FFIN vs MC: Earnings, Dividends & Valuation

First Financial Bankshares, Inc. FFIN | NASDAQ

$30.20 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $4.33 B

PE Ratio: 14.88

52-Week Range: $28.12 - $36.52

7.8-year Total Return: +15.8%

Dividend Yield (FWD): 2.91%

Moelis & Company MC | NYSE

$56.28 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $4.24 B

PE Ratio: 19.14

52-Week Range: $51.06 - $78.22

7.8-year Total Return: +112.8%

Dividend Yield (FWD): 4.62%

7.8-year Total Returns with DRIP & Price Chart for FFIN and MC

1Y 2Y 5Y 10Y All

7.8-yr Total Returns FFIN vs MC

	FFIN	MC
Initial Balance	$10,000	$10,000
Initial Price	$30.55	$43.75
Initial Shares	327.33	228.57

Total Dividends	$1,904	$7,447
Last Dividend	$0.22	$0.65
Estimated Divs	$84 / quarter	$246 / quarter
Yield-on-Cost	2.88%	5.94%
End Shares	383.29 (+55.96)	378.09 (+149.52)
Last Shares Price	$30.2	$56.28
Total End Value	$11,575	$21,279
Total Return	+15.8%	+112.8%
Comparison start date: Jan 31, 2019

FFIN & MC Dividend Charts

Dividend Payments & Yield - FFIN

FFIN Dividend CAGR:1Y: 15.79%2Y: 10.55%5Y: 7.96%10Y: 9.35%

Dividend Payments & Yield - MC

MC Dividend CAGR:1Y: 0.00%2Y: 4.08%5Y: 1.61%10Y: 5.80%

Dividend Payout Ratio - FFIN

Dividend Payout Ratio - MC

Dividend to Free Cash Flow (FCF) Ratio - FFIN

Dividend to Free Cash Flow (FCF) Ratio - MC

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

FFIN - Revenue

FFIN Revenue CAGR:1Y: 42.62%2Y: 9.08%5Y: 11.47%10Y: 11.33%

MC - Revenue

MC Revenue CAGR:1Y: 19.25%2Y: 24.68%5Y: -2.81%10Y: 10.94%

FFIN - Earnings Per Share (EPS)

FFIN EPS CAGR:1Y: 44.44%2Y: 15.47%5Y: 4.87%10Y: 10.03%

MC - Earnings Per Share (EPS)

MC EPS CAGR:1Y: 10.45%2Y: 83.40%5Y: -15.91%10Y: 6.61%

FFIN - Net Income

FFIN Net Income CAGR:1Y: 42.17%2Y: 15.91%5Y: 4.75%10Y: 11.24%

MC - Net Income

MC Net Income CAGR:1Y: -2.36%2Y: 86.33%5Y: -13.38%10Y: 19.98%

FFIN - EBITDA

FFIN EBITDA CAGR:1Y: 35.84%2Y: 13.40%5Y: 3.87%10Y: 9.32%

MC - EBITDA

MC EBITDA CAGR:1Y: 85.48%2Y: 127.59%5Y: -9.20%10Y: 8.80%

FFIN - Free Cash Flow

FFIN Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

MC - Free Cash Flow

MC Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FFIN - Free Cash Flow / Share

FFIN Free Cash Flow / Share CAGR:1Y: 12.38%2Y: 5.25%5Y: -5.69%10Y: 9.60%

MC - Free Cash Flow / Share

MC Free Cash Flow / Share CAGR:1Y: 38.33%2Y: 33.18%5Y: -7.80%10Y: -1.29%

FFIN - Shares Outstanding

FFIN Shares Outstanding CAGR:1Y: 0.18%2Y: 0.19%5Y: 0.07%10Y: 0.83%

MC - Shares Outstanding

MC Shares Outstanding CAGR:1Y: -0.43%2Y: 1.56%5Y: 3.05%10Y: 12.56%

FFIN - Stock-Based Comp

FFIN Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

MC - Stock-Based Comp

MC Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

FFIN - Expenses

FFIN Expenses CAGR:1Y: 11.02%2Y: 11.33%5Y: 4.78%10Y: 5.98%

MC - Expenses

MC Expenses CAGR:1Y: 585.62%2Y: 226.01%5Y: 72.33%10Y: 38.24%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

