DRI vs NCBDF: Earnings, Dividends & Valuation

Darden Restaurants, Inc. DRI | NYSE

$228.54 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $25.95 B

PE Ratio: 22.34

52-Week Range: $169 - $233.98

10-year Total Return: +338.0%

Dividend Yield (FWD): 2.84%

BANDAI NAMCO Holdings Inc. NCBDF | OTC

$44.08 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $28.27 B

PE Ratio: 28.84

52-Week Range: $22.44 - $44.08

10-year Total Return: +516.0%

Dividend Yield (FWD): 0.72%

10-year Total Returns with DRIP & Price Chart for DRI and NCBDF

1Y 2Y 5Y 10Y All

10-yr Total Returns DRI vs NCBDF

	DRI	NCBDF
Initial Balance	$10,000	$10,000
Initial Price	$69.31	$8.7
Initial Shares	144.28	1149.43

Total Dividends	$6,810	$5,637
Last Dividend	$1.62	$0.159
Estimated Divs	$310 / quarter	$222 / 6 months
Yield-on-Cost	9.35%	3.66%
End Shares	191.66 (+47.38)	1397.39 (+247.96)
Last Shares Price	$228.54	$44.08
Total End Value	$43,802	$61,597
Total Return	+338.0%	+516.0%
Comparison start date: Nov 10, 2016

DRI & NCBDF Dividend Charts

Dividend Payments & Yield - DRI

DRI Dividend CAGR:1Y: 6.36%2Y: 6.71%5Y: 8.04%10Y: 11.20%

Dividend Payments & Yield - NCBDF

NCBDF Dividend CAGR:1Y: -49.41%2Y: 1.15%5Y: -13.64%10Y: 9.93%

Dividend Payout Ratio - DRI

Dividend Payout Ratio - NCBDF

Dividend to Free Cash Flow (FCF) Ratio - DRI

Dividend to Free Cash Flow (FCF) Ratio - NCBDF

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

NCBDF reports in JPY. These charts show U.S. dollars, converted from JPY at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show JPY” to see the numbers as filed.

DRI - Revenue

DRI Revenue CAGR:1Y: 5.11%2Y: 5.23%5Y: 5.50%10Y: 5.47%

NCBDF - RevenueShow JPY

NCBDF Revenue CAGR:1Y: -3.11%2Y: 7.64%5Y: 4.74%10Y: 3.72%

DRI - Earnings Per Share (EPS)

DRI EPS CAGR:1Y: -6.85%2Y: 5.87%5Y: 1.11%10Y: 4.45%

NCBDF - Earnings Per Share (EPS)Show JPY

NCBDF EPS CAGR:1Y: 19.31%2Y: 23.14%5Y: 11.41%10Y: 6.08%

DRI - Net Income

DRI Net Income CAGR:1Y: -9.46%2Y: 4.17%5Y: -1.13%10Y: 3.49%

NCBDF - Net IncomeShow JPY

NCBDF Net Income CAGR:1Y: 18.22%2Y: 21.92%5Y: 10.80%10Y: 5.79%

DRI - EBITDA

DRI EBITDA CAGR:1Y: 2.76%2Y: -0.79%5Y: 1.28%10Y: 3.39%

NCBDF - EBITDAShow JPY

NCBDF EBITDA CAGR:1Y: 15.45%2Y: 25.25%5Y: 10.98%10Y: 8.06%

DRI - Free Cash Flow

DRI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NCBDF - Free Cash FlowShow JPY

