DRS vs MKTAY: Earnings, Dividends & Valuation

Leonardo DRS, Inc. DRS | NASDAQ

$35.66 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $9.57 B

PE Ratio: 26.22

52-Week Range: $32.39 - $50.59

10-year Total Return: +2,838.8%

Dividend Yield (FWD): 1.01%

Makita Corporation MKTAY | OTC

$35.31 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $9.13 B

PE Ratio: 16.44

52-Week Range: $26.76 - $41.2

10-year Total Return: +15.3%

Dividend Yield (FWD): 2.56%

10-year Total Returns with DRIP & Price Chart for DRS and MKTAY

1Y 2Y 5Y 10Y All

10-yr Total Returns DRS vs MKTAY

	DRS	MKTAY
Initial Balance	$10,000	$10,000
Initial Price	$1.23	$35.37
Initial Shares	8130.08	282.73

Total Dividends	$4,417	$1,533
Last Dividend	$0.09	$0.80151
Estimated Divs	$742 / quarter	$262 / 6 months
Yield-on-Cost	29.27%	4.53%
End Shares	8241.17 (+111.09)	326.55 (+43.82)
Last Shares Price	$35.66	$35.31
Total End Value	$293,880	$11,531
Total Return	+2,838.8%	+15.3%
Comparison start date: Nov 12, 2016

DRS & MKTAY Dividend Charts

Dividend Payments & Yield - DRS

DRS Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Dividend Payments & Yield - MKTAY

MKTAY Dividend CAGR:1Y: -43.69%2Y: -14.89%5Y: -0.10%10Y: 2.19%

Dividend Payout Ratio - DRS

Dividend Payout Ratio - MKTAY

Dividend to Free Cash Flow (FCF) Ratio - DRS

Dividend to Free Cash Flow (FCF) Ratio - MKTAY

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

MKTAY reports in JPY. These charts show U.S. dollars, converted from JPY at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show JPY” to see the numbers as filed.

DRS - Revenue

DRS Revenue CAGR:1Y: 11.04%2Y: 14.58%5Y: 8.16%10Y: N/A

MKTAY - RevenueShow JPY

MKTAY Revenue CAGR:1Y: 0.18%2Y: -0.67%5Y: -3.84%10Y: 3.09%

DRS - Earnings Per Share (EPS)

DRS EPS CAGR:1Y: 65.38%2Y: 43.10%5Y: 12.37%10Y: N/A

MKTAY - Earnings Per Share (EPS)Show JPY

MKTAY EPS CAGR:1Y: 21.65%2Y: 3.67%5Y: 2.84%10Y: 4.57%

DRS - Net Income

DRS Net Income CAGR:1Y: 59.72%2Y: 42.04%5Y: 26.86%10Y: N/A

MKTAY - Net IncomeShow JPY

MKTAY Net Income CAGR:1Y: 18.48%2Y: 1.50%5Y: 1.78%10Y: 4.04%

DRS - EBITDA

DRS EBITDA CAGR:1Y: 25.44%2Y: 21.42%5Y: 16.03%10Y: N/A

MKTAY - EBITDAShow JPY

MKTAY EBITDA CAGR:1Y: 8.61%2Y: -0.83%5Y: -0.14%10Y: 3.92%

DRS - Free Cash Flow

DRS Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A

MKTAY - Free Cash FlowShow JPY

MKTAY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

DRS - Free Cash Flow / Share

DRS Free Cash Flow / Share CAGR:1Y: -25.51%2Y: 10.20%5Y: -12.47%10Y: N/A

MKTAY - Free Cash Flow / ShareShow JPY

MKTAY Free Cash Flow / Share CAGR:1Y: 1.18%2Y: -21.50%5Y: 0.00%10Y: -0.80%

DRS - Shares Outstanding

DRS Shares Outstanding CAGR:1Y: -0.06%2Y: 0.05%5Y: 12.97%10Y: N/A

MKTAY - Shares Outstanding

MKTAY Shares Outstanding CAGR:1Y: -2.66%2Y: -2.13%5Y: -1.04%10Y: -0.52%

DRS - Stock-Based Comp

DRS Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: N/A10Y: N/A

MKTAY - Stock-Based CompShow JPY

MKTAY Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A

DRS - Expenses

DRS Expenses CAGR:1Y: -7.19%2Y: 13.62%5Y: 10.55%10Y: N/A

MKTAY - ExpensesShow JPY

MKTAY Expenses CAGR:1Y: -59.63%2Y: -30.41%5Y: -41.36%10Y: -18.78%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