FFIN - REVENUE: Actual + Estimates

FFIN Actual Revenue CAGR:1Y: 42.62%2Y: 9.08%5Y: 11.47%10Y: 11.33%

MC - REVENUE: Actual + Estimates

MC Actual Revenue CAGR:1Y: 19.25%2Y: 24.68%5Y: -2.81%10Y: 10.94%

FFIN - EPS: Actual + Estimates

FFIN Actual EPS CAGR:1Y: 44.44%2Y: 15.47%5Y: 4.87%10Y: 10.03%

MC - EPS: Actual + Estimates

MC Actual EPS CAGR:1Y: 10.45%2Y: 83.40%5Y: -15.91%10Y: 6.61%

FFIN - NET INCOME: Actual + Estimates

FFIN Actual Net Income CAGR:1Y: 42.17%2Y: 15.91%5Y: 4.75%10Y: 11.24%

MC - NET INCOME: Actual + Estimates

MC Actual Net Income CAGR:1Y: -2.36%2Y: 86.33%5Y: -13.38%10Y: 19.98%

FFIN - EBITDA: Actual + Estimates

FFIN Actual EBITDA CAGR:1Y: 35.84%2Y: 13.40%5Y: 3.87%10Y: 9.32%

MC - EBITDA: Actual + Estimates

MC Actual EBITDA CAGR:1Y: 85.48%2Y: 127.59%5Y: -9.20%10Y: 8.80%

Ratios, Profit Margins & Return on Capital:

FFIN - Net Profit Margin

FFIN Net Profit Margin CAGR:1Y: 33.02%2Y: 6.26%5Y: -6.03%10Y: -0.08%

MC - Net Profit Margin

MC Net Profit Margin CAGR:1Y: -7.83%2Y: 49.45%5Y: -10.88%10Y: 8.14%

FFIN - Gross Profit Margin

FFIN Gross Profit Margin CAGR:1Y: 20.99%2Y: 5.54%5Y: -5.19%10Y: -2.63%

MC - Gross Profit Margin

MC Gross Profit Margin CAGR:1Y: 251.74%2Y: 108.29%5Y: 21.78%10Y: 9.17%

FFIN - Price to Earnings

MC - Price to Earnings

FFIN - Price To Sales Ratio

MC - Price To Sales Ratio

FFIN - Return on Capital Employed

MC - Return on Capital Employed

FFIN - Return on Invested Capital

MC - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

FFIN - EPS vs PE Ratio

MC - EPS vs PE Ratio

FFIN - FCF vs FCF/Share

MC - FCF vs FCF/Share

FFIN - EPS vs FCF per Share

MC - EPS vs FCF per Share

FFIN - FCF vs Stock Based Comp

MC - FCF vs Stock Based Comp

FFIN - Revenue vs Net Income

MC - Revenue vs Net Income

FFIN - Cash & Debt

MC - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

FFIN Dividends Info:

Estimated Annual Dividend: $0.88

Forward Yield: 2.91%

Ex-Dividend Date: 2026-09-14

Lifetime Dividends / Share: $10.14

FFIN Dividend History: Dates, Payments & Yield list

Below is a schedule of all FFIN dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/14/2026	09/16/2026	$0.220	2.65%	2.64%	$33.32
06/12/2026	06/15/2026	$0.220	2.62%	2.64%	$33.35
03/13/2026	03/16/2026	$0.190	2.57%	2.58%	$29.49
12/15/2025	12/17/2025	$0.190	2.42%	2.43%	$31.29
09/15/2025	09/17/2025	$0.190	2.15%	2.17%	$35.00
06/16/2025	06/18/2025	$0.190	2.13%	2.17%	$35.10
03/14/2025	03/17/2025	$0.180	2.01%	2.01%	$35.75
12/12/2024	01/02/2025	$0.180	1.71%	2.02%	$35.57
12/13/2024	12/16/2024	$0.180	1.78%	1.76%	$40.86
09/11/2024	10/01/2024	$0.180	2.02%	1.99%	$36.17
09/12/2024	09/16/2024	$0.180	2.01%	1.93%	$37.29
06/14/2024	06/17/2024	$0.180	2.59%	2.56%	$28.14
03/14/2024	03/18/2024	$0.180	2.39%	2.4%	$29.98
12/14/2023	12/18/2023	$0.180	2.36%	2.39%	$30.16
09/13/2023	09/15/2023	$0.180	2.64%	2.62%	$27.43
06/14/2023	06/16/2023	$0.180	2.43%	2.4%	$30.02
03/10/2023	03/13/2023	$0.170	2.07%	2.28%	$29.87
12/14/2022	01/03/2023	$0.170	1.94%	2%	$34.07
09/14/2022	10/03/2022	$0.170	1.6%	1.59%	$42.79
06/15/2022	07/01/2022	$0.170	1.76%	1.7%	$39.93
03/15/2022	04/01/2022	$0.150	1.32%	1.35%	$44.50
12/15/2021	01/03/2022	$0.150	1.19%	1.17%	$51.14
09/15/2021	10/01/2021	$0.150	1.36%	1.27%	$47.09
06/15/2021	07/01/2021	$0.150	1.17%	1.21%	$49.47
03/15/2021	04/01/2021	$0.130	1.03%	1.11%	$46.84
12/15/2020	01/04/2021	$0.130	1.45%	1.45%	$35.82
09/15/2020	10/01/2020	$0.130	1.78%	1.85%	$28.09
06/15/2020	07/01/2020	$0.130	1.71%	1.85%	$28.13
03/13/2020	04/01/2020	$0.120	1.83%	1.9%	$25.30
12/12/2019	01/02/2020	$0.120	1.36%	1.37%	$35.10
09/13/2019	10/01/2019	$0.120	1.44%	1.48%	$32.51
06/14/2019	07/01/2019	$0.120	1.62%	1.58%	$30.39
03/14/2019	04/01/2019	$0.105	1.39%	1.42%	$29.62
12/13/2018	01/02/2019	$0.105	0%	1.37%	$30.55
09/14/2018	10/01/2018	$0.105	0%	1.37%	$30.55
06/14/2018	07/02/2018	$0.105	0%	1.37%	$30.55
03/14/2018	04/02/2018	$0.095	0%	1.24%	$30.55
12/14/2017	01/02/2018	$0.095	0%	1.24%	$30.55
09/14/2017	10/02/2017	$0.095	0%	1.24%	$30.55