NCBDF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

DRI - Free Cash Flow / Share

DRI Free Cash Flow / Share CAGR:1Y: -36.62%2Y: -30.11%5Y: -19.26%10Y: -10.22%

NCBDF - Free Cash Flow / ShareShow JPY

NCBDF Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

DRI - Shares Outstanding

DRI Shares Outstanding CAGR:1Y: -2.72%2Y: -1.66%5Y: -2.25%10Y: -0.95%

NCBDF - Shares Outstanding

NCBDF Shares Outstanding CAGR:1Y: -0.91%2Y: 1,126.27%5Y: -0.54%10Y: -0.27%

DRI - Stock-Based Comp

DRI Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

NCBDF - Stock-Based CompShow JPY

NCBDF Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A

DRI - Expenses

DRI Expenses CAGR:1Y: -1.47%2Y: -28.61%5Y: -2.88%10Y: -1.77%

NCBDF - ExpensesShow JPY

NCBDF Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

DRI - REVENUE: Actual + Estimates

DRI Actual Revenue CAGR:1Y: 5.11%2Y: 5.23%5Y: 5.50%10Y: 5.47%

NCBDF - REVENUE: Actual + EstimatesShow JPY

NCBDF Actual Revenue CAGR:1Y: -3.11%2Y: 7.64%5Y: 4.74%10Y: 3.72%

DRI - EPS: Actual + Estimates

DRI Actual EPS CAGR:1Y: -6.85%2Y: 5.87%5Y: 1.11%10Y: 4.45%

NCBDF - EPS: Actual + EstimatesShow JPY

NCBDF Actual EPS CAGR:1Y: 19.31%2Y: 23.14%5Y: 11.41%10Y: 6.08%

DRI - NET INCOME: Actual + Estimates

DRI Actual Net Income CAGR:1Y: -9.46%2Y: 4.17%5Y: -1.13%10Y: 3.49%

NCBDF - NET INCOME: Actual + EstimatesShow JPY

NCBDF Actual Net Income CAGR:1Y: 18.22%2Y: 21.92%5Y: 10.80%10Y: 5.79%

DRI - EBITDA: Actual + Estimates

DRI Actual EBITDA CAGR:1Y: 2.76%2Y: -0.79%5Y: 1.28%10Y: 3.39%

NCBDF - EBITDA: Actual + EstimatesShow JPY

NCBDF Actual EBITDA CAGR:1Y: 15.45%2Y: 25.25%5Y: 10.98%10Y: 8.06%

Ratios, Profit Margins & Return on Capital:

DRI - Net Profit Margin

DRI Net Profit Margin CAGR:1Y: -13.93%2Y: -1.01%5Y: -6.29%10Y: -1.88%

NCBDF - Net Profit Margin

NCBDF Net Profit Margin CAGR:1Y: 22.02%2Y: 13.30%5Y: 5.79%10Y: 1.99%

DRI - Gross Profit Margin

DRI Gross Profit Margin CAGR:1Y: -0.37%2Y: 80.70%5Y: 27.57%10Y: 11.48%

NCBDF - Gross Profit Margin

NCBDF Gross Profit Margin CAGR:1Y: 5.32%2Y: 6.10%5Y: 1.02%10Y: 1.05%

DRI - Price to Earnings

NCBDF - Price to Earnings

DRI - Price To Sales Ratio

NCBDF - Price To Sales Ratio

DRI - Return on Capital Employed

NCBDF - Return on Capital Employed

DRI - Return on Invested Capital

NCBDF - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

DRI - EPS vs PE Ratio

NCBDF - EPS vs PE RatioShow JPY

DRI - FCF vs FCF/Share

NCBDF - FCF vs FCF/ShareShow JPY

DRI - EPS vs FCF per Share

NCBDF - EPS vs FCF per ShareShow JPY

DRI - FCF vs Stock Based Comp

NCBDF - FCF vs Stock Based CompShow JPY

DRI - Revenue vs Net Income

NCBDF - Revenue vs Net IncomeShow JPY

DRI - Cash & Debt

NCBDF - Cash & DebtShow JPY

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

DRI Dividends Info:

Estimated Annual Dividend: $6.48

Forward Yield: 2.84%

Ex-Dividend Date: 2026-10-09

Lifetime Dividends / Share: $55.00

DRI Dividend History: Dates, Payments & Yield list

Below is a schedule of all DRI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/09/2026	10/12/2026	$1.620	3.28%	3.25%	$199.61
07/10/2026	07/13/2026	$1.620	3.17%	3.29%	$196.69
04/10/2026	04/13/2026	$1.500	3.12%	3.13%	$191.89
01/09/2026	01/12/2026	$1.500	2.97%	2.87%	$209.42
10/10/2025	10/13/2025	$1.500	3.31%	3.24%	$185.01
07/10/2025	07/14/2025	$1.500	2.82%	2.86%	$209.48
04/10/2025	04/14/2025	$1.400	2.92%	2.81%	$199.27
01/10/2025	01/13/2025	$1.400	3.11%	3.06%	$182.77
10/10/2024	10/14/2024	$1.400	3.59%	3.57%	$156.94
07/10/2024	07/12/2024	$1.400	4.06%	3.94%	$142.27
04/09/2024	04/11/2024	$1.310	3.31%	3.38%	$155.01
01/09/2024	01/11/2024	$1.310	3.24%	3.28%	$159.99
10/06/2023	10/09/2023	$1.310	3.83%	3.82%	$137.08
07/07/2023	07/10/2023	$1.310	3.21%	3.16%	$165.95
04/06/2023	04/10/2023	$1.210	3.23%	3.19%	$151.50
01/09/2023	01/11/2023	$1.210	3.27%	3.23%	$149.65
10/06/2022	11/01/2022	$1.210	3.74%	3.38%	$143.04
07/07/2022	08/01/2022	$1.210	4.13%	3.88%	$124.75
04/07/2022	05/02/2022	$1.100	3.49%	3.31%	$132.80
01/07/2022	02/01/2022	$1.100	3.02%	3.15%	$139.88
10/07/2021	11/01/2021	$1.100	2.82%	2.97%	$148.02
07/08/2021	08/02/2021	$1.100	3.06%	2.98%	$147.71
04/08/2021	05/03/2021	$0.880	2.42%	2.43%	$144.61
01/07/2021	02/01/2021	$0.370	1.19%	1.24%	$119.36
10/08/2020	11/02/2020	$0.300	1.16%	1.31%	$91.84
01/09/2020	02/03/2020	$0.880	3.08%	3.06%	$114.92
10/09/2019	11/01/2019	$0.880	3.13%	3.14%	$112.17
07/09/2019	08/01/2019	$0.880	2.87%	2.91%	$120.88
04/09/2019	05/01/2019	$0.750	2.56%	2.6%	$115.53
01/09/2019	02/01/2019	$0.750	2.86%	2.86%	$104.98
10/09/2018	11/01/2018	$0.750	2.76%	2.86%	$104.86
07/09/2018	08/01/2018	$0.750	2.72%	2.82%	$106.53
04/09/2018	05/01/2018	$0.630	2.91%	2.7%	$93.30
01/09/2018	02/01/2018	$0.630	2.58%	2.58%	$97.51
10/06/2017	11/01/2017	$0.630	3.12%	3.07%	$82.08
07/06/2017	08/01/2017	$0.630	2.81%	2.97%	$84.80
04/06/2017	05/01/2017	$0.560	2.69%	2.62%	$85.63
01/06/2017	02/01/2017	$0.560	3.13%	3.1%	$72.18
10/05/2016	11/01/2016	$0.560	3.64%	3.48%	$64.34
07/07/2016	08/01/2016	$0.560	3.61%	3.63%	$61.70
04/07/2016	05/02/2016	$0.500	3.09%	3.14%	$63.61
01/06/2016	02/01/2016	$0.500	3.18%	3.16%	$63.33
10/07/2015	11/02/2015	$0.492	3.31%	3.51%	$56.01
07/08/2015	08/03/2015	$0.492	3.11%	2.98%	$66.07
04/08/2015	05/01/2015	$0.492	3.26%	3.44%	$57.20
01/07/2015	02/02/2015	$0.492	3.66%	3.67%	$53.65
