DAN vs PHIN: Earnings, Dividends & Valuation

Dana Incorporated DAN | NYSE

$23.25 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $2.45 B

PE Ratio: 2.65

52-Week Range: $18.95 - $39.56

3.4-year Total Return: +54.5%

Dividend Yield (FWD): 2.06%

PHINIA Inc. PHIN | NYSE

$71.55 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $2.65 B

PE Ratio: 14.43

52-Week Range: $51.38 - $86.94

3.4-year Total Return: +106.4%

Dividend Yield (FWD): 1.68%

3.4-year Total Returns with DRIP & Price Chart for DAN and PHIN

1Y 2Y 5Y 10Y All

3.4-yr Total Returns DAN vs PHIN

	DAN	PHIN
Initial Balance	$10,000	$10,000
Initial Price	$16.39	$37
Initial Shares	610.13	270.27

Total Dividends	$870	$821
Last Dividend	$0.12	$0.3
Estimated Divs	$80 / quarter	$87 / quarter
Yield-on-Cost	2.93%	3.24%
End Shares	664.57 (+54.44)	288.52 (+18.25)
Last Shares Price	$23.25	$71.55
Total End Value	$15,451	$20,644
Total Return	+54.5%	+106.4%
Comparison start date: Jun 28, 2023

DAN & PHIN Dividend Charts

Dividend Payments & Yield - DAN

DAN Dividend CAGR:1Y: 15.76%2Y: 8.47%5Y: 19.12%10Y: 7.02%

Dividend Payments & Yield - PHIN

PHIN Dividend CAGR:1Y: 11.11%2Y: 9.54%5Y: 6.31%10Y: 6.31%

Dividend Payout Ratio - DAN

Dividend Payout Ratio - PHIN

Dividend to Free Cash Flow (FCF) Ratio - DAN

Dividend to Free Cash Flow (FCF) Ratio - PHIN

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

DAN - Revenue

DAN Revenue CAGR:1Y: 6.31%2Y: -9.28%5Y: -1.55%10Y: 3.95%

PHIN - Revenue

PHIN Revenue CAGR:1Y: 0.44%2Y: 4.26%5Y: N/A10Y: N/A

DAN - Earnings Per Share (EPS)

DAN EPS CAGR:1Y: -78.13%2Y: 125.22%5Y: -15.76%10Y: -9.74%

PHIN - Earnings Per Share (EPS)

