EMA vs PNW: Earnings, Dividends & Valuation

Emera Incorporated EMA | NYSE

$50.77 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $15.62 B

PE Ratio: 16.02

52-Week Range: $45.27 - $55.49

10-year Total Return: +91.1%

Dividend Yield (FWD): 4.17%

Pinnacle West Capital Corporation PNW | NYSE

$107.91 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $12.99 B

PE Ratio: 20.28

52-Week Range: $86.18 - $111.16

10-year Total Return: +121.4%

Dividend Yield (FWD): 3.43%

10-year Total Returns with DRIP & Price Chart for EMA and PNW

1Y 2Y 5Y 10Y All

10-yr Total Returns EMA vs PNW

	EMA	PNW
Initial Balance	$10,000	$10,000
Initial Price	$32.9	$73.44
Initial Shares	303.95	136.17

Total Dividends	$3,018	$5,753
Last Dividend	$0.529	$0.925
Estimated Divs	$199 / quarter	$190 / quarter
Yield-on-Cost	6.43%	5.04%
End Shares	376.38 (+72.43)	205.13 (+68.96)
Last Shares Price	$50.77	$107.91
Total End Value	$19,109	$22,136
Total Return	+91.1%	+121.4%
Comparison start date: Nov 11, 2016

EMA & PNW Dividend Charts

Dividend Payments & Yield - EMA

EMA Dividend CAGR:1Y: 1.23%2Y: 0.86%5Y: 0.67%10Y: 0.67%

Dividend Payments & Yield - PNW

PNW Dividend CAGR:1Y: 1.65%2Y: 1.66%5Y: 1.71%10Y: 3.51%

Dividend Payout Ratio - EMA

Dividend Payout Ratio - PNW

Dividend to Free Cash Flow (FCF) Ratio - EMA

Dividend to Free Cash Flow (FCF) Ratio - PNW

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

EMA - Revenue

EMA Revenue CAGR:1Y: 1.16%2Y: N/A5Y: N/A10Y: N/A

PNW - Revenue

PNW Revenue CAGR:1Y: 8.35%2Y: 5.61%5Y: 8.56%10Y: 5.39%

EMA - Earnings Per Share (EPS)

EMA EPS CAGR:1Y: -24.44%2Y: N/A5Y: N/A10Y: N/A

PNW - Earnings Per Share (EPS)