10/08/2014	11/03/2014	$0.492	4.4%	4.23%	$46.46
07/08/2014	08/01/2014	$0.492	4.85%	4.71%	$41.71
04/08/2014	05/01/2014	$0.492	4.43%	4.43%	$44.36
01/08/2014	02/03/2014	$0.492	4.26%	4.65%	$42.30
10/08/2013	11/01/2013	$0.492	4.75%	4.27%	$46.02
07/08/2013	08/01/2013	$0.492	4.25%	4.44%	$44.30
04/08/2013	05/01/2013	$0.447	4.01%	3.87%	$46.21
01/08/2013	02/01/2013	$0.447	4.41%	4.27%	$41.87
10/05/2012	11/01/2012	$0.447	3.63%	3.76%	$47.56
07/06/2012	08/01/2012	$0.447	3.94%	3.9%	$45.85
04/05/2012	05/01/2012	$0.384	3.44%	3.35%	$45.93
01/06/2012	02/01/2012	$0.384	3.88%	3.67%	$41.93
10/06/2011	11/01/2011	$0.384	3.97%	3.64%	$42.28
07/07/2011	08/01/2011	$0.384	3.21%	3.43%	$44.81
04/06/2011	05/02/2011	$0.286	2.66%	2.72%	$42.14
01/06/2011	02/01/2011	$0.286	2.76%	2.65%	$43.21
10/06/2010	11/01/2010	$0.286	2.93%	2.78%	$41.15
07/07/2010	08/02/2010	$0.286	3.34%	3.03%	$37.81
04/07/2010	05/03/2010	$0.223	2.16%	2.2%	$40.64
01/06/2010	02/01/2010	$0.223	2.91%	2.64%	$33.83
10/07/2009	11/02/2009	$0.223	3.04%	3.29%	$27.18
07/08/2009	08/03/2009	$0.223	3.09%	3%	$29.76
04/07/2009	05/01/2009	$0.179	2.33%	2.21%	$32.29
01/07/2009	02/02/2009	$0.179	2.91%	3.06%	$23.40
10/08/2008	11/03/2008	$0.179	3.32%	3.67%	$19.46
07/08/2008	08/01/2008	$0.179	2.43%	2.49%	$28.67
04/08/2008	05/01/2008	$0.161	2.12%	1.95%	$33.05
01/08/2008	02/01/2008	$0.161	3.05%	2.5%	$25.78
10/05/2007	11/01/2007	$0.161	0.82%	0.87%	$36.89
07/06/2007	08/01/2007	$0.161	0.81%	0.85%	$37.87
04/05/2007	05/01/2007	$0.206	2.19%	2.19%	$37.60
04/06/2006	05/01/2006	$0.179	0.99%	1.03%	$34.83
10/05/2005	11/01/2005	$0.179	1.34%	1.25%	$28.62
04/06/2005	05/02/2005	$0.036	0.26%	0.27%	$26.89
10/06/2004	11/01/2004	$0.036	0.32%	0.32%	$22.34
04/06/2004	05/03/2004	$0.036	0.33%	0.35%	$20.16
10/08/2003	11/03/2003	$0.036	0.42%	0.38%	$19.00
04/08/2003	05/01/2003	$0.036	0.43%	0.46%	$15.63
10/08/2002	11/01/2002	$0.036	0.35%	0.43%	$16.63
04/08/2002	05/01/2002	$0.024	0.2%	0.21%	$23.07
10/05/2001	11/01/2001	$0.024	0.27%	0.25%	$18.73
04/06/2001	05/01/2001	$0.024	0.34%	0.3%	$16.15
10/05/2000	11/01/2000	$0.024	0.37%	0.36%	$13.41
04/06/2000	05/01/2000	$0.024	0.44%	0.44%	$10.88
10/06/1999	11/01/1999	$0.024	0.39%	0.43%	$11.21
04/07/1999	05/03/1999	$0.012	0.19%	0.17%	$13.86
10/07/1998	11/02/1998	$0.024	0.52%	0.47%	$10.13
04/07/1998	05/01/1998	$0.024	0.5%	0.5%	$9.50
10/08/1997	11/03/1997	$0.024	0.68%	0.7%	$6.82
04/08/1997	05/01/1997	$0.024	1.08%	1.03%	$4.62
10/08/1996	11/01/1996	$0.024	1.91%	0.97%	$4.92
04/08/1996	05/01/1996	$0.012	0.59%	0.29%	$8.19
10/05/1995	11/01/1995	$0.024	1.41%	0.7%	$6.78

