ETD vs DIN: Earnings, Dividends & Valuation

Ethan Allen Interiors Inc. ETD | NYSE

$18.02 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $472.44 M

PE Ratio: 14.81

52-Week Range: $17.4 - $25.26

10-year Total Return: +5.1%

Dividend Yield (FWD): 66.59%

Dine Brands Global, Inc. DIN | NYSE

$36.76 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $437.44 M

PE Ratio: 102.11

52-Week Range: $24.46 - $39.68

10-year Total Return: -33.4%

Dividend Yield (FWD): 2.07%

10-year Total Returns with DRIP & Price Chart for ETD and DIN

1Y 2Y 5Y 10Y All

10-yr Total Returns ETD vs DIN

	ETD	DIN
Initial Balance	$10,000	$10,000
Initial Price	$32.15	$81.88
Initial Shares	311.04	122.13

Total Dividends	$6,685	$2,738
Last Dividend	$0.64	$0.19
Estimated Divs	$373 / quarter	$34 / quarter
Yield-on-Cost	7.96%	0.93%
End Shares	583.1 (+272.06)	181.13 (+59)
Last Shares Price	$18.02	$36.76
Total End Value	$10,508	$6,658
Total Return	+5.1%	-33.4%
Comparison start date: Nov 10, 2016

ETD & DIN Dividend Charts

Dividend Payments & Yield - ETD

ETD Dividend CAGR:1Y: 669.23%2Y: 177.35%5Y: 59.57%10Y: 33.25%

Dividend Payments & Yield - DIN

DIN Dividend CAGR:1Y: -54.89%2Y: -35.65%5Y: -12.73%10Y: -15.04%

Dividend Payout Ratio - ETD

Dividend Payout Ratio - DIN

Dividend to Free Cash Flow (FCF) Ratio - ETD

Dividend to Free Cash Flow (FCF) Ratio - DIN

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

ETD - Revenue

ETD Revenue CAGR:1Y: -11.83%2Y: -8.36%5Y: -6.60%10Y: -3.92%

DIN - Revenue

DIN Revenue CAGR:1Y: 15.14%2Y: 12.97%5Y: 1.71%10Y: 4.78%

ETD - Earnings Per Share (EPS)

ETD EPS CAGR:1Y: -83.80%2Y: -65.87%5Y: -39.06%10Y: -16.64%

DIN - Earnings Per Share (EPS)

DIN EPS CAGR:1Y: -22.92%2Y: -45.38%5Y: -22.58%10Y: -12.01%

ETD - Net Income

ETD Net Income CAGR:1Y: -83.90%2Y: -66.19%5Y: -39.14%10Y: -17.50%

DIN - Net Income

DIN Net Income CAGR:1Y: -37.21%2Y: -50.87%5Y: -27.59%10Y: -15.32%

ETD - EBITDA

ETD EBITDA CAGR:1Y: -22.10%2Y: -21.93%5Y: -14.60%10Y: -4.77%

DIN - EBITDA

DIN EBITDA CAGR:1Y: -0.75%2Y: -12.52%5Y: -6.47%10Y: -3.66%

ETD - Free Cash Flow

ETD Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

DIN - Free Cash Flow

DIN Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

ETD - Free Cash Flow / Share

ETD Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

DIN - Free Cash Flow / Share

DIN Free Cash Flow / Share CAGR:1Y: -26.52%2Y: -24.17%5Y: -16.65%10Y: 8.83%

ETD - Shares Outstanding

ETD Shares Outstanding CAGR:1Y: -1.01%2Y: -0.51%5Y: -0.07%10Y: -0.99%

DIN - Shares Outstanding

DIN Shares Outstanding CAGR:1Y: -15.34%2Y: -9.50%5Y: -6.39%10Y: -3.84%

ETD - Stock-Based Comp

ETD Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

DIN - Stock-Based Comp

DIN Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

ETD - Expenses

ETD Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

DIN - Expenses

DIN Expenses CAGR:1Y: -19.06%2Y: 2.71%5Y: 1.64%10Y: 3.21%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