PNW EPS CAGR:1Y: 2.95%2Y: 1.76%5Y: 3.07%10Y: 4.03%

EMA - Net Income

EMA Net Income CAGR:1Y: -19.48%2Y: N/A5Y: N/A10Y: N/A

PNW - Net Income

PNW Net Income CAGR:1Y: 4.01%2Y: 4.85%5Y: 5.03%10Y: 5.14%

EMA - EBITDA

EMA EBITDA CAGR:1Y: 5.17%2Y: N/A5Y: N/A10Y: N/A

PNW - EBITDA

PNW EBITDA CAGR:1Y: 9.60%2Y: 4.98%5Y: 7.52%10Y: 4.38%

EMA - Free Cash Flow

EMA Free Cash Flow CAGR:1Y: 0.00%2Y: N/A5Y: N/A10Y: N/A

PNW - Free Cash Flow

PNW Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

EMA - Free Cash Flow / Share

EMA Free Cash Flow / Share CAGR:1Y: 0.00%2Y: N/A5Y: N/A10Y: N/A

PNW - Free Cash Flow / Share

PNW Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

EMA - Shares Outstanding

EMA Shares Outstanding CAGR:1Y: 2.77%2Y: N/A5Y: N/A10Y: N/A

PNW - Shares Outstanding

PNW Shares Outstanding CAGR:1Y: 1.95%2Y: 3.04%5Y: 1.89%10Y: 1.04%

EMA - Stock-Based Comp

EMA Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A

PNW - Stock-Based Comp

PNW Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

EMA - Expenses

EMA Expenses CAGR:1Y: -11.91%2Y: N/A5Y: N/A10Y: N/A

PNW - Expenses

PNW Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

EMA - REVENUE: Actual + Estimates

EMA Actual Revenue CAGR:1Y: 1.16%2Y: N/A5Y: N/A10Y: N/A

PNW - REVENUE: Actual + Estimates

PNW Actual Revenue CAGR:1Y: 8.35%2Y: 5.61%5Y: 8.56%10Y: 5.39%

EMA - EPS: Actual + Estimates

EMA Actual EPS CAGR:1Y: -24.44%2Y: N/A5Y: N/A10Y: N/A

PNW - EPS: Actual + Estimates

PNW Actual EPS CAGR:1Y: 2.95%2Y: 1.76%5Y: 3.07%10Y: 4.03%

EMA - NET INCOME: Actual + Estimates

EMA Actual Net Income CAGR:1Y: -19.48%2Y: N/A5Y: N/A10Y: N/A

PNW - NET INCOME: Actual + Estimates

PNW Actual Net Income CAGR:1Y: 4.01%2Y: 4.85%5Y: 5.03%10Y: 5.14%

EMA - EBITDA: Actual + Estimates

EMA Actual EBITDA CAGR:1Y: 5.17%2Y: N/A5Y: N/A10Y: N/A

PNW - EBITDA: Actual + Estimates

PNW Actual EBITDA CAGR:1Y: 9.60%2Y: 4.98%5Y: 7.52%10Y: 4.38%

Ratios, Profit Margins & Return on Capital:

EMA - Net Profit Margin

EMA Net Profit Margin CAGR:1Y: -18.97%2Y: N/A5Y: N/A10Y: N/A

PNW - Net Profit Margin

PNW Net Profit Margin CAGR:1Y: -3.00%2Y: -0.72%5Y: -3.25%10Y: -0.24%

EMA - Gross Profit Margin

EMA Gross Profit Margin CAGR:1Y: -42.13%2Y: N/A5Y: N/A10Y: N/A

PNW - Gross Profit Margin

PNW Gross Profit Margin CAGR:1Y: -33.78%2Y: -18.08%5Y: -8.68%10Y: -5.00%

EMA - Price to Earnings

PNW - Price to Earnings

EMA - Price To Sales Ratio

PNW - Price To Sales Ratio

EMA - Return on Capital Employed

PNW - Return on Capital Employed

EMA - Return on Invested Capital

PNW - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

EMA - EPS vs PE Ratio

PNW - EPS vs PE Ratio

EMA - FCF vs FCF/Share

PNW - FCF vs FCF/Share

EMA - EPS vs FCF per Share

PNW - EPS vs FCF per Share

EMA - FCF vs Stock Based Comp

PNW - FCF vs Stock Based Comp

EMA - Revenue vs Net Income

PNW - Revenue vs Net Income

EMA - Cash & Debt

PNW - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

EMA Dividends Info:

Estimated Annual Dividend: $2.116

Forward Yield: 4.17%

Ex-Dividend Date: 2026-10-30

Lifetime Dividends / Share: $8.90

EMA Dividend History: Dates, Payments & Yield list

Below is a schedule of all EMA dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/30/2026	11/02/2026	$0.529	4.29%	4.23%	$50.00
07/31/2026	08/03/2026	$0.523	3.88%	3.97%	$52.67
05/01/2026	05/04/2026	$0.539	4.07%	4.1%	$52.54
01/30/2026	02/13/2026	$0.538	4.34%	4.18%	$51.47
10/31/2025	11/14/2025	$0.523	4.39%	4.36%	$47.90
08/01/2025	08/04/2025	$0.522	4.46%	4.41%	$47.36
05/01/2025	05/05/2025	$0.526	4.74%	4.8%	$43.86
01/31/2025	02/03/2025	$0.500	5.25%	5.23%	$38.27
11/01/2024	11/04/2024	$0.520	5.71%	5.74%	$36.21
10/03/2024	10/07/2024	$0.537	5.52%	5.91%	$36.33
08/01/2024	08/05/2024	$0.520	5.89%	5.94%	$35.00
04/30/2024	05/02/2024	$0.525	6.2%	6.15%	$34.13
01/31/2024	02/02/2024	$0.535	6.05%	5.95%	$35.99
10/31/2023	11/02/2023	$0.519	6.36%	5.9%	$35.17
07/31/2023	08/02/2023	$0.521	5.13%	5.33%	$39.09
04/28/2023	05/01/2023	$0.508	4.78%	4.75%	$42.74
01/31/2023	02/02/2023	$0.516	5.18%	5.07%	$40.67

PNW Dividends Info:

Estimated Annual Dividend: $3.7

Forward Yield: 3.43%

Ex-Dividend Date: 2026-11-02

Lifetime Dividends / Share: $80.72

PNW Dividend History: Dates, Payments & Yield list

Below is a schedule of all PNW dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
11/02/2026	11/04/2026	$0.925	3.49%	3.5%	$105.57
08/03/2026	08/05/2026	$0.910	3.61%	3.59%	$101.50
05/04/2026	05/06/2026	$0.910	3.57%	3.63%	$100.17
02/02/2026	02/04/2026	$0.910	3.97%	3.87%	$94.00
11/03/2025	11/05/2025	$0.910	4.07%	4.11%	$88.46
08/01/2025	08/04/2025	$0.895	3.95%	3.88%	$92.24
05/05/2025	05/07/2025	$0.895	3.81%	3.82%	$93.81
02/03/2025	02/05/2025	$0.895	4.12%	4.05%	$88.29
11/04/2024	11/06/2024	$0.895	4.18%	3.97%	$90.10
07/31/2024	09/03/2024	$0.880	4.11%	3.99%	$88.30
08/01/2024	08/05/2024	$0.880	4%	4.13%	$85.23
04/30/2024	05/02/2024	$0.880	4.78%	4.69%	$75.04
01/31/2024	02/02/2024	$0.880	5.11%	5.12%	$68.70
10/31/2023	11/02/2023	$0.880	4.75%	4.68%	$75.17
07/31/2023	08/02/2023	$0.865	4.18%	4.19%	$82.57
04/28/2023	05/01/2023	$0.865	4.41%	4.38%	$78.92
01/31/2023	02/02/2023	$0.865	4.64%	4.45%	$77.74
10/31/2022	12/01/2022	$0.865	5.15%	4.45%	$77.80
07/29/2022	09/01/2022	$0.850	4.63%	4.48%	$75.94
04/29/2022	06/01/2022	$0.850	4.78%	4.39%	$77.43
01/31/2022	03/01/2022	$0.850	4.88%	4.87%	$69.82
11/15/2021	12/01/2021	$0.850	5.16%	5.31%	$64.06
07/30/2021	09/01/2021	$0.830	3.97%	4.27%	$77.78
04/30/2021	06/01/2021	$0.830	3.92%	3.93%	$84.45
01/29/2021	03/01/2021	$0.830	4.41%	4.59%	$72.30
10/30/2020	12/01/2020	$0.830	4.07%	4.03%	$82.35
07/31/2020	09/01/2020	$0.783	3.77%	4.38%	$71.54
05/01/2020	06/01/2020	$0.783	4.22%	4.03%	$77.58
01/31/2020	03/02/2020	$0.783	3.2%	3.3%	$94.91
11/01/2019	12/02/2019	$0.783	3.35%	3.65%	$85.75
07/31/2019	09/03/2019	$0.738	3.23%	3.09%	$95.58
04/30/2019	06/03/2019	$0.738	3.1%	3.09%	$95.40
01/31/2019	03/01/2019	$0.738	3.35%	3.18%	$92.78
10/31/2018	12/03/2018	$0.738	3.59%	3.27%	$90.23
07/31/2018	09/04/2018	$0.695	3.46%	3.51%	$79.18
04/30/2018	06/01/2018	$0.695	3.45%	3.58%	$77.58
01/31/2018	03/01/2018	$0.695	3.48%	3.59%	$77.52
10/31/2017	12/01/2017	$0.695	3.17%	3.05%	$91.01
07/28/2017	09/01/2017	$0.655	3.04%	2.92%	$89.86
04/27/2017	06/01/2017	$0.655	3.04%	2.94%	$89.03
01/30/2017	03/01/2017	$0.655	3.43%	3.18%	$82.40
10/28/2016	12/01/2016	$0.655	3.51%	3.58%	$73.13
07/28/2016	09/01/2016	$0.625	3.19%	3.34%	$74.81
04/28/2016	06/01/2016	$0.625	3.49%	3.36%	$74.33
01/28/2016	03/01/2016	$0.625	3.87%	3.68%	$67.92
10/29/2015	12/01/2015	$0.625	3.96%	3.94%	$63.52
07/30/2015	09/01/2015	$0.595	3.88%	4.1%	$58.01
04/30/2015	06/01/2015	$0.595	3.89%	3.91%	$60.91
01/29/2015	03/02/2015	$0.595	3.33%	3.79%	$62.86
10/30/2014	12/01/2014	$0.595	3.93%	3.74%	$63.60
