ESRT vs ORC: Earnings, Dividends & Valuation

Empire State Realty Trust, Inc. ESRT | NYSE

$5.12 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $877.18 M

PE Ratio: -595.35

52-Week Range: $3.93 - $7.48

10-year Total Return: -67.6%

Dividend Yield (FWD): 2.73%

Orchid Island Capital, Inc. ORC | NYSE

$4.79 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $963.50 M

PE Ratio: 95.8

52-Week Range: $4.71 - $8.4

10-year Total Return: -51.5%

Dividend Yield (FWD): 25.05%

10-year Total Returns with DRIP & Price Chart for ESRT and ORC

1Y 2Y 5Y 10Y All

10-yr Total Returns ESRT vs ORC

	ESRT	ORC
Initial Balance	$10,000	$10,000
Initial Price	$19.35	$53.95
Initial Shares	516.8	185.36

Total Dividends	$1,249	$12,448
Last Dividend	$0.035	$0.1
Estimated Divs	$22 / quarter	$101 / month
Yield-on-Cost	0.72%	2.22%
End Shares	632.27 (+115.47)	1013.22 (+827.86)
Last Shares Price	$5.12	$4.79
Total End Value	$3,237	$4,853
Total Return	-67.6%	-51.5%
Comparison start date: Nov 11, 2016

ESRT & ORC Dividend Charts

Dividend Payments & Yield - ESRT

ESRT Dividend CAGR:1Y: -10.41%2Y: 0.00%5Y: 14.86%10Y: -10.41%

Dividend Payments & Yield - ORC

ORC Dividend CAGR:1Y: -16.67%2Y: -8.71%5Y: -21.00%10Y: -17.68%

Dividend Payout Ratio - ESRT

Dividend Payout Ratio - ORC

Dividend to Free Cash Flow (FCF) Ratio - ESRT

Dividend to Free Cash Flow (FCF) Ratio - ORC

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

ESRT - Revenue

ESRT Revenue CAGR:1Y: -2.37%2Y: -1.16%5Y: 3.78%10Y: 0.74%

ORC - Revenue

ORC Revenue CAGR:1Y: 111.72%2Y: 55.18%5Y: 40.75%10Y: 21.82%

ESRT - Earnings Per Share (EPS)

ESRT EPS CAGR:1Y: -77.20%2Y: -49.89%5Y: 0.00%10Y: -15.00%

ORC - Earnings Per Share (EPS)

ORC EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

ESRT - Net Income

ESRT Net Income CAGR:1Y: -69.72%2Y: -41.85%5Y: 0.00%10Y: -13.29%

ORC - Net Income

ORC Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

ESRT - EBITDA

ESRT EBITDA CAGR:1Y: -10.22%2Y: -3.45%5Y: 1.80%10Y: -1.16%

ORC - EBITDA

ORC EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

ESRT - Free Cash Flow

ESRT Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

ORC - Free Cash Flow

ORC Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

ESRT - Free Cash Flow / Share

ESRT Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

ORC - Free Cash Flow / Share

ORC Free Cash Flow / Share CAGR:1Y: 59.87%2Y: 0.00%5Y: -17.85%10Y: -21.08%

ESRT - Shares Outstanding

ESRT Shares Outstanding CAGR:1Y: -0.09%2Y: 0.20%5Y: -0.45%10Y: -0.95%

ORC - Shares Outstanding

ORC Shares Outstanding CAGR:1Y: 45.53%2Y: 65.59%5Y: 50.48%10Y: 45.01%

ESRT - Stock-Based Comp

ESRT Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

ORC - Stock-Based Comp

ORC Stock-Based Comp CAGR:1Y: -100.00%2Y: N/A5Y: -100.00%10Y: -100.00%

ESRT - Expenses

ESRT Expenses CAGR:1Y: -66.50%2Y: -39.48%5Y: -14.64%10Y: -13.70%

ORC - Expenses

ORC Expenses CAGR:1Y: 873.12%2Y: 36.18%5Y: 59.85%10Y: 28.83%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

