DRI vs LVS: Earnings, Dividends & Valuation

Darden Restaurants, Inc. DRI | NYSE

$228.54 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $25.95 B

PE Ratio: 22.34

52-Week Range: $169 - $233.98

10-year Total Return: +338.0%

Dividend Yield (FWD): 2.84%

Las Vegas Sands Corp. LVS | NYSE

$40.51 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $25.81 B

PE Ratio: 16.6

52-Week Range: $35.03 - $70.45

10-year Total Return: -12.4%

Dividend Yield (FWD): 2.96%

10-year Total Returns with DRIP & Price Chart for DRI and LVS

1Y 2Y 5Y 10Y All

10-yr Total Returns DRI vs LVS

	DRI	LVS
Initial Balance	$10,000	$10,000
Initial Price	$69.31	$58.59
Initial Shares	144.28	170.68

Total Dividends	$6,810	$2,544
Last Dividend	$1.62	$0.3
Estimated Divs	$310 / quarter	$65 / quarter
Yield-on-Cost	9.35%	2.05%
End Shares	191.66 (+47.38)	216.27 (+45.59)
Last Shares Price	$228.54	$40.51
Total End Value	$43,802	$8,761
Total Return	+338.0%	-12.4%
Comparison start date: Nov 10, 2016

DRI & LVS Dividend Charts

Dividend Payments & Yield - DRI

DRI Dividend CAGR:1Y: 6.36%2Y: 6.71%5Y: 8.04%10Y: 11.20%

Dividend Payments & Yield - LVS

LVS Dividend CAGR:1Y: 15.80%2Y: 19.85%5Y: 6.31%10Y: -8.29%

Dividend Payout Ratio - DRI

Dividend Payout Ratio - LVS

Dividend to Free Cash Flow (FCF) Ratio - DRI

Dividend to Free Cash Flow (FCF) Ratio - LVS

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

DRI - Revenue

DRI Revenue CAGR:1Y: 5.11%2Y: 5.23%5Y: 5.50%10Y: 5.47%

LVS - Revenue

LVS Revenue CAGR:1Y: -3.45%2Y: 9.50%5Y: 30.28%10Y: 0.80%

DRI - Earnings Per Share (EPS)

DRI EPS CAGR:1Y: -6.85%2Y: 5.87%5Y: 1.11%10Y: 4.45%

LVS - Earnings Per Share (EPS)

LVS EPS CAGR:1Y: -21.31%2Y: 12.39%5Y: 0.00%10Y: -2.99%

DRI - Net Income

DRI Net Income CAGR:1Y: -9.46%2Y: 4.17%5Y: -1.13%10Y: 3.49%

LVS - Net Income

LVS Net Income CAGR:1Y: -38.09%2Y: 5.14%5Y: 0.00%10Y: -5.10%

DRI - EBITDA

DRI EBITDA CAGR:1Y: 2.76%2Y: -0.79%5Y: 1.28%10Y: 3.39%

LVS - EBITDA

LVS EBITDA CAGR:1Y: -18.82%2Y: 3.47%5Y: 0.00%10Y: -0.11%

DRI - Free Cash Flow

DRI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

LVS - Free Cash Flow

LVS Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

DRI - Free Cash Flow / Share

DRI Free Cash Flow / Share CAGR:1Y: -36.62%2Y: -30.11%5Y: -19.26%10Y: -10.22%

LVS - Free Cash Flow / Share

LVS Free Cash Flow / Share CAGR:1Y: -34.59%2Y: 74.89%5Y: 0.00%10Y: 1.25%

DRI - Shares Outstanding

DRI Shares Outstanding CAGR:1Y: -2.72%2Y: -1.66%5Y: -2.25%10Y: -0.95%

LVS - Shares Outstanding

LVS Shares Outstanding CAGR:1Y: -6.57%2Y: -6.43%5Y: -3.48%10Y: -2.15%

DRI - Stock-Based Comp

DRI Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

LVS - Stock-Based Comp

LVS Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

DRI - Expenses

DRI Expenses CAGR:1Y: -1.47%2Y: -28.61%5Y: -2.88%10Y: -1.77%

LVS - Expenses

LVS Expenses CAGR:1Y: -30.87%2Y: -11.79%5Y: -3.57%10Y: -5.88%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