DRS - REVENUE: Actual + Estimates

DRS Actual Revenue CAGR:1Y: 11.04%2Y: 14.58%5Y: 8.16%10Y: N/A

MKTAY - REVENUE: Actual + EstimatesShow JPY

MKTAY Actual Revenue CAGR:1Y: 0.18%2Y: -0.67%5Y: -3.84%10Y: 3.09%

DRS - EPS: Actual + Estimates

DRS Actual EPS CAGR:1Y: 65.38%2Y: 43.10%5Y: 12.37%10Y: N/A

MKTAY - EPS: Actual + EstimatesShow JPY

MKTAY Actual EPS CAGR:1Y: 21.65%2Y: 3.67%5Y: 2.84%10Y: 4.57%

DRS - NET INCOME: Actual + Estimates

DRS Actual Net Income CAGR:1Y: 59.72%2Y: 42.04%5Y: 26.86%10Y: N/A

MKTAY - NET INCOME: Actual + EstimatesShow JPY

MKTAY Actual Net Income CAGR:1Y: 18.48%2Y: 1.50%5Y: 1.78%10Y: 4.04%

DRS - EBITDA: Actual + Estimates

DRS Actual EBITDA CAGR:1Y: 25.44%2Y: 21.42%5Y: 16.03%10Y: N/A

MKTAY - EBITDA: Actual + EstimatesShow JPY

MKTAY Actual EBITDA CAGR:1Y: 8.61%2Y: -0.83%5Y: -0.14%10Y: 3.92%

Ratios, Profit Margins & Return on Capital:

DRS - Net Profit Margin

DRS Net Profit Margin CAGR:1Y: 43.87%2Y: 23.98%5Y: 17.29%10Y: N/A

MKTAY - Net Profit Margin

MKTAY Net Profit Margin CAGR:1Y: 18.17%2Y: 2.15%5Y: 5.83%10Y: 61.45%

DRS - Gross Profit Margin

DRS Gross Profit Margin CAGR:1Y: 6.66%2Y: 5.80%5Y: 6.28%10Y: N/A

MKTAY - Gross Profit Margin

MKTAY Gross Profit Margin CAGR:1Y: 11.05%2Y: 5.44%5Y: 4.75%10Y: 0.90%

DRS - Price to Earnings

MKTAY - Price to Earnings

DRS - Price To Sales Ratio

MKTAY - Price To Sales Ratio

DRS - Return on Capital Employed

MKTAY - Return on Capital Employed

DRS - Return on Invested Capital

MKTAY - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

DRS - EPS vs PE Ratio

MKTAY - EPS vs PE RatioShow JPY

DRS - FCF vs FCF/Share

MKTAY - FCF vs FCF/ShareShow JPY

DRS - EPS vs FCF per Share

MKTAY - EPS vs FCF per ShareShow JPY

DRS - FCF vs Stock Based Comp

MKTAY - FCF vs Stock Based CompShow JPY

DRS - Revenue vs Net Income

MKTAY - Revenue vs Net IncomeShow JPY

DRS - Cash & Debt

MKTAY - Cash & DebtShow JPY

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

DRS Dividends Info:

Estimated Annual Dividend: $0.36

Forward Yield: 1.01%

Ex-Dividend Date: 2026-08-13

Lifetime Dividends / Share: $0.63

DRS Dividend History: Dates, Payments & Yield list

Below is a schedule of all DRS dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/13/2026	08/17/2026	$0.090	0.81%	0.79%	$45.35
05/19/2026	05/21/2026	$0.090	0.84%	0.81%	$44.55
03/10/2026	03/12/2026	$0.090	0.78%	0.78%	$45.91
11/18/2025	11/20/2025	$0.090	1.06%	1.09%	$33.08
08/20/2025	08/22/2025	$0.090	0.88%	0.87%	$41.19
05/22/2025	05/26/2025	$0.090	0.88%	0.81%	$44.40
03/13/2025	03/17/2025	$0.090	1.15%	1.09%	$33.13