ESRT - REVENUE: Actual + Estimates

ESRT Actual Revenue CAGR:1Y: -2.37%2Y: -1.16%5Y: 3.78%10Y: 0.74%

ORC - REVENUE: Actual + Estimates

ORC Actual Revenue CAGR:1Y: 111.72%2Y: 55.18%5Y: 40.75%10Y: 21.82%

ESRT - EPS: Actual + Estimates

ESRT Actual EPS CAGR:1Y: -77.20%2Y: -49.89%5Y: 0.00%10Y: -15.00%

ORC - EPS: Actual + Estimates

ORC Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

ESRT - NET INCOME: Actual + Estimates

ESRT Actual Net Income CAGR:1Y: -69.72%2Y: -41.85%5Y: 0.00%10Y: -13.29%

ORC - NET INCOME: Actual + Estimates

ORC Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

ESRT - EBITDA: Actual + Estimates

ESRT Actual EBITDA CAGR:1Y: -10.22%2Y: -3.45%5Y: 1.80%10Y: -1.16%

ORC - EBITDA: Actual + Estimates

ORC Actual EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

ESRT - Net Profit Margin

ESRT Net Profit Margin CAGR:1Y: -53.17%2Y: -41.15%5Y: 0.00%10Y: -13.93%

ORC - Net Profit Margin

ORC Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

ESRT - Gross Profit Margin

ESRT Gross Profit Margin CAGR:1Y: -37.95%2Y: -1.98%5Y: -1.41%10Y: -1.34%

ORC - Gross Profit Margin

ORC Gross Profit Margin CAGR:1Y: 0.00%2Y: 2.01%5Y: 0.00%10Y: 0.00%

ESRT - Price to Earnings

ORC - Price to Earnings

ESRT - Price To Sales Ratio

ORC - Price To Sales Ratio

ESRT - Return on Capital Employed

ORC - Return on Capital Employed

ESRT - Return on Invested Capital

ORC - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

ESRT - EPS vs PE Ratio

ORC - EPS vs PE Ratio

ESRT - FCF vs FCF/Share

ORC - FCF vs FCF/Share

ESRT - EPS vs FCF per Share

ORC - EPS vs FCF per Share

ESRT - FCF vs Stock Based Comp

ORC - FCF vs Stock Based Comp

ESRT - Revenue vs Net Income

ORC - Revenue vs Net Income

ESRT - Cash & Debt

ORC - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

ESRT Dividends Info:

Estimated Annual Dividend: $0.14

Forward Yield: 2.73%

Ex-Dividend Date: 2026-09-15

Lifetime Dividends / Share: $3.40

ESRT Dividend History: Dates, Payments & Yield list

Below is a schedule of all ESRT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/15/2026	09/17/2026	$0.035	3.31%	3.37%	$4.16
06/15/2026	06/17/2026	$0.035	2.64%	2.72%	$5.14
03/13/2026	03/16/2026	$0.035	2.7%	2.71%	$5.16
12/15/2025	12/17/2025	$0.035	1.99%	2.07%	$6.77
09/15/2025	09/17/2025	$0.035	1.8%	1.86%	$7.51
06/13/2025	06/16/2025	$0.035	1.64%	1.62%	$8.64
03/14/2025	03/17/2025	$0.035	1.75%	1.71%	$8.21
12/16/2024	12/18/2024	$0.035	1.27%	1.36%	$10.30
09/16/2024	09/18/2024	$0.035	1.32%	1.26%	$11.11
06/14/2024	06/17/2024	$0.035	1.5%	1.51%	$9.25
03/14/2024	03/18/2024	$0.035	1.45%	1.43%	$9.79
12/15/2023	12/18/2023	$0.035	1.46%	1.48%	$9.47
09/14/2023	09/18/2023	$0.035	1.59%	1.65%	$8.51
06/14/2023	06/16/2023	$0.035	2.01%	1.98%	$7.08
03/14/2023	03/16/2023	$0.035	2.12%	2.11%	$6.63
12/16/2022	12/30/2022	$0.035	2.07%	2.08%	$6.74
09/14/2022	09/30/2022	$0.035	0.97%	2.13%	$6.56
06/14/2022	06/30/2022	$0.035	1.05%	1.99%	$7.03
03/14/2022	03/31/2022	$0.035	0.76%	1.43%	$9.82
12/17/2021	12/31/2021	$0.035	0.79%	0.79%	$8.90
09/14/2021	09/30/2021	$0.035	0.7%	0.7%	$10.03
06/14/2021	06/30/2021	$0.035	0.55%	0.58%	$12.00
06/18/2020	06/30/2020	$0.105	6.07%	6%	$7.00
03/13/2020	03/31/2020	$0.105	4.22%	4.69%	$8.96
12/20/2019	12/31/2019	$0.105	3.05%	3.01%	$13.96
09/13/2019	09/30/2019	$0.105	2.94%	2.94%	$14.27
06/13/2019	06/28/2019	$0.105	2.76%	2.84%	$14.81
03/14/2019	03/29/2019	$0.105	2.61%	2.66%	$15.80
12/14/2018	12/31/2018	$0.105	2.73%	2.95%	$14.23
09/13/2018	09/28/2018	$0.105	2.46%	2.53%	$16.61
06/14/2018	06/29/2018	$0.105	2.48%	2.46%	$17.10
03/14/2018	03/30/2018	$0.105	2.46%	0%	$0.00
12/14/2017	12/29/2017	$0.105	2.05%	2.05%	$20.53
09/14/2017	09/29/2017	$0.105	2.05%	2.04%	$20.54
06/13/2017	06/30/2017	$0.105	1.97%	2.02%	$20.77
03/13/2017	03/31/2017	$0.105	2.07%	2.03%	$20.64
12/13/2016	12/29/2016	$0.105	2.07%	2.12%	$19.84
09/15/2016	09/30/2016	$0.105	2.03%	2%	$20.95
06/13/2016	06/30/2016	$0.105	2.19%	2.21%	$18.99
03/14/2016	03/31/2016	$0.085	2.04%	1.94%	$17.53
12/11/2015	12/31/2015	$0.085	1.93%	1.88%	$18.07
09/11/2015	09/30/2015	$0.085	2.04%	2%	$17.03
06/11/2015	06/30/2015	$0.085	1.91%	1.99%	$17.06
03/11/2015	03/31/2015	$0.085	1.93%	1.81%	$18.81
12/11/2014	12/31/2014	$0.085	1.98%	1.93%	$17.58
09/11/2014	09/30/2014	$0.085	2.11%	2.26%	$15.02
06/11/2014	06/30/2014	$0.085	2.06%	2.06%	$16.50
03/12/2014	03/31/2014	$0.085	2.3%	2.25%	$15.11
12/12/2013	12/30/2013	$0.080	2.26%	2.08%	$15.28

ORC Dividends Info:

Estimated Annual Dividend: $1.2

Forward Yield: 25.05%

Ex-Dividend Date: 2026-10-30

Lifetime Dividends / Share: $70.39

ORC Dividend History: Dates, Payments & Yield list

Below is a schedule of all ORC dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/30/2026	11/02/2026	$0.100	25%	24.84%	$4.83
09/30/2026	10/02/2026	$0.100	22.1%	23.48%	$5.11
08/31/2026	09/02/2026	$0.100	18.21%	18.4%	$6.52
07/31/2026	08/03/2026	$0.100	18.49%	18.55%	$6.47
06/30/2026	07/02/2026	$0.100	17.22%	17.34%	$6.92
05/29/2026	06/01/2026	$0.100	17.7%	17.7%	$6.78
04/30/2026	05/04/2026	$0.100	17.07%	17.32%	$6.93
03/31/2026	04/02/2026	$0.120	20.48%	20.43%	$7.05
02/27/2026	03/02/2026	$0.120	19.35%	19.3%	$7.46
01/30/2026	02/02/2026	$0.120	18.46%	18.73%	$7.69
12/31/2025	01/02/2026	$0.120	20%	19.54%	$7.37
11/28/2025	12/01/2025	$0.120	19.92%	20.06%	$7.18
10/31/2025	11/03/2025	$0.120	19.92%	19.83%	$7.26
09/30/2025	10/02/2025	$0.120	20.54%	20.08%	$7.17
08/29/2025	09/01/2025	$0.120	20.4%	20.48%	$7.03
07/31/2025	08/04/2025	$0.120	20.69%	20.08%	$7.17
06/30/2025	07/02/2025	$0.120	20.54%	20.28%	$7.10
05/30/2025	06/02/2025	$0.120	21.08%	21.3%	$6.76
04/30/2025	05/02/2025	$0.120	20.14%	20.57%	$7.00
03/31/2025	04/29/2025	$0.120	19.15%	19.65%	$7.33
02/28/2025	03/28/2025	$0.120	16.84%	18.8%	$7.66
01/31/2025	02/27/2025	$0.120	17.25%	16.49%	$8.73
12/31/2024	01/30/2025	$0.120	18.51%	17.93%	$8.03
11/29/2024	12/30/2024	$0.120	18.49%	18.44%	$7.81
10/31/2024	11/27/2024	$0.120	19.02%	18.18%	$7.92
09/30/2024	10/30/2024	$0.120	17.52%	18.32%	$7.86
08/30/2024	09/27/2024	$0.120	17.56%	17.45%	$8.25
07/31/2024	08/29/2024	$0.120	17.91%	17.39%	$8.28
06/28/2024	07/30/2024	$0.120	17.27%	17.58%	$8.19
05/31/2024	06/27/2024	$0.120	16.94%	17.14%	$8.40
04/29/2024	05/30/2024	$0.120	17.06%	16.9%	$8.52
03/27/2024	04/26/2024	$0.120	16.29%	16.51%	$8.72
02/28/2024	03/26/2024	$0.120	17.14%	16.42%	$8.77
01/30/2024	02/27/2024	$0.120	17.65%	16.88%	$8.53
12/28/2023	01/29/2024	$0.120	16.65%	16.53%	$8.71
11/29/2023	12/27/2023	$0.120	19.43%	16.36%	$8.80
10/30/2023	11/28/2023	$0.120	24.2%	19.2%	$7.50
09/28/2023	10/27/2023	$0.160	22.83%	31.79%	$6.04
08/30/2023	09/27/2023	$0.160	19.98%	22.33%	$8.60
07/28/2023	08/29/2023	$0.160	17.94%	19.47%	$9.86
06/29/2023	07/27/2023	$0.160	18.71%	17.63%	$10.89
05/30/2023	06/28/2023	$0.160	18.95%	18.25%	$10.52
04/27/2023	05/26/2023	$0.160	17.99%	19.05%	$10.08
03/30/2023	04/26/2023	$0.160	18.27%	17.61%	$10.90
02/27/2023	03/29/2023	$0.160	16.89%	18.18%	$10.56
01/30/2023	02/24/2023	$0.160	16.19%	16.52%	$11.62
12/29/2022	01/27/2023	$0.160	17.91%	15.48%	$12.40
11/29/2022	12/28/2022	$0.160	17.96%	18.18%	$10.56
10/28/2022	11/28/2022	$0.160	19.03%	17.83%	$10.77
09/29/2022	10/27/2022	$0.160	23.36%	19.09%	$10.06
08/30/2022	09/28/2022	$0.160	14.22%	20.32%	$9.45
07/28/2022	08/29/2022	$0.225	16.62%	19.08%	$14.15
06/29/2022	07/27/2022	$0.225	19.29%	16.88%	$16.00
05/27/2022	06/28/2022	$0.225	17.7%	18.56%	$14.55
04/28/2022	05/27/2022	$0.225	18.82%	17.7%	$15.25
03/30/2022	04/27/2022	$0.225	16.41%	18.62%	$14.50
02/25/2022	03/29/2022	$0.275	19.47%	19.24%	$17.15
01/28/2022	02/24/2022	$0.275	16.97%	18.08%	$18.25