07/30/2014	09/02/2014	$0.568	4.14%	4.04%	$56.15
05/01/2014	06/02/2014	$0.568	4.06%	4.12%	$55.09
01/30/2014	03/03/2014	$0.568	4.35%	4.12%	$55.07
10/31/2013	12/02/2013	$0.568	4.05%	4.28%	$53.01
07/30/2013	09/03/2013	$0.545	3.68%	4.1%	$53.12
04/29/2013	06/03/2013	$0.545	3.58%	3.86%	$56.53
01/30/2013	03/01/2013	$0.545	4.09%	3.89%	$56.04
10/31/2012	12/03/2012	$0.545	4.12%	4.24%	$51.46
07/30/2012	09/04/2012	$0.525	3.89%	4.02%	$52.20
04/27/2012	06/01/2012	$0.525	4.36%	4.25%	$49.43
01/30/2012	03/01/2012	$0.525	4.44%	4.48%	$46.88
10/28/2011	12/01/2011	$0.525	4.52%	4.46%	$47.10
07/28/2011	09/01/2011	$0.525	4.94%	4.8%	$43.76
04/28/2011	06/01/2011	$0.525	4.89%	4.72%	$44.48
01/28/2011	03/01/2011	$0.525	5.13%	4.93%	$42.62
10/28/2010	12/01/2010	$0.525	5.11%	5.12%	$41.03
07/29/2010	09/01/2010	$0.525	5.49%	5.13%	$40.90
04/29/2010	06/01/2010	$0.525	5.59%	6.05%	$34.72
01/28/2010	03/01/2010	$0.525	5.82%	5.73%	$36.63
10/29/2009	12/01/2009	$0.525	6.56%	5.89%	$35.63
07/30/2009	09/01/2009	$0.525	6.52%	6.42%	$32.69
04/29/2009	06/01/2009	$0.525	7.65%	7.43%	$28.27
01/29/2009	03/02/2009	$0.525	6.17%	8.42%	$24.95
10/30/2008	12/01/2008	$0.525	6.57%	7.35%	$28.59
07/30/2008	09/02/2008	$0.525	6.46%	6.08%	$34.56
04/29/2008	06/02/2008	$0.525	6.17%	6.31%	$33.26
01/30/2008	03/03/2008	$0.525	5.56%	5.87%	$35.80
10/30/2007	12/03/2007	$0.525	5.15%	4.88%	$43.06
07/30/2007	09/04/2007	$0.525	5.56%	5.18%	$40.54
04/27/2007	06/01/2007	$0.525	4.28%	4.54%	$46.30
01/30/2007	03/01/2007	$0.525	4.28%	4.4%	$47.72
10/30/2006	12/01/2006	$0.525	4.39%	4.25%	$49.39
07/28/2006	09/01/2006	$0.500	4.62%	4.38%	$45.70
04/27/2006	06/01/2006	$0.500	5.02%	5%	$39.98
01/30/2006	03/01/2006	$0.500	4.7%	4.91%	$40.74
10/28/2005	12/01/2005	$0.500	4.89%	4.77%	$41.95
07/28/2005	09/01/2005	$0.475	4.2%	4.2%	$45.25
04/28/2005	06/01/2005	$0.475	4.56%	4.24%	$44.76
01/28/2005	03/01/2005	$0.475	4.52%	4.49%	$42.30
10/28/2004	12/01/2004	$0.475	4.45%	4.34%	$43.79
07/29/2004	09/01/2004	$0.450	4.5%	4.25%	$42.38
04/29/2004	06/01/2004	$0.450	4.64%	4.5%	$40.00
01/29/2004	03/01/2004	$0.450	4.58%	4.58%	$39.27
10/30/2003	12/01/2003	$0.450	4.93%	4.56%	$39.50
07/30/2003	09/01/2003	$0.425	4.92%	4.86%	$34.95
04/29/2003	06/02/2003	$0.425	5.06%	4.5%	$37.80
01/30/2003	03/03/2003	$0.425	5.57%	5.54%	$30.70
10/30/2002	12/02/2002	$0.425	6.05%	5.27%	$32.25
07/30/2002	09/02/2002	$0.400	4.63%	4.88%	$32.77
04/29/2002	06/03/2002	$0.400	3.65%	4.06%	$39.37
01/30/2002	03/01/2002	$0.400	4.03%	3.91%	$40.90
10/30/2001	12/03/2001	$0.400	3.81%	3.85%	$41.61
07/30/2001	09/03/2001	$0.375	3.53%	3.35%	$44.82
04/27/2001	06/01/2001	$0.375	2.99%	3.02%	$49.65
01/30/2001	03/01/2001	$0.375	3.46%	3.26%	$45.99
10/30/2000	12/01/2000	$0.375	3.42%	3.19%	$47.00