MKTAY Dividends Info:

Estimated Annual Dividend: $0.90264

Forward Yield: 2.56%

Ex-Dividend Date: 2026-09-30

Lifetime Dividends / Share: $10.83

MKTAY Dividend History: Dates, Payments & Yield list

Below is a schedule of all MKTAY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/30/2026	11/30/2026	$0.451	2.69%	0%	$0.00
09/29/2026	11/30/2026	$0.507	2.97%	0%	$0.00
03/31/2026	07/06/2026	$0.802	4.89%	4.29%	$37.41
09/30/2025	12/15/2025	$0.128	0.79%	0.81%	$31.52
03/31/2025	04/02/2025	$0.623	3.75%	3.78%	$32.95
09/30/2024	10/02/2024	$0.133	0.79%	0.79%	$33.67
03/27/2024	07/08/2024	$0.197	1.41%	1.4%	$28.14
09/28/2023	12/11/2023	$0.050	0.4%	0.39%	$25.88
03/30/2023	07/10/2023	$0.054	0.44%	0.38%	$27.92
09/29/2022	12/08/2022	$0.072	0.74%	0.63%	$22.66
03/30/2022	07/11/2022	$0.454	2.79%	3.66%	$24.81
09/29/2021	12/06/2021	$0.087	0.31%	0.39%	$44.37
03/30/2021	07/08/2021	$0.532	2.44%	2.16%	$49.30
09/29/2020	12/08/2020	$0.096	0.39%	0.38%	$50.30
03/30/2020	07/07/2020	$0.401	2.53%	2.16%	$37.20
09/27/2019	12/09/2019	$0.091	0.59%	0.54%	$33.71
03/28/2019	07/09/2019	$0.481	2.8%	2.86%	$33.68
09/27/2018	12/10/2018	$0.088	0.35%	0.47%	$37.60
03/27/2018	07/09/2018	$0.342	1.41%	1.51%	$45.39
09/27/2017	12/07/2017	$0.090	0.45%	0.44%	$41.27
03/29/2017	07/10/2017	$0.363	2.08%	1.97%	$36.87
09/28/2016	10/05/2016	$0.079	0.44%	0.44%	$36.10
03/29/2016	04/05/2016	$0.404	2.61%	2.61%	$30.95
09/28/2015	10/05/2015	$0.073	0.56%	0.56%	$26.15
03/27/2015	04/03/2015	$0.807	6.13%	6.13%	$26.31
03/26/2014	04/02/2014	$0.717	5.47%	5.47%	$26.20
09/25/2013	10/02/2013	$0.177	1.2%	1.2%	$29.46
03/26/2013	04/02/2013	$0.551	4.82%	4.82%	$22.85
09/25/2012	10/02/2012	$0.182	1.93%	1.93%	$18.88
03/27/2012	04/03/2012	$0.714	7.01%	7.01%	$20.39
09/27/2011	10/04/2011	$0.192	2.19%	2.19%	$17.50
03/28/2011	04/04/2011	$0.710	6.42%	6.42%	$22.10
09/27/2010	10/04/2010	$0.183	2.36%	2.36%	$15.50

Projected Future Values & Dividends for DRS & MKTAY

Based on past 10 years performance, DRS had share price CAGR of +40.50%, and dividend CAGR of +0.00%.

During same period MKTAY had share price CAGR of +0.19%, and dividend CAGR of +4.22%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projected over 4 years — based on DRS's 1.4 years of history, the shorter of the two.

Projection uses DRS applied at 0.00% price / 0.00% dividend.

	DRS	MKTAY
Start Value	$10,000	$10,000
Start Share Price	$35.66	$35.31
Start Shares	280.43	283.21

After 4 years:	DRS	MKTAY
Final Share Count	291.97	338.91
Dividends Payment	$0.09	$0.81
Annual Dividends	$105	$548
Share Price	$35.66	$35.59
Total Dividends	$412	$1,973
Final Value	$10,412	$12,060

Estimated Future Returns - DRS

Estimated Future Returns - MKTAY

Estimate Dividend Snowball and total future returns for DRS and MKTAY with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: DRS vs MKTAY