06/14/2017	07/03/2017	$0.095	0%	1.24%	$30.55
03/13/2017	04/03/2017	$0.090	0%	1.18%	$30.55
12/13/2016	01/03/2017	$0.090	0%	1.18%	$30.55
09/13/2016	10/03/2016	$0.090	0%	1.18%	$30.55
06/14/2016	07/01/2016	$0.090	0%	1.18%	$30.55
03/14/2016	04/01/2016	$0.080	0%	1.05%	$30.55
12/11/2015	01/04/2016	$0.080	0%	1.05%	$30.55
09/11/2015	10/01/2015	$0.080	0%	1.05%	$30.55
06/11/2015	07/01/2015	$0.080	0%	1.05%	$30.55
03/12/2015	04/01/2015	$0.070	0%	0.92%	$30.55
12/11/2014	01/02/2015	$0.070	0%	0.92%	$30.55
09/11/2014	10/01/2014	$0.070	0%	0.92%	$30.55
06/12/2014	07/01/2014	$0.070	0%	0.92%	$30.55
03/12/2014	04/01/2014	$0.065	0%	0.85%	$30.55
12/12/2013	01/02/2014	$0.065	0%	0.85%	$30.55
09/12/2013	10/01/2013	$0.065	0%	0.85%	$30.55
06/12/2013	07/01/2013	$0.065	0%	0.85%	$30.55
03/13/2013	04/01/2013	$0.063	0%	0.82%	$30.55
12/12/2012	12/27/2012	$0.063	0%	0.82%	$30.55
09/12/2012	10/01/2012	$0.063	0%	0.82%	$30.55
06/13/2012	07/02/2012	$0.063	0%	0.82%	$30.55
03/13/2012	04/02/2012	$0.060	0%	0.79%	$30.55
12/13/2011	01/03/2012	$0.060	0%	0.79%	$30.55
09/13/2011	10/03/2011	$0.060	0%	0.79%	$30.55
06/13/2011	07/01/2011	$0.040	0%	0.52%	$30.55
03/11/2011	04/01/2011	$0.057	0%	0.74%	$30.55
12/13/2010	01/03/2011	$0.057	0%	0.74%	$30.55
09/13/2010	10/01/2010	$0.057	0%	0.74%	$30.55
06/11/2010	07/01/2010	$0.057	0%	0.74%	$30.55
03/11/2010	04/01/2010	$0.057	0%	0.74%	$30.55
12/11/2009	01/04/2010	$0.057	0%	0.74%	$30.55
09/11/2009	10/01/2009	$0.057	0%	0.74%	$30.55
06/11/2009	07/01/2009	$0.057	0%	0.74%	$30.55
02/26/2009	04/01/2009	$0.057	0%	0.74%	$30.55
12/11/2008	01/02/2009	$0.057	0%	0.74%	$30.55
09/11/2008	10/01/2008	$0.057	0%	0.74%	$30.55
06/12/2008	07/01/2008	$0.057	0%	0.74%	$30.55
03/12/2008	04/01/2008	$0.053	0%	0.7%	$30.55
12/13/2007	01/02/2008	$0.053	0%	0.7%	$30.55
09/13/2007	10/01/2007	$0.053	0%	0.7%	$30.55
06/13/2007	07/02/2007	$0.053	0%	0.7%	$30.55
03/13/2007	04/02/2007	$0.050	0%	0.65%	$30.55
12/13/2006	01/02/2007	$0.050	0%	0.65%	$30.55
09/13/2006	10/02/2006	$0.050	0%	0.65%	$30.55
06/14/2006	07/03/2006	$0.050	0%	0.65%	$30.55
03/13/2006	04/03/2006	$0.047	0%	0.61%	$30.55
12/13/2005	01/02/2006	$0.047	0%	0.61%	$30.55