DRI - REVENUE: Actual + Estimates

DRI Actual Revenue CAGR:1Y: 5.11%2Y: 5.23%5Y: 5.50%10Y: 5.47%

LVS - REVENUE: Actual + Estimates

LVS Actual Revenue CAGR:1Y: -3.45%2Y: 9.50%5Y: 30.28%10Y: 0.80%

DRI - EPS: Actual + Estimates

DRI Actual EPS CAGR:1Y: -6.85%2Y: 5.87%5Y: 1.11%10Y: 4.45%

LVS - EPS: Actual + Estimates

LVS Actual EPS CAGR:1Y: -21.31%2Y: 12.39%5Y: 0.00%10Y: -2.99%

DRI - NET INCOME: Actual + Estimates

DRI Actual Net Income CAGR:1Y: -9.46%2Y: 4.17%5Y: -1.13%10Y: 3.49%

LVS - NET INCOME: Actual + Estimates

LVS Actual Net Income CAGR:1Y: -38.09%2Y: 5.14%5Y: 0.00%10Y: -5.10%

DRI - EBITDA: Actual + Estimates

DRI Actual EBITDA CAGR:1Y: 2.76%2Y: -0.79%5Y: 1.28%10Y: 3.39%

LVS - EBITDA: Actual + Estimates

LVS Actual EBITDA CAGR:1Y: -18.82%2Y: 3.47%5Y: 0.00%10Y: -0.11%

Ratios, Profit Margins & Return on Capital:

DRI - Net Profit Margin

DRI Net Profit Margin CAGR:1Y: -13.93%2Y: -1.01%5Y: -6.29%10Y: -1.88%

LVS - Net Profit Margin

LVS Net Profit Margin CAGR:1Y: -24.88%2Y: -3.98%5Y: 0.00%10Y: -5.86%

DRI - Gross Profit Margin

DRI Gross Profit Margin CAGR:1Y: -0.37%2Y: 80.70%5Y: 27.57%10Y: 11.48%

LVS - Gross Profit Margin

LVS Gross Profit Margin CAGR:1Y: -8.39%2Y: 14.69%5Y: 7.29%10Y: -1.15%

DRI - Price to Earnings

LVS - Price to Earnings

DRI - Price To Sales Ratio

LVS - Price To Sales Ratio

DRI - Return on Capital Employed

LVS - Return on Capital Employed

DRI - Return on Invested Capital

LVS - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

DRI - EPS vs PE Ratio

LVS - EPS vs PE Ratio

DRI - FCF vs FCF/Share

LVS - FCF vs FCF/Share

DRI - EPS vs FCF per Share

LVS - EPS vs FCF per Share

DRI - FCF vs Stock Based Comp

LVS - FCF vs Stock Based Comp

DRI - Revenue vs Net Income

LVS - Revenue vs Net Income

DRI - Cash & Debt

LVS - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

DRI Dividends Info:

Estimated Annual Dividend: $6.48

Forward Yield: 2.84%

Ex-Dividend Date: 2026-10-09

Lifetime Dividends / Share: $55.00

DRI Dividend History: Dates, Payments & Yield list

Below is a schedule of all DRI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/09/2026	10/12/2026	$1.620	3.28%	3.25%	$199.61
07/10/2026	07/13/2026	$1.620	3.17%	3.29%	$196.69
04/10/2026	04/13/2026	$1.500	3.12%	3.13%	$191.89
01/09/2026	01/12/2026	$1.500	2.97%	2.87%	$209.42
10/10/2025	10/13/2025	$1.500	3.31%	3.24%	$185.01
07/10/2025	07/14/2025	$1.500	2.82%	2.86%	$209.48
04/10/2025	04/14/2025	$1.400	2.92%	2.81%	$199.27
01/10/2025	01/13/2025	$1.400	3.11%	3.06%	$182.77
10/10/2024	10/14/2024	$1.400	3.59%	3.57%	$156.94
07/10/2024	07/12/2024	$1.400	4.06%	3.94%	$142.27
04/09/2024	04/11/2024	$1.310	3.31%	3.38%	$155.01
01/09/2024	01/11/2024	$1.310	3.24%	3.28%	$159.99
10/06/2023	10/09/2023	$1.310	3.83%	3.82%	$137.08
07/07/2023	07/10/2023	$1.310	3.21%	3.16%	$165.95
04/06/2023	04/10/2023	$1.210	3.23%	3.19%	$151.50
01/09/2023	01/11/2023	$1.210	3.27%	3.23%	$149.65
10/06/2022	11/01/2022	$1.210	3.74%	3.38%	$143.04
07/07/2022	08/01/2022	$1.210	4.13%	3.88%	$124.75
04/07/2022	05/02/2022	$1.100	3.49%	3.31%	$132.80
01/07/2022	02/01/2022	$1.100	3.02%	3.15%	$139.88
10/07/2021	11/01/2021	$1.100	2.82%	2.97%	$148.02
07/08/2021	08/02/2021	$1.100	3.06%	2.98%	$147.71
04/08/2021	05/03/2021	$0.880	2.42%	2.43%	$144.61
01/07/2021	02/01/2021	$0.370	1.19%	1.24%	$119.36
10/08/2020	11/02/2020	$0.300	1.16%	1.31%	$91.84
01/09/2020	02/03/2020	$0.880	3.08%	3.06%	$114.92
10/09/2019	11/01/2019	$0.880	3.13%	3.14%	$112.17
07/09/2019	08/01/2019	$0.880	2.87%	2.91%	$120.88
04/09/2019	05/01/2019	$0.750	2.56%	2.6%	$115.53
01/09/2019	02/01/2019	$0.750	2.86%	2.86%	$104.98
10/09/2018	11/01/2018	$0.750	2.76%	2.86%	$104.86
07/09/2018	08/01/2018	$0.750	2.72%	2.82%	$106.53
04/09/2018	05/01/2018	$0.630	2.91%	2.7%	$93.30
01/09/2018	02/01/2018	$0.630	2.58%	2.58%	$97.51
10/06/2017	11/01/2017	$0.630	3.12%	3.07%	$82.08
07/06/2017	08/01/2017	$0.630	2.81%	2.97%	$84.80
04/06/2017	05/01/2017	$0.560	2.69%	2.62%	$85.63
01/06/2017	02/01/2017	$0.560	3.13%	3.1%	$72.18
10/05/2016	11/01/2016	$0.560	3.64%	3.48%	$64.34
07/07/2016	08/01/2016	$0.560	3.61%	3.63%	$61.70
04/07/2016	05/02/2016	$0.500	3.09%	3.14%	$63.61
01/06/2016	02/01/2016	$0.500	3.18%	3.16%	$63.33
10/07/2015	11/02/2015	$0.492	3.31%	3.51%	$56.01
07/08/2015	08/03/2015	$0.492	3.11%	2.98%	$66.07
04/08/2015	05/01/2015	$0.492	3.26%	3.44%	$57.20
01/07/2015	02/02/2015	$0.492	3.66%	3.67%	$53.65