ETD - REVENUE: Actual + Estimates

ETD Actual Revenue CAGR:1Y: -11.83%2Y: -8.36%5Y: -6.60%10Y: -3.92%

DIN - REVENUE: Actual + Estimates

DIN Actual Revenue CAGR:1Y: 15.14%2Y: 12.97%5Y: 1.71%10Y: 4.78%

ETD - EPS: Actual + Estimates

ETD Actual EPS CAGR:1Y: -83.80%2Y: -65.87%5Y: -39.06%10Y: -16.64%

DIN - EPS: Actual + Estimates

DIN Actual EPS CAGR:1Y: -22.92%2Y: -45.38%5Y: -22.58%10Y: -12.01%

ETD - NET INCOME: Actual + Estimates

ETD Actual Net Income CAGR:1Y: -83.90%2Y: -66.19%5Y: -39.14%10Y: -17.50%

DIN - NET INCOME: Actual + Estimates

DIN Actual Net Income CAGR:1Y: -37.21%2Y: -50.87%5Y: -27.59%10Y: -15.32%

ETD - EBITDA: Actual + Estimates

ETD Actual EBITDA CAGR:1Y: -22.10%2Y: -21.93%5Y: -14.60%10Y: -4.77%

DIN - EBITDA: Actual + Estimates

DIN Actual EBITDA CAGR:1Y: -0.75%2Y: -12.52%5Y: -6.47%10Y: -3.66%

Ratios, Profit Margins & Return on Capital:

ETD - Net Profit Margin

ETD Net Profit Margin CAGR:1Y: -81.72%2Y: -63.09%5Y: -34.82%10Y: -14.12%

DIN - Net Profit Margin

DIN Net Profit Margin CAGR:1Y: -45.43%2Y: -56.49%5Y: -28.79%10Y: -19.18%

ETD - Gross Profit Margin

ETD Gross Profit Margin CAGR:1Y: -2.71%2Y: -0.93%5Y: -0.08%10Y: 0.61%

DIN - Gross Profit Margin

DIN Gross Profit Margin CAGR:1Y: -10.45%2Y: -15.67%5Y: -3.83%10Y: -5.32%

ETD - Price to Earnings

DIN - Price to Earnings

ETD - Price To Sales Ratio

DIN - Price To Sales Ratio

ETD - Return on Capital Employed

DIN - Return on Capital Employed

ETD - Return on Invested Capital

DIN - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

ETD - EPS vs PE Ratio

DIN - EPS vs PE Ratio

ETD - FCF vs FCF/Share

DIN - FCF vs FCF/Share

ETD - EPS vs FCF per Share

DIN - EPS vs FCF per Share

ETD - FCF vs Stock Based Comp

DIN - FCF vs Stock Based Comp

ETD - Revenue vs Net Income

DIN - Revenue vs Net Income

ETD - Cash & Debt

DIN - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

ETD Dividends Info:

Estimated Annual Dividend: $12

Forward Yield: 66.59%

Ex-Dividend Date: 2026-09-03

Lifetime Dividends / Share: $26.71

ETD Dividend History: Dates, Payments & Yield list

Below is a schedule of all ETD dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/03/2026	09/07/2026	$3.000	54.87%	55.89%	$21.47
08/12/2026	08/14/2026	$0.640	11.33%	11.21%	$22.84
05/13/2026	05/15/2026	$0.390	8.35%	8.28%	$18.84
02/11/2026	02/13/2026	$0.390	6.6%	6.54%	$23.85
11/12/2025	11/14/2025	$0.390	6.83%	6.93%	$22.50
08/13/2025	08/15/2025	$0.640	8.4%	8.57%	$29.88
05/15/2025	05/19/2025	$0.390	5.66%	5.76%	$27.08
02/11/2025	02/13/2025	$0.390	5.31%	5.21%	$29.94
11/12/2024	11/14/2024	$0.390	5.45%	5.35%	$29.16
08/13/2024	08/15/2024	$0.400	5.34%	5.27%	$30.36
05/06/2024	05/08/2024	$0.390	5.32%	5.26%	$29.66
02/05/2024	02/07/2024	$0.360	4.91%	4.88%	$29.49
11/06/2023	11/08/2023	$0.360	5.47%	5.39%	$26.74
08/14/2023	08/16/2023	$0.860	10.42%	10.74%	$32.03
05/08/2023	05/10/2023	$0.360	5.31%	5.25%	$27.44
02/06/2023	02/08/2023	$0.320	4.26%	4.39%	$29.14
12/06/2022	01/04/2023	$0.320	4.84%	4.79%	$26.75
08/15/2022	08/30/2022	$0.820	12.62%	13.58%	$24.15
05/09/2022	05/25/2022	$0.320	5.17%	5.71%	$22.43
02/07/2022	02/23/2022	$0.290	4.64%	4.95%	$23.42
12/13/2021	01/05/2022	$0.290	4.69%	4.39%	$26.44
08/16/2021	08/31/2021	$1.000	15.95%	16.65%	$24.02
05/10/2021	05/25/2021	$1.000	12.74%	14.58%	$27.43
04/07/2021	04/22/2021	$0.250	3.61%	3.49%	$28.63
01/06/2021	01/21/2021	$0.250	4.58%	4.21%	$23.76
10/07/2020	10/22/2020	$0.210	5.55%	4.96%	$16.94
04/08/2020	04/23/2020	$0.210	8.76%	8.38%	$10.02
01/08/2020	01/23/2020	$0.210	4.61%	4.66%	$18.02
10/09/2019	10/25/2019	$0.210	4.59%	4.34%	$19.37
07/09/2019	07/25/2019	$0.190	3.71%	3.68%	$20.63
04/10/2019	04/25/2019	$0.190	3.83%	3.85%	$19.75
01/09/2019	01/24/2019	$1.190	25.41%	25.76%	$18.48
10/09/2018	10/25/2018	$0.190	3.94%	3.83%	$19.86
07/09/2018	07/25/2018	$0.190	3%	3.24%	$23.45
04/10/2018	04/25/2018	$0.190	3.36%	3.25%	$23.35
01/09/2018	01/24/2018	$0.500	7.21%	7.42%	$26.95
10/06/2017	10/25/2017	$0.190	2.42%	2.45%	$31.00
07/07/2017	07/25/2017	$0.190	2.53%	2.44%	$31.15
04/07/2017	04/25/2017	$0.190	2.56%	2.44%	$31.10
01/06/2017	01/24/2017	$0.190	2.17%	2.29%	$33.15
10/05/2016	10/25/2016	$0.170	2.25%	2.24%	$30.35
07/06/2016	07/25/2016	$0.170	2.07%	1.92%	$35.33
04/07/2016	04/25/2016	$0.170	2.25%	2.19%	$31.00
01/07/2016	01/25/2016	$0.140	2.17%	2.19%	$25.53
10/06/2015	10/23/2015	$0.140	2.03%	2.03%	$27.56
07/07/2015	07/24/2015	$0.140	2.12%	1.97%	$28.42
04/08/2015	04/27/2015	$0.120	1.73%	1.94%	$24.74
01/07/2015	01/26/2015	$0.120	1.55%	1.49%	$32.14
10/07/2014	10/24/2014	$0.120	2.09%	1.76%	$27.33
07/07/2014	07/24/2014	$0.100	1.63%	1.74%	$23.00
04/08/2014	04/25/2014	$0.100	1.63%	1.56%	$25.62
01/07/2014	01/24/2014	$0.100	1.33%	1.52%	$26.27
10/08/2013	10/25/2013	$0.100	1.52%	1.45%	$27.63
07/08/2013	07/25/2013	$0.090	1.24%	1.22%	$29.49
04/08/2013	04/25/2013	$0.090	1.11%	1.19%	$30.18
12/04/2012	12/20/2012	$0.500	7.01%	7.93%	$25.23
10/05/2012	10/25/2012	$0.090	1.57%	1.25%	$28.70
07/06/2012	07/25/2012	$0.090	1.78%	1.71%	$21.00