PHIN EPS CAGR:1Y: 445.45%2Y: 60.36%5Y: N/A10Y: N/A

DAN - Net Income

DAN Net Income CAGR:1Y: -82.76%2Y: 93.65%5Y: -20.76%10Y: -12.50%

PHIN - Net Income

PHIN Net Income CAGR:1Y: 415.38%2Y: 47.01%5Y: N/A10Y: N/A

DAN - EBITDA

DAN EBITDA CAGR:1Y: -1.86%2Y: -9.75%5Y: -4.12%10Y: -0.25%

PHIN - EBITDA

PHIN EBITDA CAGR:1Y: -34.06%2Y: -10.26%5Y: N/A10Y: N/A

DAN - Free Cash Flow

DAN Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

PHIN - Free Cash Flow

PHIN Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: N/A10Y: N/A

DAN - Free Cash Flow / Share

DAN Free Cash Flow / Share CAGR:1Y: -31.90%2Y: 0.00%5Y: 0.00%10Y: 0.00%

PHIN - Free Cash Flow / Share

PHIN Free Cash Flow / Share CAGR:1Y: -22.01%2Y: 7.78%5Y: N/A10Y: N/A

DAN - Shares Outstanding

DAN Shares Outstanding CAGR:1Y: -19.34%2Y: -14.73%5Y: -6.32%10Y: -3.10%

PHIN - Shares Outstanding

PHIN Shares Outstanding CAGR:1Y: -6.31%2Y: -8.28%5Y: N/A10Y: N/A

DAN - Stock-Based Comp

DAN Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

PHIN - Stock-Based Comp

PHIN Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: N/A10Y: N/A

DAN - Expenses

DAN Expenses CAGR:1Y: 97.96%2Y: 45.21%5Y: -13.30%10Y: -4.20%

PHIN - Expenses

PHIN Expenses CAGR:1Y: -9.76%2Y: 47.53%5Y: N/A10Y: N/A

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

DAN - REVENUE: Actual + Estimates

DAN Actual Revenue CAGR:1Y: 6.31%2Y: -9.28%5Y: -1.55%10Y: 3.95%

PHIN - REVENUE: Actual + Estimates

PHIN Actual Revenue CAGR:1Y: 0.44%2Y: 4.26%5Y: N/A10Y: N/A

DAN - EPS: Actual + Estimates

DAN Actual EPS CAGR:1Y: -78.13%2Y: 125.22%5Y: -15.76%10Y: -9.74%

PHIN - EPS: Actual + Estimates

PHIN Actual EPS CAGR:1Y: 445.45%2Y: 60.36%5Y: N/A10Y: N/A

DAN - NET INCOME: Actual + Estimates

DAN Actual Net Income CAGR:1Y: -82.76%2Y: 93.65%5Y: -20.76%10Y: -12.50%

PHIN - NET INCOME: Actual + Estimates

PHIN Actual Net Income CAGR:1Y: 415.38%2Y: 47.01%5Y: N/A10Y: N/A

DAN - EBITDA: Actual + Estimates

DAN Actual EBITDA CAGR:1Y: -1.86%2Y: -9.75%5Y: -4.12%10Y: -0.25%

PHIN - EBITDA: Actual + Estimates

PHIN Actual EBITDA CAGR:1Y: -34.06%2Y: -10.26%5Y: N/A10Y: N/A

Ratios, Profit Margins & Return on Capital:

DAN - Net Profit Margin

DAN Net Profit Margin CAGR:1Y: -82.91%2Y: 115.06%5Y: -19.43%10Y: -15.78%

PHIN - Net Profit Margin

PHIN Net Profit Margin CAGR:1Y: 413.99%2Y: 41.13%5Y: N/A10Y: N/A

DAN - Gross Profit Margin

DAN Gross Profit Margin CAGR:1Y: 15.19%2Y: -0.15%5Y: 1.07%10Y: -4.13%

PHIN - Gross Profit Margin

PHIN Gross Profit Margin CAGR:1Y: 1.54%2Y: 0.18%5Y: N/A10Y: N/A

DAN - Price to Earnings

PHIN - Price to Earnings

DAN - Price To Sales Ratio

PHIN - Price To Sales Ratio

DAN - Return on Capital Employed

PHIN - Return on Capital Employed

DAN - Return on Invested Capital

PHIN - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

DAN - EPS vs PE Ratio

PHIN - EPS vs PE Ratio

DAN - FCF vs FCF/Share

PHIN - FCF vs FCF/Share

DAN - EPS vs FCF per Share

PHIN - EPS vs FCF per Share

DAN - FCF vs Stock Based Comp

PHIN - FCF vs Stock Based Comp

DAN - Revenue vs Net Income

PHIN - Revenue vs Net Income

DAN - Cash & Debt

PHIN - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

DAN Dividends Info:

Estimated Annual Dividend: $0.48

Forward Yield: 2.06%

Ex-Dividend Date: 2026-11-06

Lifetime Dividends / Share: $4.69

DAN Dividend History: Dates, Payments & Yield list

Below is a schedule of all DAN dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
11/06/2026	11/27/2026	$0.120	2.23%	0%	$0.00
08/07/2026	08/10/2026	$0.120	1.69%	1.61%	$29.84
05/08/2026	05/11/2026	$0.120	1.38%	1.42%	$33.86
02/27/2026	03/02/2026	$0.120	1.4%	1.38%	$34.66
11/07/2025	11/10/2025	$0.100	1.84%	1.87%	$21.39
08/08/2025	08/11/2025	$0.100	2.28%	2.24%	$17.82
05/09/2025	05/12/2025	$0.100	2.56%	2.45%	$16.34
02/28/2025	03/03/2025	$0.100	2.69%	2.82%	$14.17
11/08/2024	11/11/2024	$0.100	4.71%	4.67%	$8.56
08/09/2024	08/12/2024	$0.100	3.85%	3.94%	$10.14
05/09/2024	05/13/2024	$0.100	2.95%	2.95%	$13.57
02/29/2024	03/04/2024	$0.100	3.2%	3.22%	$12.44
11/09/2023	11/13/2023	$0.100	3.43%	3.36%	$11.89
08/10/2023	08/14/2023	$0.100	2.31%	2.38%	$16.84
05/11/2023	05/15/2023	$0.100	2.91%	2.97%	$13.46
03/02/2023	03/06/2023	$0.100	2.51%	2.48%	$16.11
11/09/2022	12/02/2022	$0.100	2.42%	2.31%	$17.31
08/11/2022	09/02/2022	$0.100	2.36%	2.69%	$14.89
05/05/2022	05/27/2022	$0.100	1.31%	2.46%	$16.23
03/03/2022	03/25/2022	$0.100	1.15%	1.14%	$17.49
11/04/2021	11/26/2021	$0.100	0.86%	0.88%	$22.72
08/12/2021	09/03/2021	$0.100	0.82%	0.88%	$22.78
05/06/2021	05/28/2021	$0.100	0.77%	0.74%	$27.13
03/04/2021	03/26/2021	$0.100	0.85%	0.82%	$24.50
02/27/2020	03/20/2020	$0.100	2.85%	6.78%	$5.90
11/07/2019	11/29/2019	$0.100	2.24%	2.36%	$16.95
08/15/2019	09/06/2019	$0.100	3.23%	2.84%	$14.08
05/16/2019	06/07/2019	$0.100	0%	2.17%	$18.46
02/28/2019	03/22/2019	$0.100	0%	2.17%	$18.46
11/08/2018	11/30/2018	$0.100	0%	2.17%	$18.46
08/09/2018	08/31/2018	$0.100	0%	2.17%	$18.46
05/10/2018	06/01/2018	$0.100	0%	2.17%	$18.46
03/01/2018	03/23/2018	$0.100	0%	2.17%	$18.46
11/09/2017	12/01/2017	$0.060	0%	1.3%	$18.46
08/09/2017	09/01/2017	$0.060	0%	1.3%	$18.46
05/10/2017	06/02/2017	$0.060	0%	1.3%	$18.46
03/01/2017	03/24/2017	$0.060	0%	1.3%	$18.46
11/08/2016	12/02/2016	$0.060	0%	1.3%	$18.46
08/17/2016	09/09/2016	$0.060	0%	1.3%	$18.46
05/11/2016	06/03/2016	$0.060	0%	1.3%	$18.46
03/09/2016	04/01/2016	$0.060	0%	1.3%	$18.46
11/10/2015	12/04/2015	$0.060	0%	1.3%	$18.46
08/19/2015	09/11/2015	$0.060	0%	1.3%	$18.46
05/13/2015	06/05/2015	$0.060	0%	1.3%	$18.46
03/11/2015	04/03/2015	$0.050	0%	1.08%	$18.46
11/12/2014	12/05/2014	$0.050	0%	1.08%	$18.46
08/20/2014	09/12/2014	$0.050	0%	1.08%	$18.46
05/14/2014	06/06/2014	$0.050	0%	1.08%	$18.46
03/12/2014	04/04/2014	$0.050	0%	1.08%	$18.46
11/06/2013	11/29/2013	$0.050	0%	1.08%	$18.46
08/07/2013	08/30/2013	$0.050	0%	1.08%	$18.46
05/08/2013	05/31/2013	$0.050	0%	1.08%	$18.46
03/13/2013	04/05/2013	$0.050	0%	1.08%	$18.46
11/07/2012	11/30/2012	$0.050	0%	1.08%	$18.46
08/08/2012	08/31/2012	$0.050	0%	1.08%	$18.46
05/09/2012	06/01/2012	$0.050	0%	1.08%	$18.46
03/07/2012	03/30/2012	$0.050	0%	1.08%	$18.46

PHIN Dividends Info:

Estimated Annual Dividend: $1.2

Forward Yield: 1.68%

Ex-Dividend Date: 2026-09-04

Lifetime Dividends / Share: $3.48

PHIN Dividend History: Dates, Payments & Yield list

Below is a schedule of all PHIN dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/04/2026	09/07/2026	$0.300	1.74%	1.95%	$61.42
06/09/2026	06/11/2026	$0.300	1.47%	1.47%	$81.81
03/06/2026	03/09/2026	$0.300	1.79%	1.79%	$67.06
11/24/2025	11/26/2025	$0.270	2.01%	1.99%	$54.22
08/22/2025	08/25/2025	$0.270	1.85%	1.83%	$59.04
06/02/2025	06/04/2025	$0.270	2.54%	2.6%	$41.55
02/28/2025	03/03/2025	$0.270	2.19%	2.28%	$47.32
11/25/2024	11/27/2024	$0.250	1.77%	1.81%	$55.25
08/23/2024	08/26/2024	$0.250	2.07%	2.05%	$48.86
05/23/2024	05/27/2024	$0.250	2.28%	2.45%	$40.86
02/23/2024	02/26/2024	$0.250	2.86%	2.88%	$34.77
11/30/2023	12/04/2023	$0.250	3.92%	3.67%	$27.25
09/11/2023	09/22/2023	$0.250	3.77%	3.87%	$25.86

Projected Future Values & Dividends for DAN & PHIN

Based on past 3.4 years performance, DAN had share price CAGR of +3.20%, and dividend CAGR of +7.18%.

During same period PHIN had share price CAGR of +21.65%, and dividend CAGR of +6.31%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 3.4 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projected over 9 years — based on PHIN's 3.0 years of history, the shorter of the two.

Projection uses PHIN applied at 10.00% price / 6.31% dividend.

	DAN	PHIN
Start Value	$10,000	$10,000
Start Share Price	$23.25	$71.55
Start Shares	430.11	139.76

After 9 years:	DAN	PHIN
Final Share Count	517.68	159.47
Dividends Payment	$0.16	$0.52
Annual Dividends	$330	$332
Share Price	$30.88	$168.71
Total Dividends	$2,327	$2,102
Final Value	$15,985	$26,905

Estimated Future Returns - DAN

Estimated Future Returns - PHIN

Estimate Dividend Snowball and total future returns for DAN and PHIN with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: DAN vs PHIN