10/08/2014	11/03/2014	$0.492	4.4%	4.23%	$46.46
07/08/2014	08/01/2014	$0.492	4.85%	4.71%	$41.71
04/08/2014	05/01/2014	$0.492	4.43%	4.43%	$44.36
01/08/2014	02/03/2014	$0.492	4.26%	4.65%	$42.30
10/08/2013	11/01/2013	$0.492	4.75%	4.27%	$46.02
07/08/2013	08/01/2013	$0.492	4.25%	4.44%	$44.30
04/08/2013	05/01/2013	$0.447	4.01%	3.87%	$46.21
01/08/2013	02/01/2013	$0.447	4.41%	4.27%	$41.87
10/05/2012	11/01/2012	$0.447	3.63%	3.76%	$47.56
07/06/2012	08/01/2012	$0.447	3.94%	3.9%	$45.85
04/05/2012	05/01/2012	$0.384	3.44%	3.35%	$45.93
01/06/2012	02/01/2012	$0.384	3.88%	3.67%	$41.93
10/06/2011	11/01/2011	$0.384	3.97%	3.64%	$42.28
07/07/2011	08/01/2011	$0.384	3.21%	3.43%	$44.81
04/06/2011	05/02/2011	$0.286	2.66%	2.72%	$42.14
01/06/2011	02/01/2011	$0.286	2.76%	2.65%	$43.21
10/06/2010	11/01/2010	$0.286	2.93%	2.78%	$41.15
07/07/2010	08/02/2010	$0.286	3.34%	3.03%	$37.81
04/07/2010	05/03/2010	$0.223	2.16%	2.2%	$40.64
01/06/2010	02/01/2010	$0.223	2.91%	2.64%	$33.83
10/07/2009	11/02/2009	$0.223	3.04%	3.29%	$27.18
07/08/2009	08/03/2009	$0.223	3.09%	3%	$29.76
04/07/2009	05/01/2009	$0.179	2.33%	2.21%	$32.29
01/07/2009	02/02/2009	$0.179	2.91%	3.06%	$23.40
10/08/2008	11/03/2008	$0.179	3.32%	3.67%	$19.46
07/08/2008	08/01/2008	$0.179	2.43%	2.49%	$28.67
04/08/2008	05/01/2008	$0.161	2.12%	1.95%	$33.05
01/08/2008	02/01/2008	$0.161	3.05%	2.5%	$25.78
10/05/2007	11/01/2007	$0.161	0.82%	0.87%	$36.89
07/06/2007	08/01/2007	$0.161	0.81%	0.85%	$37.87
04/05/2007	05/01/2007	$0.206	2.19%	2.19%	$37.60
04/06/2006	05/01/2006	$0.179	0.99%	1.03%	$34.83
10/05/2005	11/01/2005	$0.179	1.34%	1.25%	$28.62
04/06/2005	05/02/2005	$0.036	0.26%	0.27%	$26.89
10/06/2004	11/01/2004	$0.036	0.32%	0.32%	$22.34
04/06/2004	05/03/2004	$0.036	0.33%	0.35%	$20.16
10/08/2003	11/03/2003	$0.036	0.42%	0.38%	$19.00
04/08/2003	05/01/2003	$0.036	0.43%	0.46%	$15.63
10/08/2002	11/01/2002	$0.036	0.35%	0.43%	$16.63
04/08/2002	05/01/2002	$0.024	0.2%	0.21%	$23.07
10/05/2001	11/01/2001	$0.024	0.27%	0.25%	$18.73
04/06/2001	05/01/2001	$0.024	0.34%	0.3%	$16.15
10/05/2000	11/01/2000	$0.024	0.37%	0.36%	$13.41
04/06/2000	05/01/2000	$0.024	0.44%	0.44%	$10.88
10/06/1999	11/01/1999	$0.024	0.39%	0.43%	$11.21
04/07/1999	05/03/1999	$0.012	0.19%	0.17%	$13.86
10/07/1998	11/02/1998	$0.024	0.52%	0.47%	$10.13
04/07/1998	05/01/1998	$0.024	0.5%	0.5%	$9.50
10/08/1997	11/03/1997	$0.024	0.68%	0.7%	$6.82
04/08/1997	05/01/1997	$0.024	1.08%	1.03%	$4.62
10/08/1996	11/01/1996	$0.024	1.91%	0.97%	$4.92
04/08/1996	05/01/1996	$0.012	0.59%	0.29%	$8.19
10/05/1995	11/01/1995	$0.024	1.41%	0.7%	$6.78