12/30/2021	01/27/2022	$0.325	16.96%	19.95%	$19.55
11/29/2021	12/29/2021	$0.325	16.46%	16.56%	$23.55
10/28/2021	11/26/2021	$0.325	15.76%	16.25%	$24.00
09/29/2021	10/27/2021	$0.325	15.85%	15.54%	$25.10
08/30/2021	09/28/2021	$0.325	15.6%	15.6%	$25.00
07/29/2021	08/27/2021	$0.325	15.29%	15.23%	$25.60
06/29/2021	07/28/2021	$0.325	14.91%	15.26%	$25.55
05/27/2021	06/28/2021	$0.325	14.26%	14.5%	$26.90
04/29/2021	05/26/2021	$0.325	14.31%	14.18%	$27.50
03/30/2021	04/28/2021	$0.325	13.11%	13.98%	$27.90
02/25/2021	03/29/2021	$0.325	13.83%	13.09%	$29.80
01/28/2021	02/24/2021	$0.325	14.61%	13.33%	$29.25
12/30/2020	01/27/2021	$0.325	15%	14.34%	$27.20
11/27/2020	12/29/2020	$0.325	14.23%	14.83%	$26.30
10/29/2020	11/25/2020	$0.325	15.23%	13.83%	$28.20
09/29/2020	10/28/2020	$0.325	15.45%	15.2%	$25.65
08/28/2020	09/28/2020	$0.325	15.15%	14.83%	$26.30
07/30/2020	08/27/2020	$0.300	14.26%	14.12%	$25.50
06/29/2020	07/29/2020	$0.275	14.04%	12.99%	$25.40
05/28/2020	06/26/2020	$0.275	15.6%	14.25%	$23.15
04/29/2020	05/27/2020	$0.275	16.14%	14.7%	$22.45
03/30/2020	04/28/2020	$0.400	32.54%	23.59%	$20.35
02/27/2020	03/27/2020	$0.400	16.22%	26.89%	$17.85
01/30/2020	02/26/2020	$0.400	15.79%	15.38%	$31.20
12/30/2019	01/31/2020	$0.400	16.44%	15.89%	$30.20
11/27/2019	12/31/2019	$0.400	16.99%	16.41%	$29.25
10/30/2019	11/29/2019	$0.400	17.36%	16.9%	$28.40
09/27/2019	10/31/2019	$0.400	16.99%	17.24%	$27.85
08/29/2019	09/30/2019	$0.400	17.17%	16.7%	$28.75
07/30/2019	08/30/2019	$0.400	14.08%	17.68%	$27.15
06/27/2019	07/31/2019	$0.400	15.07%	15.51%	$30.95
05/30/2019	06/28/2019	$0.400	15.64%	15.09%	$31.80
04/29/2019	05/31/2019	$0.400	14.48%	15.79%	$30.40
03/28/2019	04/30/2019	$0.400	14.59%	14.61%	$32.85
02/27/2019	03/08/2019	$0.400	14.24%	14.37%	$33.40
01/30/2019	02/08/2019	$0.400	13.73%	13.83%	$34.70
12/28/2018	01/10/2019	$0.400	14.91%	14.14%	$33.95
11/29/2018	12/10/2018	$0.400	14.14%	14.75%	$32.55
10/30/2018	11/09/2018	$0.400	15.05%	14.48%	$33.15
09/27/2018	10/10/2018	$0.400	13.24%	13.62%	$35.25
08/30/2018	09/10/2018	$0.400	12.05%	12.18%	$39.40
07/30/2018	08/10/2018	$0.450	13.35%	13.53%	$39.90
06/28/2018	07/10/2018	$0.450	14.4%	13.99%	$38.60
05/30/2018	06/08/2018	$0.450	14.5%	14.63%	$36.90
04/27/2018	05/10/2018	$0.450	14.75%	15.19%	$35.55
03/28/2018	04/10/2018	$0.450	14.73%	14.5%	$37.25
02/27/2018	03/09/2018	$0.550	18.16%	18.59%	$35.50
01/30/2018	02/09/2018	$0.550	16.82%	18.59%	$35.50
12/28/2017	01/10/2018	$0.700	17.85%	19.33%	$43.45
11/29/2017	12/08/2017	$0.700	17.54%	17.57%	$47.80
10/30/2017	11/10/2017	$0.700	16.9%	17.16%	$48.95
09/28/2017	10/10/2017	$0.700	16.49%	16.28%	$51.60
08/29/2017	09/08/2017	$0.700	17.41%	17.37%	$48.35
07/27/2017	08/10/2017	$0.700	17.59%	17.55%	$47.85
06/28/2017	07/10/2017	$0.700	16.9%	16.68%	$50.35
05/26/2017	06/09/2017	$0.700	16.63%	16.63%	$50.50
04/26/2017	05/10/2017	$0.700	15.25%	16.12%	$52.10
03/29/2017	04/10/2017	$0.700	16.78%	16.67%	$50.40
02/24/2017	03/10/2017	$0.700	16.95%	17.46%	$48.10
01/27/2017	02/10/2017	$0.700	13.93%	13.57%	$61.90
12/28/2016	01/10/2017	$0.700	15.58%	14.7%	$57.15
11/28/2016	12/09/2016	$0.700	15.63%	15.64%	$53.70
