend: $0.48

Forward Yield: 2.06%

Ex-Dividend Date: 2026-11-06

Lifetime Dividends / Share: $4.69

DAN Dividend History: Dates, Payments & Yield list

Below is a schedule of all DAN dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
11/06/2026	11/27/2026	$0.120	2.23%	0%	$0.00
08/07/2026	08/10/2026	$0.120	1.69%	1.61%	$29.84
05/08/2026	05/11/2026	$0.120	1.38%	1.42%	$33.86
02/27/2026	03/02/2026	$0.120	1.4%	1.38%	$34.66
11/07/2025	11/10/2025	$0.100	1.84%	1.87%	$21.39
08/08/2025	08/11/2025	$0.100	2.28%	2.24%	$17.82
05/09/2025	05/12/2025	$0.100	2.56%	2.45%	$16.34
02/28/2025	03/03/2025	$0.100	2.69%	2.82%	$14.17
11/08/2024	11/11/2024	$0.100	4.71%	4.67%	$8.56
08/09/2024	08/12/2024	$0.100	3.85%	3.94%	$10.14
05/09/2024	05/13/2024	$0.100	2.95%	2.95%	$13.57
02/29/2024	03/04/2024	$0.100	3.2%	3.22%	$12.44
11/09/2023	11/13/2023	$0.100	3.43%	3.36%	$11.89
08/10/2023	08/14/2023	$0.100	2.31%	2.38%	$16.84
05/11/2023	05/15/2023	$0.100	2.91%	2.97%	$13.46
03/02/2023	03/06/2023	$0.100	2.51%	2.48%	$16.11
11/09/2022	12/02/2022	$0.100	2.42%	2.31%	$17.31
08/11/2022	09/02/2022	$0.100	2.36%	2.69%	$14.89
05/05/2022	05/27/2022	$0.100	1.31%	2.46%	$16.23
03/03/2022	03/25/2022	$0.100	1.15%	1.14%	$17.49
11/04/2021	11/26/2021	$0.100	0.86%	0.88%	$22.72
08/12/2021	09/03/2021	$0.100	0.82%	0.88%	$22.78
05/06/2021	05/28/2021	$0.100	0.77%	0.74%	$27.13
03/04/2021	03/26/2021	$0.100	0.85%	0.82%	$24.50
02/27/2020	03/20/2020	$0.100	2.85%	6.78%	$5.90
11/07/2019	11/29/2019	$0.100	2.24%	2.36%	$16.95
08/15/2019	09/06/2019	$0.100	3.23%	2.84%	$14.08
05/16/2019	06/07/2019	$0.100	0%	2.17%	$18.46
02/28/2019	03/22/2019	$0.100	0%	2.17%	$18.46
11/08/2018	11/30/2018	$0.100	0%	2.17%	$18.46
08/09/2018	08/31/2018	$0.100	0%	2.17%	$18.46
05/10/2018	06/01/2018	$0.100	0%	2.17%	$18.46
03/01/2018	03/23/2018	$0.100	0%	2.17%	$18.46
11/09/2017	12/01/2017	$0.060	0%	1.3%	$18.46
08/09/2017	09/01/2017	$0.060	0%	1.3%	$18.46
05/10/2017	06/02/2017	$0.060	0%	1.3%	$18.46
03/01/2017	03/24/2017	$0.060	0%	1.3%	$18.46
11/08/2016	12/02/2016	$0.060	0%	1.3%	$18.46
08/17/2016	09/09/2016	$0.060	0%	1.3%	$18.46
05/11/2016	06/03/2016	$0.060	0%	1.3%	$18.46
03/09/2016	04/01/2016	$0.060	0%	1.3%	$18.46
11/10/2015	12/04/2015	$0.060	0%	1.3%	$18.46
08/19/2015	09/11/2015	$0.060	0%	1.3%	$18.46
05/13/2015	06/05/2015	$0.060	0%	1.3%	$18.46
03/11/2015	04/03/2015	$0.050	0%	1.08%	$18.46
11/12/2014	12/05/2014	$0.050	0%	1.08%	$18.46
08/20/2014	09/12/2014	$0.050	0%	1.08%	$18.46
05/14/2014	06/06/2014	$0.050	0%	1.08%	$18.46
03/12/2014	04/04/2014	$0.050	0%	1.08%	$18.46
11/06/2013	11/29/2013	$0.050	0%	1.08%	$18.46
08/07/2013	08/30/2013	$0.050	0%	1.08%	$18.46
05/08/2013	05/31/2013	$0.050	0%	1.08%	$18.46
03/13/2013	04/05/2013	$0.050	0%	1.08%	$18.46
11/07/2012	11/30/2012	$0.050	0%	1.08%	$18.46
08/08/2012	08/31/2012	$0.050	0%	1.08%	$18.46
05/09/2012	06/01/2012	$0.050	0%	1.08%	$18.46
03/07/2012	03/30/2012	$0.050	0%	1.08%	$18.46

JBFCF Dividends Info:

Estimated Annual Dividend: $0.0434

Forward Yield: 1.75%

Ex-Dividend Date: 2026-05-05

Lifetime Dividends / Share: $0.33

JBFCF Dividend History: Dates, Payments & Yield list

Below is a schedule of all JBFCF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
05/05/2026	05/21/2026	$0.022	1.55%	1.89%	$2.30
05/04/2026	05/06/2026	$0.022	1.57%	1.57%	$2.80
11/28/2025	12/16/2025	$0.036	2.09%	2.36%	$3.05
11/27/2025	12/16/2025	$0.036	2.01%	2.35%	$3.05
05/02/2025	05/16/2025	$0.024	1.17%	1.08%	$4.42
04/30/2025	05/02/2025	$0.024	1.17%	1.17%	$4.10
11/25/2024	12/10/2024	$0.031	1.36%	1.35%	$4.55
11/22/2024	11/25/2024	$0.031	1.38%	1.37%	$4.52
05/08/2024	05/10/2024	$0.020	1.02%	1.08%	$3.71
11/22/2023	12/11/2023	$0.022	1.08%	0%	$0.00
11/24/2023	11/27/2023	$0.022	1.07%	1.04%	$4.25
05/02/2023	05/22/2023	$0.019	0.97%	0.95%	$4.06
04/27/2023	05/01/2023	$0.019	0.95%	0%	$0.00

Projected Future Values & Dividends for DAN & JBFCF

Based on past 7.3 years performance, DAN had share price CAGR of +3.20%, and dividend CAGR of +7.18%.

During same period JBFCF had share price CAGR of -3.90%, and dividend CAGR of +4.43%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 7.3 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projected over 9 years — based on JBFCF's 3.0 years of history, the shorter of the two.

	DAN	JBFCF
Start Value	$10,000	$10,000
Start Share Price	$23.25	$2.48
Start Shares	430.11	4,032.26

After 9 years:	DAN	JBFCF
Final Share Count	517.68	4,716.85
Dividends Payment	$0.16	$0.02
Annual Dividends	$330	$143
Share Price	$30.88	$1.73
Total Dividends	$2,327	$1,449
Final Value	$15,985	$8,181

Estimated Future Returns - DAN

Estimated Future Returns - JBFCF

Estimate Dividend Snowball and total future returns for DAN and JBFCF with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: DAN vs JBFCF