FBIN vs CPA: Earnings, Dividends & Valuation

Fortune Brands Innovations, Inc. FBIN | NYSE

$49.08 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $5.86 B

PE Ratio: 46.3

52-Week Range: $32.34 - $64.84

7.5-year Total Return: +21.6%

Dividend Yield (FWD): 2.12%

Copa Holdings, S.A. CPA | NYSE

$149.25 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $6.11 B

PE Ratio: 9.81

52-Week Range: $107.44 - $160.47

7.5-year Total Return: +99.5%

Dividend Yield (FWD): 4.58%

7.5-year Total Returns with DRIP & Price Chart for FBIN and CPA

1Y 2Y 5Y 10Y All

7.5-yr Total Returns FBIN vs CPA

	FBIN	CPA
Initial Balance	$10,000	$10,000
Initial Price	$44.76	$91.56
Initial Shares	223.41	109.22

Total Dividends	$1,448	$2,525
Last Dividend	$0.26	$1.71
Estimated Divs	$64 / quarter	$229 / quarter
Yield-on-Cost	2.32%	7.47%
End Shares	247.72 (+24.31)	133.64 (+24.42)
Last Shares Price	$49.08	$149.25
Total End Value	$12,158	$19,946
Total Return	+21.6%	+99.5%
Comparison start date: May 13, 2019

FBIN & CPA Dividend Charts

Dividend Payments & Yield - FBIN

FBIN Dividend CAGR:1Y: 4.00%2Y: 4.08%5Y: 3.19%10Y: 6.64%

Dividend Payments & Yield - CPA

CPA Dividend CAGR:1Y: 6.18%2Y: 3.06%5Y: 11.96%10Y: 12.86%

Dividend Payout Ratio - FBIN

Dividend Payout Ratio - CPA

Dividend to Free Cash Flow (FCF) Ratio - FBIN

Dividend to Free Cash Flow (FCF) Ratio - CPA

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

FBIN - Revenue

FBIN Revenue CAGR:1Y: -3.09%2Y: 0.43%5Y: -10.72%10Y: -1.55%

CPA - Revenue

CPA Revenue CAGR:1Y: 25.72%2Y: 13.70%5Y: 28.34%10Y: 7.92%

FBIN - Earnings Per Share (EPS)

FBIN EPS CAGR:1Y: -28.81%2Y: -29.29%5Y: -19.98%10Y: -4.56%

CPA - Earnings Per Share (EPS)

CPA EPS CAGR:1Y: -53.74%2Y: -23.85%5Y: 20.40%10Y: 2.62%

FBIN - Net Income

FBIN Net Income CAGR:1Y: -29.52%2Y: -31.10%5Y: -22.22%10Y: -7.04%

CPA - Net Income

CPA Net Income CAGR:1Y: -54.22%2Y: -24.71%5Y: 19.42%10Y: 2.26%

FBIN - EBITDA

FBIN EBITDA CAGR:1Y: -56.61%2Y: -30.08%5Y: -20.02%10Y: -6.53%

CPA - EBITDA

CPA EBITDA CAGR:1Y: -62.45%2Y: -32.97%5Y: 55.26%10Y: 4.45%

FBIN - Free Cash Flow

FBIN Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CPA - Free Cash Flow

CPA Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FBIN - Free Cash Flow / Share

FBIN Free Cash Flow / Share CAGR:1Y: 88.16%2Y: 27.19%5Y: 19.06%10Y: 6.43%

CPA - Free Cash Flow / Share

CPA Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FBIN - Shares Outstanding

FBIN Shares Outstanding CAGR:1Y: -1.00%2Y: -2.35%5Y: -2.77%10Y: -2.70%

CPA - Shares Outstanding

CPA Shares Outstanding CAGR:1Y: -0.83%2Y: -0.98%5Y: -0.83%10Y: -0.34%

FBIN - Stock-Based Comp

FBIN Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

CPA - Stock-Based Comp

CPA Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A

FBIN - Expenses

FBIN Expenses CAGR:1Y: 1,139.05%2Y: 137.48%5Y: 27.39%10Y: -1.46%

CPA - Expenses

CPA Expenses CAGR:1Y: -17.02%2Y: 105.55%5Y: 50.31%10Y: 20.90%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