09/13/2005	10/03/2005	$0.047	0%	0.61%	$30.55
06/14/2005	07/01/2005	$0.047	0%	0.61%	$30.55
03/11/2005	04/01/2005	$0.043	0%	0.56%	$30.55
12/13/2004	01/03/2005	$0.043	0%	0.56%	$30.55
09/13/2004	10/01/2004	$0.043	0%	0.56%	$30.55
06/14/2004	07/01/2004	$0.043	0%	0.56%	$30.55
03/11/2004	04/01/2004	$0.039	0%	0.51%	$30.55
12/11/2003	01/02/2004	$0.039	0%	0.51%	$30.55
09/11/2003	10/01/2003	$0.039	0%	0.51%	$30.55
06/12/2003	07/01/2003	$0.039	0%	0.51%	$30.55
03/12/2003	04/01/2003	$0.035	0%	0.46%	$30.55
12/12/2002	01/02/2003	$0.035	0%	0.46%	$30.55
09/12/2002	10/01/2002	$0.035	0%	0.46%	$30.55
06/12/2002	07/01/2002	$0.035	0%	0.46%	$30.55
03/13/2002	04/01/2002	$0.030	0%	0.39%	$30.55
12/12/2001	01/02/2002	$0.030	0%	0.39%	$30.55
06/13/2001	07/02/2001	$0.030	0%	0.39%	$30.55
03/14/2001	04/02/2001	$0.026	0%	0.35%	$30.55
12/13/2000	01/02/2001	$0.026	0%	0.35%	$30.55
09/13/2000	10/02/2000	$0.026	0%	0.35%	$30.55
06/14/2000	07/03/2000	$0.026	0%	0.35%	$30.55
03/15/2000	04/03/2000	$0.024	0%	0.31%	$30.55
12/13/1999	01/03/2000	$0.024	0%	0.31%	$30.55
09/15/1999	10/01/1999	$0.022	0%	0.29%	$30.55
06/14/1999	07/01/1999	$0.022	0%	0.29%	$30.55
03/15/1999	04/01/1999	$0.022	0%	0.29%	$30.55
12/11/1998	01/04/1999	$0.022	0%	0.29%	$30.55
09/14/1998	10/01/1998	$0.020	0%	0.26%	$30.55
06/11/1998	07/01/1998	$0.020	0%	0.26%	$30.55
03/11/1998	04/01/1998	$0.018	0%	0.24%	$30.55
12/11/1997	01/02/1998	$0.018	0%	0.24%	$30.55
09/11/1997	10/01/1997	$0.018	0%	0.24%	$30.55
06/11/1997	07/01/1997	$0.018	0%	0.24%	$30.55
03/12/1997	04/01/1997	$0.016	0%	0.21%	$30.55
12/12/1996	01/02/1997	$0.016	0%	0.21%	$30.55
09/12/1996	10/01/1996	$0.016	0%	0.21%	$30.55
06/12/1996	07/01/1996	$0.016	0%	0.21%	$30.55
03/13/1996	04/01/1996	$0.014	0%	0.19%	$30.55
12/13/1995	01/02/1996	$0.014	0%	0.19%	$30.55
09/13/1995	09/15/1995	$0.014	0%	0.19%	$30.55
06/14/1995	07/03/1995	$0.012	0%	0.15%	$30.55
03/13/1995	04/03/1995	$0.010	0%	0.14%	$30.55
12/12/1994	01/02/1995	$0.010	0%	0.14%	$30.55
09/12/1994	10/03/1994	$0.010	0%	0.14%	$30.55
06/13/1994	07/01/1994	$0.010	0%	0.14%	$30.55
03/14/1994	04/01/1994	$0.010	0%	0.12%	$30.55
12/13/1993	01/03/1994	$0.010	0%	0.12%	$30.55