04/05/2012	04/25/2012	$0.070	1.11%	1.19%	$23.52
01/06/2012	01/25/2012	$0.070	1.16%	1.17%	$24.02
10/05/2011	10/25/2011	$0.070	1.98%	1.39%	$20.13
07/07/2011	07/25/2011	$0.070	1.29%	1.46%	$19.24
04/06/2011	04/25/2011	$0.050	0.84%	0.83%	$24.22
01/06/2011	01/25/2011	$0.050	1.01%	0.87%	$23.09
10/06/2010	10/25/2010	$0.050	1.08%	1.28%	$15.62
07/07/2010	07/26/2010	$0.050	1.46%	1.16%	$17.22
04/07/2010	04/26/2010	$0.050	0.94%	0.79%	$25.19
01/07/2010	01/25/2010	$0.050	1.44%	1.33%	$15.02
10/07/2009	10/26/2009	$0.050	1.31%	1.43%	$14.03
07/08/2009	07/24/2009	$0.050	1.94%	1.59%	$12.57
04/09/2009	04/28/2009	$0.100	2.81%	3.15%	$12.69
01/07/2009	01/23/2009	$0.250	6.98%	7.94%	$12.59
10/08/2008	10/27/2008	$0.250	4.32%	5.67%	$17.65
07/08/2008	07/25/2008	$0.220	3.66%	3.46%	$25.44
04/08/2008	04/25/2008	$0.220	3.01%	3.04%	$28.96
01/08/2008	01/25/2008	$0.220	3.48%	3.15%	$27.96
10/05/2007	10/25/2007	$0.220	2.51%	2.84%	$30.98
07/06/2007	07/25/2007	$0.200	2.32%	2.29%	$34.89
04/05/2007	04/25/2007	$0.200	2.24%	2.15%	$37.24
01/08/2007	01/25/2007	$0.200	2.28%	2.13%	$37.55
10/05/2006	10/25/2006	$0.200	2.17%	2.27%	$35.31
07/06/2006	07/25/2006	$0.180	2.02%	1.96%	$36.80
04/06/2006	04/25/2006	$0.180	1.73%	1.65%	$43.75
01/06/2006	01/25/2006	$0.180	1.91%	1.78%	$40.38
10/06/2005	10/25/2005	$0.180	2.36%	2.21%	$32.65
07/07/2005	07/25/2005	$0.150	1.81%	1.84%	$32.59
04/07/2005	04/25/2005	$0.150	1.9%	1.97%	$30.52
01/06/2005	01/25/2005	$0.150	1.57%	1.71%	$35.02
10/06/2004	10/25/2004	$0.150	1.67%	1.61%	$37.28
07/07/2004	07/26/2004	$0.100	1.15%	1.16%	$34.40
04/07/2004	04/26/2004	$0.100	0.94%	1%	$40.05
01/07/2004	01/26/2004	$0.100	0.97%	0.87%	$45.75
10/08/2003	10/28/2003	$0.100	1.07%	1.09%	$36.58
07/08/2003	07/25/2003	$0.070	0.8%	0.81%	$34.62
04/08/2003	04/25/2003	$0.060	0.77%	0.75%	$31.94
01/08/2003	01/27/2003	$0.060	0.71%	0.76%	$31.75
10/08/2002	10/25/2002	$0.060	0.81%	0.74%	$32.51
07/08/2002	07/25/2002	$0.060	0.68%	0.8%	$29.90
04/08/2002	04/25/2002	$0.040	0.42%	0.4%	$40.27
01/08/2002	01/25/2002	$0.040	0.38%	0.4%	$39.61
10/05/2001	10/25/2001	$0.040	0.52%	0.48%	$33.02
07/06/2001	07/25/2001	$0.040	0.46%	0.43%	$36.99
04/06/2001	04/25/2001	$0.040	0.47%	0.44%	$36.10
01/08/2001	01/25/2001	$0.040	0.49%	0.47%	$34.13
10/05/2000	10/09/2000	$0.040	0.58%	0.59%	$26.94
07/06/2000	07/25/2000	$0.040	0.64%	0.63%	$25.25
04/06/2000	04/25/2000	$0.040	0.64%	0.56%	$28.75
01/05/2000	01/21/2000	$0.040	0.56%	0.61%	$26.25
10/06/1999	10/22/1999	$0.040	0.53%	0.46%	$34.94
07/07/1999	07/23/1999	$0.040	0.51%	0.5%	$31.81
04/07/1999	04/23/1999	$0.027	0.42%	0.32%	$32.83
01/05/1999	01/22/1999	$0.027	0.41%	0.33%	$32.00
10/07/1998	10/23/1998	$0.027	0.57%	0.5%	$21.46
07/08/1998	07/24/1998	$0.027	0.32%	0.34%	$31.83
04/07/1998	04/24/1998	$0.020	0.19%	0.23%	$35.00
01/07/1998	01/26/1998	$0.020	0.31%	0.26%	$31.17
10/08/1997	10/24/1997	$0.020	0.33%	0.32%	$24.67
07/08/1997	07/25/1997	$0.020	0.43%	0.47%	$17.06
04/08/1997	04/25/1997	$0.013	0.35%	0.38%	$13.92
01/08/1997	01/27/1997	$0.013	0.41%	0.35%	$15.04
10/08/1996	10/25/1996	$0.013	0.53%	0.49%	$10.96
07/08/1996	07/25/1996	$0.013	0.65%	0.7%	$7.58