10/25/2016	10/31/2016	$0.700	15.61%	15.95%	$52.65
09/26/2016	09/30/2016	$0.700	15.89%	16.12%	$52.10
08/25/2016	08/31/2016	$0.700	15.7%	16.02%	$52.45
07/25/2016	07/29/2016	$0.700	15.47%	15.05%	$55.80
06/24/2016	06/30/2016	$0.700	16.25%	16.33%	$51.45
05/24/2016	05/31/2016	$0.700	16.11%	16.18%	$51.90
04/22/2016	04/29/2016	$0.700	15.82%	17.36%	$48.40
03/23/2016	03/31/2016	$0.700	16.45%	16.2%	$51.85
02/22/2016	02/29/2016	$0.700	17.67%	17.46%	$48.10
01/22/2016	01/29/2016	$0.700	19.22%	18.92%	$44.40
12/22/2015	12/30/2015	$0.700	17.37%	16.99%	$49.45
11/20/2015	11/30/2015	$0.700	18.56%	17.55%	$47.85
10/22/2015	10/30/2015	$0.700	16.6%	18.92%	$44.40
09/23/2015	09/30/2015	$0.700	17.39%	18.16%	$46.25
08/24/2015	08/31/2015	$0.700	20.1%	18.48%	$45.45
07/23/2015	07/31/2015	$0.700	20.34%	19.49%	$43.10
06/18/2015	06/30/2015	$0.900	16.44%	19.27%	$56.05
05/21/2015	05/29/2015	$0.900	15.55%	15.84%	$68.20
04/23/2015	04/30/2015	$0.900	15.34%	15.64%	$69.05
03/25/2015	03/31/2015	$0.900	16.05%	16.31%	$66.20
02/23/2015	02/27/2015	$0.900	15.51%	15.54%	$69.50
01/22/2015	01/30/2015	$0.900	16.44%	16.62%	$65.00
12/23/2014	12/30/2014	$0.900	16.36%	16.51%	$65.40
11/21/2014	11/28/2014	$0.900	15.56%	15.66%	$68.95
10/24/2014	10/31/2014	$0.900	14.71%	15.57%	$69.35
09/23/2014	09/30/2014	$0.900	16.01%	16.28%	$66.35
08/22/2014	08/29/2014	$0.900	15.31%	15.58%	$69.30
07/24/2014	07/31/2014	$0.900	15.74%	16.23%	$66.55
06/23/2014	06/30/2014	$0.900	16.49%	16.54%	$65.30
05/22/2014	05/30/2014	$0.900	16.91%	16.65%	$64.85
04/23/2014	04/30/2014	$0.900	17.49%	17.58%	$61.45
03/24/2014	03/31/2014	$0.900	17.68%	18.18%	$59.40
02/21/2014	02/28/2014	$0.900	17.12%	17.05%	$63.35
01/23/2014	01/31/2014	$0.900	17.72%	17.55%	$61.55
12/23/2013	12/30/2013	$0.900	16.76%	16.51%	$65.40
11/21/2013	11/27/2013	$0.675	13.12%	13.25%	$61.15
10/23/2013	10/31/2013	$0.675	12.94%	13.58%	$59.65
09/23/2013	09/30/2013	$0.675	14.53%	14.77%	$54.85
08/22/2013	08/30/2013	$0.675	15.27%	15.28%	$53.00
07/23/2013	07/31/2013	$0.675	13.19%	14.27%	$56.75
06/21/2013	06/28/2013	$0.675	13.68%	14.35%	$56.45
05/23/2013	05/31/2013	$0.675	12.04%	13.49%	$60.05
04/23/2013	04/30/2013	$0.675	12.24%	12.09%	$67.00
03/21/2013	03/27/2013	$0.675	11.42%	11.7%	$69.25

Projected Future Values & Dividends for ESRT & ORC

Based on past 10 years performance, ESRT had share price CAGR of -12.30%, and dividend CAGR of -10.41%.

During same period ORC had share price CAGR of -21.51%, and dividend CAGR of -17.81%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses ESRT applied at -12.30% price / -12.30% dividend; ORC applied at -21.51% price / -21.51% dividend.

	ESRT	ORC
Start Value	$10,000	$10,000
Start Share Price	$5.12	$4.79
Start Shares	1,953.13	2,087.68

After 10 years:	ESRT	ORC
Final Share Count	2,564.95	24,915.29
Dividends Payment	$0.01	$0.01
Annual Dividends	$97	$2,655
Share Price	$1.38	$0.43
Total Dividends	$1,808	$28,885
Final Value	$3,535	$10,596

Estimated Future Returns - ESRT

Estimated Future Returns - ORC

Estimate Dividend Snowball and total future returns for ESRT and ORC with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: ESRT vs ORC