FBIN - REVENUE: Actual + Estimates

FBIN Actual Revenue CAGR:1Y: -3.09%2Y: 0.43%5Y: -10.72%10Y: -1.55%

CPA - REVENUE: Actual + Estimates

CPA Actual Revenue CAGR:1Y: 25.72%2Y: 13.70%5Y: 28.34%10Y: 7.92%

FBIN - EPS: Actual + Estimates

FBIN Actual EPS CAGR:1Y: -28.81%2Y: -29.29%5Y: -19.98%10Y: -4.56%

CPA - EPS: Actual + Estimates

CPA Actual EPS CAGR:1Y: -53.74%2Y: -23.85%5Y: 20.40%10Y: 2.62%

FBIN - NET INCOME: Actual + Estimates

FBIN Actual Net Income CAGR:1Y: -29.52%2Y: -31.10%5Y: -22.22%10Y: -7.04%

CPA - NET INCOME: Actual + Estimates

CPA Actual Net Income CAGR:1Y: -54.22%2Y: -24.71%5Y: 19.42%10Y: 2.26%

FBIN - EBITDA: Actual + Estimates

FBIN Actual EBITDA CAGR:1Y: -56.61%2Y: -30.08%5Y: -20.02%10Y: -6.53%

CPA - EBITDA: Actual + Estimates

CPA Actual EBITDA CAGR:1Y: -62.45%2Y: -32.97%5Y: 55.26%10Y: 4.45%

Ratios, Profit Margins & Return on Capital:

FBIN - Net Profit Margin

FBIN Net Profit Margin CAGR:1Y: -27.27%2Y: -31.40%5Y: -12.89%10Y: -5.59%

CPA - Net Profit Margin

CPA Net Profit Margin CAGR:1Y: -63.55%2Y: -33.77%5Y: -6.95%10Y: -5.24%

FBIN - Gross Profit Margin

FBIN Gross Profit Margin CAGR:1Y: 0.51%2Y: -0.62%5Y: 5.23%10Y: 2.24%

CPA - Gross Profit Margin

CPA Gross Profit Margin CAGR:1Y: -51.03%2Y: -29.28%5Y: -11.35%10Y: -6.35%

FBIN - Price to Earnings

CPA - Price to Earnings

FBIN - Price To Sales Ratio

CPA - Price To Sales Ratio

FBIN - Return on Capital Employed

CPA - Return on Capital Employed

FBIN - Return on Invested Capital

CPA - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

FBIN - EPS vs PE Ratio

CPA - EPS vs PE Ratio

FBIN - FCF vs FCF/Share

CPA - FCF vs FCF/Share

FBIN - EPS vs FCF per Share

CPA - EPS vs FCF per Share

FBIN - FCF vs Stock Based Comp

CPA - FCF vs Stock Based Comp

FBIN - Revenue vs Net Income

CPA - Revenue vs Net Income

FBIN - Cash & Debt

CPA - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

FBIN Dividends Info:

Estimated Annual Dividend: $1.04

Forward Yield: 2.12%

Ex-Dividend Date: 2026-11-20

Lifetime Dividends / Share: $10.33

FBIN Dividend History: Dates, Payments & Yield list

Below is a schedule of all FBIN dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
11/20/2026	12/09/2026	$0.260	2.42%	0%	$0.00
08/21/2026	08/24/2026	$0.260	2.34%	2.31%	$44.96
05/22/2026	05/25/2026	$0.260	2.76%	2.57%	$40.43
02/20/2026	02/23/2026	$0.260	1.91%	1.87%	$55.76
11/21/2025	11/24/2025	$0.250	2.12%	2.12%	$47.14
08/22/2025	08/25/2025	$0.250	1.63%	1.67%	$59.87
05/27/2025	05/29/2025	$0.250	1.94%	1.96%	$51.09
02/21/2025	02/24/2025	$0.250	1.53%	1.54%	$64.80
11/22/2024	11/25/2024	$0.240	1.25%	1.19%	$80.96
08/23/2024	08/26/2024	$0.240	1.18%	1.19%	$80.92
05/23/2024	05/27/2024	$0.240	1.37%	1.41%	$67.87
02/22/2024	02/26/2024	$0.240	1.19%	1.2%	$79.83
11/22/2023	11/24/2023	$0.230	1.39%	1.39%	$66.38
08/24/2023	08/28/2023	$0.230	1.38%	1.39%	$66.38
05/25/2023	05/29/2023	$0.230	1.48%	1.39%	$66.03
02/23/2023	02/27/2023	$0.230	1.48%	1.5%	$61.18
11/23/2022	12/14/2022	$0.239	1.69%	1.81%	$52.91
08/25/2022	09/14/2022	$0.239	1.67%	1.87%	$51.17
05/26/2022	06/15/2022	$0.239	1.6%	1.8%	$53.09
02/24/2022	03/16/2022	$0.239	1.32%	1.31%	$73.09
11/24/2021	12/15/2021	$0.222	0.98%	0.98%	$90.60
08/26/2021	09/15/2021	$0.222	1.04%	1.09%	$81.72
05/27/2021	06/16/2021	$0.222	0.99%	1.06%	$83.89
02/25/2021	03/17/2021	$0.222	1.25%	1.14%	$78.08
11/25/2020	12/16/2020	$0.205	1.13%	1.11%	$73.73
08/27/2020	09/16/2020	$0.205	1.13%	1.13%	$72.83
05/28/2020	06/17/2020	$0.205	1.57%	1.53%	$53.57
02/27/2020	03/18/2020	$0.205	1.54%	2.63%	$31.20
11/27/2019	12/18/2019	$0.188	1.37%	1.34%	$56.19
08/29/2019	09/18/2019	$0.188	1.73%	1.66%	$45.18
05/30/2019	06/19/2019	$0.188	1.74%	1.61%	$46.67
02/21/2019	03/13/2019	$0.188	0%	1.68%	$44.76
11/29/2018	12/19/2018	$0.171	0%	1.53%	$44.76
08/30/2018	09/19/2018	$0.171	0%	1.53%	$44.76
05/24/2018	06/13/2018	$0.171	0%	1.53%	$44.76
02/22/2018	03/14/2018	$0.171	0%	1.53%	$44.76
11/22/2017	12/13/2017	$0.154	0%	1.37%	$44.76
08/23/2017	09/13/2017	$0.154	0%	1.37%	$44.76
05/24/2017	06/14/2017	$0.154	0%	1.37%	$44.76
02/22/2017	03/15/2017	$0.154	0%	1.37%	$44.76
11/22/2016	11/24/2016	$0.137	0%	1.22%	$44.76
08/24/2016	09/14/2016	$0.137	0%	1.22%	$44.76
05/25/2016	06/15/2016	$0.137	0%	1.22%	$44.76
02/24/2016	03/16/2016	$0.137	0%	1.22%	$44.76
11/24/2015	12/16/2015	$0.120	0%	1.07%	$44.76
08/26/2015	09/16/2015	$0.120	0%	1.07%	$44.76
05/27/2015	06/17/2015	$0.120	0%	1.07%	$44.76
02/25/2015	03/18/2015	$0.120	0%	1.07%	$44.76
11/25/2014	12/17/2014	$0.103	0%	0.92%	$44.76
08/27/2014	09/17/2014	$0.103	0%	0.92%	$44.76
05/28/2014	06/18/2014	$0.103	0%	0.92%	$44.76
02/26/2014	03/19/2014	$0.103	0%	0.92%	$44.76
11/26/2013	12/18/2013	$0.085	0%	0.76%	$44.76
08/27/2013	09/18/2013	$0.085	0%	0.76%	$44.76
05/29/2013	06/19/2013	$0.085	0%	0.76%	$44.76

CPA Dividends Info:

Estimated Annual Dividend: $6.84

Forward Yield: 4.58%

Ex-Dividend Date: 2026-08-31

Lifetime Dividends / Share: $49.71

CPA Dividend History: Dates, Payments & Yield list

Below is a schedule of all CPA dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/31/2026	09/02/2026	$1.710	5.41%	5.31%	$128.88
05/29/2026	06/01/2026	$1.710	4.79%	4.87%	$140.40
02/27/2026	03/02/2026	$1.710	4.93%	5.18%	$132.01
12/01/2025	12/03/2025	$1.610	5.39%	5.34%	$120.57
08/29/2025	09/01/2025	$1.610	5.49%	5.55%	$116.12
05/30/2025	06/02/2025	$1.610	5.98%	5.9%	$109.17
02/28/2025	03/03/2025	$1.610	6.93%	7.04%	$91.53
12/02/2024	12/04/2024	$1.610	7.08%	7.17%	$89.86
08/30/2024	09/02/2024	$1.610	7.12%	7.24%	$88.96
05/31/2024	06/03/2024	$1.610	6.62%	6.52%	$98.74
02/28/2024	03/01/2024	$1.610	6.64%	6.57%	$97.97
11/29/2023	12/01/2023	$0.820	3.56%	3.49%	$94.11
09/28/2023	10/02/2023	$0.820	3.71%	3.8%	$86.36
05/30/2023	06/01/2023	$0.820	3.09%	3.08%	$106.42
04/04/2023	04/06/2023	$0.820	3.72%	3.73%	$87.94
02/27/2020	03/13/2020	$0.800	3.92%	5.44%	$58.84
11/27/2019	12/13/2019	$0.650	2.48%	2.49%	$104.21
08/29/2019	09/13/2019	$0.650	2.54%	2.64%	$98.59
05/30/2019	06/14/2019	$0.650	2.87%	2.7%	$96.25
02/27/2019	03/15/2019	$0.650	2.96%	3.11%	$83.53
11/29/2018	12/14/2018	$0.870	4.19%	4.47%	$77.84
08/30/2018	09/14/2018	$0.870	4.46%	4.46%	$77.95
05/30/2018	06/15/2018	$0.870	3.12%	3.48%	$100.03
03/02/2018	03/15/2018	$0.870	2.59%	2.55%	$136.29
11/29/2017	12/15/2017	$0.750	2.22%	2.25%	$133.48
08/29/2017	09/15/2017	$0.750	2.47%	2.24%	$134.01
05/26/2017	06/15/2017	$0.510	1.83%	1.81%	$112.73
02/24/2017	03/15/2017	$0.510	1.94%	1.89%	$107.96
11/28/2016	12/15/2016	$0.510	2.33%	2.16%	$94.59
08/29/2016	09/15/2016	$0.510	2.59%	2.29%	$89.20
05/26/2016	06/15/2016	$0.510	3.99%	3.94%	$51.79
03/01/2016	03/16/2016	$0.510	3.31%	3.07%	$66.43
11/25/2015	12/15/2015	$0.840	6.36%	7%	$48.00
08/27/2015	09/15/2015	$0.840	6.67%	7.38%	$45.52
05/27/2015	06/15/2015	$0.840	3.86%	3.95%	$85.09
02/25/2015	03/16/2015	$0.840	2.86%	3.22%	$104.20
12/02/2014	12/15/2014	$0.960	1.76%	4.09%	$93.91
08/27/2014	09/15/2014	$0.960	1.54%	3.14%	$122.10
05/28/2014	06/16/2014	$0.960	1.38%	2.77%	$138.61
02/26/2014	03/17/2014	$0.960	0.71%	0.71%	$135.66
11/26/2013	12/16/2013	$0.730	0.47%	0.46%	$157.75
08/28/2013	09/16/2013	$0.730	0.59%	0.53%	$138.83
12/10/2012	12/27/2012	$2.250	2.37%	2.28%	$98.60
05/29/2012	06/15/2012	$2.100	2.52%	2.74%	$76.73
05/26/2011	06/15/2011	$1.640	2.66%	2.64%	$62.22
05/26/2010	06/15/2010	$1.090	2.24%	2.16%	$50.58
05/27/2009	06/15/2009	$0.370	1.1%	1.05%	$35.31
05/28/2008	06/16/2008	$0.370	2.34%	1.2%	$30.75
05/29/2007	06/15/2007	$0.310	0.98%	0.48%	$64.65
05/26/2006	06/15/2006	$0.190	1.61%	0.86%	$22.14

Projected Future Values & Dividends for FBIN & CPA

Based on past 7.5 years performance, FBIN had share price CAGR of +1.24%, and dividend CAGR of +5.39%.

During same period CPA had share price CAGR of +5.12%, and dividend CAGR of +13.20%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 7.5 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses CPA applied at 5.12% price / 10.00% dividend.

	FBIN	CPA
Start Value	$10,000	$10,000
Start Share Price	$49.08	$149.25
Start Shares	203.75	67.00

After 10 years:	FBIN	CPA
Final Share Count	251.70	105.68
Dividends Payment	$0.29	$2.82
Annual Dividends	$296	$1,191
Share Price	$55.51	$245.84
Total Dividends	$2,494	$7,437
Final Value	$13,972	$25,980

Estimated Future Returns - FBIN

Estimated Future Returns - CPA

Estimate Dividend Snowball and total future returns for FBIN and CPA with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: FBIN vs CPA