07/28/2000	09/01/2000	$0.350	3.61%	3.33%	$42.06
04/27/2000	06/01/2000	$0.350	4.18%	3.92%	$35.69
01/28/2000	03/01/2000	$0.350	4.68%	5.11%	$27.38
10/28/1999	12/01/1999	$0.350	3.83%	4.2%	$33.31
07/29/1999	09/01/1999	$0.325	3.29%	3.41%	$38.13
04/29/1999	06/01/1999	$0.325	3.42%	3.13%	$41.56
01/28/1999	03/01/1999	$0.325	3.18%	3.55%	$36.63
10/29/1998	12/01/1998	$0.325	2.96%	2.79%	$46.56
07/30/1998	09/01/1998	$0.300	2.81%	2.84%	$42.31
04/29/1998	06/01/1998	$0.300	2.78%	2.63%	$45.63
01/29/1998	03/02/1998	$0.300	2.99%	2.94%	$40.81
10/30/1997	12/01/1997	$0.300	3.5%	3.06%	$39.25
07/30/1997	09/01/1997	$0.275	3.5%	3.35%	$32.81
04/30/1997	06/02/1997	$0.275	3.86%	3.71%	$29.63
01/30/1997	03/03/1997	$0.275	3.49%	3.49%	$31.50
10/30/1996	12/02/1996	$0.275	3.56%	3.53%	$31.13
07/30/1996	09/02/1996	$0.250	3.51%	3.52%	$28.38
04/29/1996	06/03/1996	$0.250	3.74%	3.79%	$26.38
01/30/1996	03/01/1996	$0.250	3.38%	3.51%	$28.50
10/30/1995	12/01/1995	$0.250	3.64%	3.64%	$27.50
07/28/1995	09/01/1995	$0.225	3.77%	3.64%	$24.75
04/25/1995	06/01/1995	$0.225	4.19%	3.87%	$23.25
01/26/1995	03/01/1995	$0.225	4.44%	4.29%	$21.00
10/26/1994	12/01/1994	$0.225	4.93%	4.62%	$19.50
07/26/1994	09/01/1994	$0.200	4.6%	4.47%	$17.88
04/26/1994	06/01/1994	$0.200	3.88%	4.57%	$17.50
01/26/1994	03/01/1994	$0.200	3.62%	3.81%	$21.00
10/26/1993	12/01/1993	$0.200	3.56%	3.81%	$21.00
07/26/1989	09/01/1989	$0.400	12.55%	12.55%	$12.75
04/25/1989	06/01/1989	$0.400	11.85%	12.42%	$12.88
01/26/1989	03/01/1989	$0.400	10.16%	10.58%	$15.13
10/26/1988	12/01/1988	$0.700	16.84%	17.78%	$15.75
07/26/1988	09/01/1988	$0.700	11.6%	12.31%	$22.75
04/26/1988	06/01/1988	$0.700	10.82%	11.91%	$23.50
01/26/1988	03/01/1988	$0.700	9.78%	10.18%	$27.50
10/27/1987	12/01/1987	$0.700	10.37%	10.37%	$27.00
07/28/1987	09/01/1987	$0.700	9.18%	9.45%	$29.63
04/28/1987	06/01/1987	$0.700	9.33%	9.11%	$30.75
04/25/1973	04/27/1973	$0.290	0%	5.87%	$19.75

Projected Future Values & Dividends for EMA & PNW

Based on past 10 years performance, EMA had share price CAGR of +3.92%, and dividend CAGR of +0.67%.

During same period PNW had share price CAGR of +3.77%, and dividend CAGR of +3.43%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

	EMA	PNW
Start Value	$10,000	$10,000
Start Share Price	$50.77	$107.91
Start Shares	196.97	92.67

After 10 years:	EMA	PNW
Final Share Count	282.60	129.73
Dividends Payment	$0.57	$1.30
Annual Dividends	$639	$672
Share Price	$74.60	$156.28
Total Dividends	$5,208	$4,795
Final Value	$21,083	$20,274

Estimated Future Returns - EMA

Estimated Future Returns - PNW

Estimate Dividend Snowball and total future returns for EMA and PNW with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: EMA vs PNW