DIN Dividends Info:

Estimated Annual Dividend: $0.76

Forward Yield: 2.07%

Ex-Dividend Date: 2026-09-16

Lifetime Dividends / Share: $37.83

DIN Dividend History: Dates, Payments & Yield list

Below is a schedule of all DIN dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/16/2026	09/18/2026	$0.190	2.77%	2.72%	$27.91
06/24/2026	06/26/2026	$0.190	2.25%	2.06%	$36.86
03/18/2026	03/20/2026	$0.190	2.69%	2.67%	$28.42
12/23/2025	12/25/2025	$0.190	2.31%	2.11%	$36.04
09/19/2025	09/22/2025	$0.510	8.87%	8.73%	$23.38
06/20/2025	06/23/2025	$0.510	7.5%	7.51%	$27.15
03/17/2025	03/19/2025	$0.510	8.35%	8.16%	$25.01
12/20/2024	12/23/2024	$0.510	6.71%	6.91%	$29.54
09/20/2024	09/23/2024	$0.510	6.89%	6.87%	$29.68
06/20/2024	06/24/2024	$0.510	5.29%	5.37%	$38.00
03/19/2024	03/21/2024	$0.510	4.4%	4.54%	$44.93
12/19/2023	12/21/2023	$0.510	4.14%	4.16%	$48.98
09/18/2023	09/20/2023	$0.510	3.84%	3.77%	$54.07
06/16/2023	06/19/2023	$0.510	3.43%	3.55%	$57.54
03/17/2023	03/20/2023	$0.510	3.11%	3.04%	$67.21
12/19/2022	01/06/2023	$0.510	1.58%	2.99%	$68.25
09/19/2022	09/30/2022	$0.510	1.43%	3.21%	$63.56
06/16/2022	07/08/2022	$0.510	1.59%	3.01%	$67.67
03/18/2022	04/01/2022	$0.460	1.17%	2.43%	$75.59
12/17/2021	01/07/2022	$0.400	1.07%	1.04%	$76.79
03/19/2020	04/03/2020	$0.760	17.12%	14.91%	$20.39
12/19/2019	01/10/2020	$0.690	3.38%	3.23%	$85.41
09/19/2019	10/04/2019	$0.690	3.9%	3.87%	$71.24
06/19/2019	07/12/2019	$0.690	2.87%	2.79%	$99.01
03/19/2019	04/05/2019	$0.690	3.24%	2.95%	$93.65
12/19/2018	01/04/2019	$0.630	3.34%	3.55%	$70.92
09/19/2018	10/05/2018	$0.630	3.16%	3.3%	$76.37
06/19/2018	07/06/2018	$0.630	3.29%	3.38%	$74.61
03/16/2018	04/06/2018	$0.630	3.83%	3.52%	$71.69
12/15/2017	01/12/2018	$0.970	7.9%	7.26%	$53.42
09/15/2017	10/06/2017	$0.970	9.5%	8.61%	$45.04
06/15/2017	07/07/2017	$0.970	9%	9.1%	$42.62
03/16/2017	04/07/2017	$0.970	7.25%	7.1%	$54.61
12/14/2016	01/06/2017	$0.970	4.67%	5.11%	$75.99
09/14/2016	10/07/2016	$0.920	4.8%	4.7%	$78.37
06/15/2016	07/08/2016	$0.920	4.46%	4.39%	$83.85
03/16/2016	04/08/2016	$0.920	3.92%	4%	$92.04
12/09/2015	01/08/2016	$0.920	4.36%	4.4%	$83.60
09/09/2015	10/09/2015	$0.875	3.77%	3.82%	$91.64
06/10/2015	07/10/2015	$0.875	3.54%	3.54%	$98.80
03/11/2015	04/10/2015	$0.875	3.35%	3.34%	$104.94
12/01/2014	01/09/2015	$0.875	3.57%	3.3%	$105.96