LVS Dividends Info:

Estimated Annual Dividend: $1.2

Forward Yield: 2.96%

Ex-Dividend Date: 2026-11-02

Lifetime Dividends / Share: $26.02

LVS Dividend History: Dates, Payments & Yield list

Below is a schedule of all LVS dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
11/02/2026	11/04/2026	$0.300	3.14%	2.95%	$40.74
08/04/2026	08/06/2026	$0.300	2.61%	2.6%	$46.11
05/05/2026	05/07/2026	$0.300	2.3%	2.23%	$53.78
02/09/2026	02/11/2026	$0.300	2.1%	2.08%	$57.71
11/04/2025	11/06/2025	$0.250	1.63%	1.59%	$62.79
08/05/2025	08/07/2025	$0.250	1.92%	1.89%	$53.01
05/06/2025	05/08/2025	$0.250	2.58%	2.52%	$39.76
02/10/2025	02/12/2025	$0.250	2.4%	2.39%	$41.89
11/04/2024	11/13/2024	$0.200	0.39%	0.4%	$49.53
11/05/2024	11/07/2024	$0.200	1.59%	1.55%	$51.46
08/06/2024	08/08/2024	$0.200	2.08%	2.01%	$39.82
05/06/2024	05/08/2024	$0.200	1.7%	1.71%	$46.77
02/05/2024	02/07/2024	$0.200	1.57%	1.52%	$52.75
11/06/2023	11/08/2023	$0.200	1.63%	1.66%	$48.13
08/07/2023	08/09/2023	$0.200	1.38%	1.41%	$56.85
03/17/2020	03/26/2020	$0.790	7.73%	6.53%	$48.36
12/16/2019	12/26/2019	$0.770	4.52%	4.4%	$69.94
09/17/2019	09/26/2019	$0.770	5.21%	5.51%	$55.88
06/18/2019	06/27/2019	$0.770	5.18%	5.24%	$58.78
03/19/2019	03/28/2019	$0.770	5.19%	5.11%	$60.33
12/17/2018	12/27/2018	$0.750	5.7%	5.87%	$51.14
09/18/2018	09/27/2018	$0.750	4.97%	5.02%	$59.76
06/19/2018	06/28/2018	$0.750	3.78%	3.97%	$75.62
03/21/2018	03/30/2018	$0.750	4.09%	4.25%	$70.58
12/20/2017	12/29/2017	$0.730	4.13%	4.2%	$69.49
09/20/2017	09/29/2017	$0.730	4.59%	4.55%	$64.16
06/20/2017	06/30/2017	$0.730	4.52%	4.57%	$63.89
03/21/2017	03/31/2017	$0.730	5.22%	5.12%	$57.07
12/19/2016	12/30/2016	$0.720	5.27%	5.39%	$53.41
09/20/2016	09/30/2016	$0.720	5.12%	5.01%	$57.54
06/20/2016	06/30/2016	$0.720	6.5%	6.62%	$43.49
03/18/2016	03/31/2016	$0.720	5.37%	5.57%	$51.68
12/18/2015	12/31/2015	$0.650	6.26%	5.93%	$43.84
09/18/2015	09/30/2015	$0.650	5.74%	6.85%	$37.97
06/18/2015	06/30/2015	$0.650	4.78%	4.95%	$52.57
03/19/2015	03/31/2015	$0.650	4.63%	4.72%	$55.04
12/16/2014	12/29/2014	$0.500	3.78%	3.4%	$58.80
09/18/2014	09/30/2014	$0.500	3.13%	3.21%	$62.21
06/18/2014	06/30/2014	$0.500	2.7%	2.62%	$76.22
03/19/2014	03/31/2014	$0.500	2.44%	2.48%	$80.78
12/18/2013	12/31/2013	$0.350	1.79%	1.78%	$78.87
09/18/2013	09/30/2013	$0.350	2.17%	2.11%	$66.42
06/18/2013	06/28/2013	$0.350	2.45%	2.65%	$52.93
03/19/2013	03/29/2013	$0.350	2.65%	2.53%	$55.36
12/18/2012	12/28/2012	$0.250	2.13%	2.24%	$44.72
12/06/2012	12/18/2012	$2.750	25.09%	23.45%	$46.90
09/18/2012	09/28/2012	$0.250	0.55%	2.16%	$46.37
06/18/2012	06/29/2012	$0.250	0.55%	2.3%	$43.49
03/16/2012	03/30/2012	$0.250	0.44%	1.74%	$57.57

Projected Future Values & Dividends for DRI & LVS

Based on past 10 years performance, DRI had share price CAGR of +13.51%, and dividend CAGR of +11.50%.

During same period LVS had share price CAGR of -3.63%, and dividend CAGR of -8.62%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses DRI applied at 10.00% price / 10.00% dividend.

	DRI	LVS
Start Value	$10,000	$10,000
Start Share Price	$228.54	$40.51
Start Shares	43.76	246.85

After 10 years:	DRI	LVS
Final Share Count	58.04	312.32
Dividends Payment	$4.20	$0.12
Annual Dividends	$976	$152
Share Price	$592.77	$27.99
Total Dividends	$5,318	$2,279
Final Value	$34,406	$8,742

Estimated Future Returns - DRI

Estimated Future Returns - LVS

Estimate Dividend Snowball and total future returns for DRI and LVS with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: DRI vs LVS