MC Dividends Info:

Estimated Annual Dividend: $2.6

Forward Yield: 4.62%

Ex-Dividend Date: 2026-08-10

Lifetime Dividends / Share: $39.00

MC Dividend History: Dates, Payments & Yield list

Below is a schedule of all MC dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/10/2026	08/12/2026	$0.650	4.08%	3.92%	$66.27
05/11/2026	05/13/2026	$0.650	4.07%	4.06%	$64.07
02/17/2026	02/19/2026	$0.650	4.13%	4.14%	$62.73
11/10/2025	11/12/2025	$0.650	4.1%	3.98%	$65.26
08/04/2025	08/06/2025	$0.650	3.75%	3.71%	$70.09
05/05/2025	05/07/2025	$0.650	4.86%	4.91%	$52.95
02/18/2025	02/20/2025	$0.650	3.36%	3.53%	$73.56
11/04/2024	11/06/2024	$0.600	3.65%	2.98%	$80.49
08/05/2024	08/07/2024	$0.600	4.02%	4.03%	$59.58
05/03/2024	05/06/2024	$0.600	4.65%	4.58%	$52.39
02/16/2024	02/19/2024	$0.600	4.31%	4.23%	$56.77
11/10/2023	11/13/2023	$0.600	5.77%	5.78%	$41.55
08/04/2023	08/07/2023	$0.600	4.99%	4.95%	$48.45
05/05/2023	05/08/2023	$0.600	6.86%	6.92%	$34.68
02/17/2023	02/20/2023	$0.600	5.29%	6.4%	$37.51
11/10/2022	12/02/2022	$0.600	5.37%	5.43%	$44.20
08/05/2022	08/23/2022	$0.600	5.36%	5.39%	$44.49
05/06/2022	06/08/2022	$0.600	5.62%	5.34%	$44.93
02/18/2022	03/28/2022	$0.600	4.92%	5.12%	$46.84
11/05/2021	11/19/2021	$3.100	16.59%	18.43%	$67.28
07/30/2021	09/17/2021	$0.600	4.05%	3.88%	$61.90
05/07/2021	06/18/2021	$2.550	19%	19.29%	$52.89
02/19/2021	03/26/2021	$0.550	4.02%	3.93%	$55.97
12/17/2020	12/29/2020	$2.000	18.52%	17.34%	$46.13
11/05/2020	11/30/2020	$0.383	4.05%	3.9%	$39.24
08/07/2020	09/30/2020	$0.255	3.27%	2.9%	$35.14
05/01/2020	06/30/2020	$0.255	3.53%	3.27%	$31.16
02/14/2020	03/27/2020	$1.260	13.82%	16.87%	$29.87
11/07/2019	12/13/2019	$0.500	5.69%	6.41%	$31.19
08/08/2019	09/27/2019	$0.500	5.88%	6.14%	$32.56
05/09/2019	06/25/2019	$0.500	5.63%	5.94%	$33.67
02/15/2019	03/29/2019	$1.750	15.41%	16.82%	$41.61
10/31/2018	11/14/2018	$0.470	4.66%	4.68%	$40.15
08/01/2018	09/12/2018	$1.970	12.76%	14.28%	$55.20
05/02/2018	05/17/2018	$0.470	3.53%	3.22%	$58.45
02/16/2018	03/07/2018	$1.970	14.94%	15.14%	$52.05
11/03/2017	11/20/2017	$0.370	3.51%	3.22%	$45.95
08/01/2017	08/17/2017	$0.370	3.63%	3.85%	$38.45
06/20/2017	07/06/2017	$1.000	10.5%	10.22%	$39.15
05/08/2017	05/24/2017	$0.370	3.93%	4.09%	$36.20
03/01/2017	03/17/2017	$0.370	3.94%	3.89%	$38.00
12/21/2016	01/05/2017	$1.250	14.58%	14.88%	$33.60
11/18/2016	12/07/2016	$0.320	4.42%	4.28%	$29.90
08/18/2016	09/06/2016	$0.320	4.92%	4.93%	$25.97
05/18/2016	06/03/2016	$0.300	4.48%	4.5%	$26.65
02/17/2016	03/04/2016	$1.100	17.84%	16.79%	$26.21
11/19/2015	12/08/2015	$0.300	4.36%	4.08%	$29.40
08/20/2015	09/08/2015	$0.300	4.05%	4.41%	$27.21
05/21/2015	06/09/2015	$0.200	2.8%	2.67%	$29.92
02/18/2015	03/06/2015	$0.200	2.6%	2.59%	$30.84
11/06/2014	11/24/2014	$1.200	14.39%	14.94%	$32.13
08/21/2014	09/08/2014	$0.200	2.35%	2.3%	$34.77

Projected Future Values & Dividends for FFIN & MC

Based on past 7.8 years performance, FFIN had share price CAGR of -0.15%, and dividend CAGR of +9.60%.

During same period MC had share price CAGR of +8.69%, and dividend CAGR of +7.36%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 7.8 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

	FFIN	MC
Start Value	$10,000	$10,000
Start Share Price	$30.20	$56.28
Start Shares	331.13	177.68

After 10 years:	FFIN	MC
Final Share Count	442.67	274.49
Dividends Payment	$0.22	$1.32
Annual Dividends	$384	$1,452
Share Price	$29.76	$129.55
Total Dividends	$3,345	$8,331
Final Value	$13,172	$35,560

Estimated Future Returns - FFIN

Estimated Future Returns - MC

Estimate Dividend Snowball and total future returns for FFIN and MC with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: FFIN vs MC