NCBDF Dividends Info:

Estimated Annual Dividend: $0.318

Forward Yield: 0.72%

Ex-Dividend Date: 2026-09-30

Lifetime Dividends / Share: $4.75

NCBDF Dividend History: Dates, Payments & Yield list

Below is a schedule of all NCBDF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/30/2026	10/02/2026	$0.159	0.9%	0.9%	$35.50
09/29/2026	10/01/2026	$0.159	0.9%	0.9%	$35.50
03/31/2026	06/23/2026	$0.314	2.45%	2.79%	$22.50
03/30/2026	04/01/2026	$0.312	2.43%	2.43%	$25.68
09/30/2025	12/09/2025	$0.155	0.91%	1.12%	$27.75
09/29/2025	10/01/2025	$0.154	0.9%	0.91%	$34.00
03/31/2025	06/24/2025	$0.400	2.32%	2.49%	$32.20
03/28/2025	03/31/2025	$0.397	2.3%	2.3%	$34.58
09/30/2024	12/10/2024	$0.077	0.68%	0.72%	$21.20
09/27/2024	09/30/2024	$0.076	0.68%	0.68%	$22.51
03/28/2024	04/01/2024	$0.331	3.46%	3.48%	$19.00
09/29/2023	12/08/2023	$0.067	0.65%	0.69%	$19.35
09/28/2023	10/02/2023	$0.067	0.65%	0.65%	$20.65
03/30/2023	04/03/2023	$0.143	0.47%	1.32%	$21.61
09/29/2022	12/09/2022	$0.062	0.57%	0.57%	$22.00
03/30/2022	06/21/2022	$0.350	2.75%	3%	$23.33
09/29/2021	12/07/2021	$0.072	0.53%	0.54%	$26.33
03/30/2021	06/22/2021	$0.185	1.6%	1.61%	$23.00
09/29/2020	12/07/2020	$0.066	0.55%	0.54%	$24.51
03/30/2020	06/23/2020	$0.318	4.25%	3.46%	$18.39
09/27/2019	12/06/2019	$0.062	0.66%	0.61%	$20.37
09/26/2018	12/07/2018	$0.053	0.77%	0.76%	$14.05
03/28/2018	06/19/2018	$0.263	4.62%	3.7%	$14.19
09/27/2017	12/07/2017	$0.036	0.7%	0.66%	$10.73
03/29/2017	06/20/2017	$0.126	2.61%	2.47%	$10.20
09/26/2014	11/30/-0001	$0.037	0.93%	0.93%	$7.85
03/27/2015	11/30/-0001	$0.112	3.09%	3.09%	$7.25
09/28/2015	11/30/-0001	$0.033	1.05%	1.05%	$6.33
03/29/2016	11/30/-0001	$0.088	2.63%	2.63%	$6.70
03/27/2014	11/30/-0001	$0.075	1.97%	1.97%	$7.62

Projected Future Values & Dividends for DRI & NCBDF

Based on past 10 years performance, DRI had share price CAGR of +13.51%, and dividend CAGR of +11.50%.

During same period NCBDF had share price CAGR of +20.73%, and dividend CAGR of +2.48%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses DRI applied at 10.00% price / 10.00% dividend; NCBDF applied at 10.00% price / 2.48% dividend.

	DRI	NCBDF
Start Value	$10,000	$10,000
Start Share Price	$228.54	$44.08
Start Shares	43.76	226.86

After 10 years:	DRI	NCBDF
Final Share Count	58.04	239.32
Dividends Payment	$4.20	$0.20
Annual Dividends	$976	$97
Share Price	$592.77	$114.33
Total Dividends	$5,318	$832
Final Value	$34,406	$27,362

Estimated Future Returns - DRI

Estimated Future Returns - NCBDF

Estimate Dividend Snowball and total future returns for DRI and NCBDF with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: DRI vs NCBDF