09/08/2014	09/26/2014	$0.750	3.62%	3.7%	$81.09
06/16/2014	06/27/2014	$0.750	1.87%	3.76%	$79.85
03/12/2014	03/28/2014	$0.750	1.81%	3.84%	$78.11
12/06/2013	12/27/2013	$0.750	1.8%	3.56%	$84.28
09/06/2013	09/27/2013	$0.750	2.32%	4.4%	$68.12
06/12/2013	06/28/2013	$0.750	2.09%	4.36%	$68.87
03/13/2013	03/29/2013	$0.750	2.11%	2.16%	$69.36
10/27/2008	11/18/2008	$0.250	11.04%	10.1%	$9.90
07/29/2008	08/19/2008	$0.250	4.27%	4.76%	$21.00
04/29/2008	05/20/2008	$0.250	2.04%	1.95%	$51.28
01/30/2008	02/22/2008	$0.250	2.1%	2.56%	$39.06
10/26/2007	11/20/2007	$0.250	1.6%	1.86%	$53.77
07/27/2007	08/21/2007	$0.250	1.56%	1.59%	$62.85
04/27/2007	05/22/2007	$0.250	1.68%	1.7%	$58.83
01/30/2007	02/20/2007	$0.250	1.85%	1.82%	$55.02
10/31/2006	11/21/2006	$0.250	1.92%	1.85%	$54.05
07/28/2006	08/22/2006	$0.250	2.18%	2.08%	$48.05
04/28/2006	05/23/2006	$0.250	2.09%	2.04%	$48.90
01/30/2006	02/22/2006	$0.250	1.87%	2.03%	$49.30
10/28/2005	11/22/2005	$0.250	2.11%	2.08%	$48.04
07/28/2005	08/23/2005	$0.250	2.29%	2.42%	$41.40
04/28/2005	05/23/2005	$0.250	2.53%	2.12%	$47.20
01/28/2005	02/22/2005	$0.250	2.33%	2.14%	$46.70
10/28/2004	11/19/2004	$0.250	2.58%	2.45%	$40.75
07/29/2004	08/20/2004	$0.250	2.67%	2.82%	$35.40
04/29/2004	05/20/2004	$0.250	2.73%	2.84%	$35.24
01/29/2004	02/20/2004	$0.250	2.83%	2.77%	$36.16
10/30/2003	11/21/2003	$0.250	1.37%	2.74%	$36.50
07/30/2003	08/18/2003	$0.250	1.49%	2.97%	$33.67
04/29/2003	05/19/2003	$0.250	1.9%	3.59%	$27.86

Projected Future Values & Dividends for ETD & DIN

Based on past 10 years performance, ETD had share price CAGR of -4.99%, and dividend CAGR of +13.04%.

During same period DIN had share price CAGR of -7.18%, and dividend CAGR of -15.39%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses ETD applied at -4.99% price / 10.00% dividend.

	ETD	DIN
Start Value	$10,000	$10,000
Start Share Price	$18.02	$36.76
Start Shares	554.94	272.03

After 10 years:	ETD	DIN
Final Share Count	2,241.40	313.20
Dividends Payment	$0.38	$0.04
Annual Dividends	$3,441	$45
Share Price	$10.81	$17.45
Total Dividends	$23,034	$1,160
Final Value	$24,221	$5,464

Estimated Future Returns - ETD

Estimated Future Returns - DIN

Estimate Dividend Snowball and total future returns for ETD and DIN with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: ETD vs DIN