FRO vs NGKIF: Earnings, Dividends & Valuation

Frontline Plc FRO | NYSE

$46.77 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $10.33 B

PE Ratio: 7.01

52-Week Range: $20.47 - $59.75

10-year Total Return: +1,140.1%

Dividend Yield (FWD): 29.16%

NGK Insulators, Ltd. NGKIF | OTC

$37.09 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $10.46 B

PE Ratio: 23.8

52-Week Range: $18 - $48.46

10-year Total Return: +407.0%

Dividend Yield (FWD): 1.81%

10-year Total Returns with DRIP & Price Chart for FRO and NGKIF

1Y 2Y 5Y 10Y All

10-yr Total Returns FRO vs NGKIF

	FRO	NGKIF
Initial Balance	$10,000	$10,000
Initial Price	$7.43	$20.2
Initial Shares	1345.9	495.05

Total Dividends	$27,624	$16,467
Last Dividend	$3.41	$0.337
Estimated Divs	$9041 / quarter	$461 / 6 months
Yield-on-Cost	183.58%	3.34%
End Shares	2651.46 (+1305.56)	1366.9 (+871.85)
Last Shares Price	$46.77	$37.09
Total End Value	$124,009	$50,698
Total Return	+1,140.1%	+407.0%
Comparison start date: Nov 12, 2016

FRO & NGKIF Dividend Charts

Dividend Payments & Yield - FRO

FRO Dividend CAGR:1Y: 320.92%2Y: 112.52%5Y: 51.92%10Y: 26.23%

Dividend Payments & Yield - NGKIF

NGKIF Dividend CAGR:1Y: -0.57%2Y: 13.09%5Y: 10.11%10Y: 3.74%

Dividend Payout Ratio - FRO

Dividend Payout Ratio - NGKIF

Dividend to Free Cash Flow (FCF) Ratio - FRO

Dividend to Free Cash Flow (FCF) Ratio - NGKIF

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

NGKIF reports in JPY. These charts show U.S. dollars, converted from JPY at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show JPY” to see the numbers as filed.

FRO - Revenue

FRO Revenue CAGR:1Y: 96.49%2Y: 30.25%5Y: 40.87%10Y: 17.27%

NGKIF - RevenueShow JPY

NGKIF Revenue CAGR:1Y: -2.68%2Y: 8.93%5Y: -0.61%10Y: 1.61%

FRO - Earnings Per Share (EPS)

FRO EPS CAGR:1Y: 745.71%2Y: 87.72%5Y: 0.00%10Y: 41.81%

NGKIF - Earnings Per Share (EPS)Show JPY

NGKIF EPS CAGR:1Y: 48.00%2Y: 65.54%5Y: 6.29%10Y: 5.23%

FRO - Net Income

FRO Net Income CAGR:1Y: 750.07%2Y: 87.46%5Y: 0.00%10Y: 46.67%

NGKIF - Net IncomeShow JPY

NGKIF Net Income CAGR:1Y: 44.38%2Y: 62.26%5Y: 4.26%10Y: 3.89%

FRO - EBITDA

FRO EBITDA CAGR:1Y: 213.71%2Y: 54.59%5Y: 93.58%10Y: 21.46%

NGKIF - EBITDAShow JPY

NGKIF EBITDA CAGR:1Y: 75.02%2Y: 20.81%5Y: -1.65%10Y: 5.29%

FRO - Free Cash Flow

FRO Free Cash Flow CAGR:1Y: 64.01%2Y: 5.54%5Y: 0.00%10Y: 0.00%

NGKIF - Free Cash FlowShow JPY

NGKIF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FRO - Free Cash Flow / Share

FRO Free Cash Flow / Share CAGR:1Y: 64.01%2Y: 5.54%5Y: 0.00%10Y: 0.00%

NGKIF - Free Cash Flow / ShareShow JPY

NGKIF Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

FRO - Shares Outstanding

FRO Shares Outstanding CAGR:1Y: 0.00%2Y: 0.00%5Y: 1.68%10Y: 3.42%

NGKIF - Shares Outstanding

NGKIF Shares Outstanding CAGR:1Y: -3.07%2Y: -2.30%5Y: -2.03%10Y: -1.33%

FRO - Stock-Based Comp

FRO Stock-Based Comp CAGR:1Y: -100.00%2Y: N/A5Y: N/A10Y: N/A

NGKIF - Stock-Based CompShow JPY

NGKIF Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A

FRO - Expenses

FRO Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NGKIF - ExpensesShow JPY

NGKIF Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

FRO - REVENUE: Actual + Estimates

FRO Actual Revenue CAGR:1Y: 96.49%2Y: 30.25%5Y: 40.87%10Y: 17.27%

NGKIF - REVENUE: Actual + EstimatesShow JPY

NGKIF Actual Revenue CAGR:1Y: -2.68%2Y: 8.93%5Y: -0.61%10Y: 1.61%

FRO - EPS: Actual + Estimates

FRO Actual EPS CAGR:1Y: 745.71%2Y: 87.72%5Y: 0.00%10Y: 41.81%

NGKIF - EPS: Actual + EstimatesShow JPY

NGKIF Actual EPS CAGR:1Y: 48.00%2Y: 65.54%5Y: 6.29%10Y: 5.23%

FRO - NET INCOME: Actual + Estimates

FRO Actual Net Income CAGR:1Y: 750.07%2Y: 87.46%5Y: 0.00%10Y: 46.67%

NGKIF - NET INCOME: Actual + EstimatesShow JPY

NGKIF Actual Net Income CAGR:1Y: 44.38%2Y: 62.26%5Y: 4.26%10Y: 3.89%

FRO - EBITDA: Actual + Estimates

FRO Actual EBITDA CAGR:1Y: 213.71%2Y: 54.59%5Y: 93.58%10Y: 21.46%

NGKIF - EBITDA: Actual + EstimatesShow JPY

NGKIF Actual EBITDA CAGR:1Y: 75.02%2Y: 20.81%5Y: -1.65%10Y: 5.29%

Ratios, Profit Margins & Return on Capital:

FRO - Net Profit Margin

FRO Net Profit Margin CAGR:1Y: 332.69%2Y: 43.94%5Y: 0.00%10Y: 25.07%

NGKIF - Net Profit Margin

NGKIF Net Profit Margin CAGR:1Y: 48.37%2Y: 48.94%5Y: 4.89%10Y: 2.24%

FRO - Gross Profit Margin

FRO Gross Profit Margin CAGR:1Y: 115.79%2Y: 28.57%5Y: 0.00%10Y: 5.66%

NGKIF - Gross Profit Margin

NGKIF Gross Profit Margin CAGR:1Y: 15.44%2Y: 10.07%5Y: -0.45%10Y: -0.75%

FRO - Price to Earnings

NGKIF - Price to Earnings

FRO - Price To Sales Ratio

NGKIF - Price To Sales Ratio

FRO - Return on Capital Employed

NGKIF - Return on Capital Employed

FRO - Return on Invested Capital

NGKIF - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

FRO - EPS vs PE Ratio

NGKIF - EPS vs PE RatioShow JPY

FRO - FCF vs FCF/Share

NGKIF - FCF vs FCF/ShareShow JPY

FRO - EPS vs FCF per Share

NGKIF - EPS vs FCF per ShareShow JPY

FRO - FCF vs Stock Based Comp

NGKIF - FCF vs Stock Based CompShow JPY

FRO - Revenue vs Net Income

NGKIF - Revenue vs Net IncomeShow JPY

FRO - Cash & Debt

NGKIF - Cash & DebtShow JPY

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

FRO Dividends Info:

Estimated Annual Dividend: $13.64

Forward Yield: 29.16%

Ex-Dividend Date: 2026-09-18

Lifetime Dividends / Share: $363.24

FRO Dividend History: Dates, Payments & Yield list

Below is a schedule of all FRO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/18/2026	09/21/2026	$3.410	26.53%	27.38%	$49.81
06/12/2026	06/15/2026	$1.550	15.87%	15.72%	$39.43
03/12/2026	03/16/2026	$1.030	13.39%	12.94%	$31.83
12/12/2025	12/19/2025	$0.190	3.32%	3.5%	$21.72
09/12/2025	09/24/2025	$0.360	6.2%	6.08%	$23.67
06/12/2025	06/16/2025	$0.180	3.92%	3.81%	$18.89
03/14/2025	03/17/2025	$0.200	5.18%	5.03%	$15.91
12/11/2024	12/13/2024	$0.340	9.56%	9.57%	$14.21
09/13/2024	09/16/2024	$0.620	11.09%	10.68%	$23.22
06/14/2024	06/17/2024	$0.620	10.32%	10.35%	$23.95
03/14/2024	03/18/2024	$0.370	1.54%	1.56%	$23.69
12/14/2023	12/18/2023	$0.300	1.59%	1.46%	$20.59
09/14/2023	09/18/2023	$0.800	5%	4.74%	$16.86
06/15/2023	06/19/2023	$0.700	4.55%	4.82%	$14.53
03/15/2023	03/17/2023	$0.770	4.77%	4.84%	$15.90
09/15/2022	10/03/2022	$0.150	1.16%	1.39%	$10.83
09/10/2020	09/29/2020	$0.500	6.8%	7.89%	$6.34
06/03/2020	06/22/2020	$0.700	8.76%	9.49%	$7.38
03/12/2020	03/26/2020	$0.400	4.46%	18.45%	$8.67
12/10/2019	12/20/2019	$0.100	0.87%	0.83%	$12.01
06/08/2017	06/21/2017	$0.150	10.97%	11.01%	$5.45
03/09/2017	03/23/2017	$0.150	2.24%	8.78%	$6.83
12/13/2016	12/22/2016	$0.100	1.29%	5.61%	$7.13
09/08/2016	09/19/2016	$0.200	2.71%	11.38%	$7.03
06/09/2016	06/20/2016	$0.400	4.05%	19.18%	$8.34
03/09/2016	03/18/2016	$0.350	4.06%	15.66%	$8.94
12/16/2015	12/30/2015	$0.250	1.65%	1.69%	$14.80
09/07/2011	09/26/2011	$0.100	1.21%	1.53%	$26.10
06/06/2011	06/28/2011	$0.500	2.32%	2.71%	$73.75
03/07/2011	03/23/2011	$0.500	1.5%	1.62%	$123.40
12/03/2010	12/21/2010	$1.250	3.84%	3.9%	$128.15
09/08/2010	09/24/2010	$3.750	11.27%	10.38%	$144.45
06/02/2010	06/21/2010	$3.750	8.6%	8.39%	$178.75
03/05/2010	03/30/2010	$1.250	3.53%	3.25%	$154.00
12/04/2009	12/22/2009	$0.750	2.11%	2.13%	$140.70
09/09/2009	09/24/2009	$1.250	4.63%	4.35%	$115.00
06/05/2009	06/23/2009	$1.250	4.34%	4.11%	$121.60
03/09/2009	03/27/2009	$1.250	6%	5.17%	$96.65
12/05/2008	12/22/2008	$2.500	7.14%	6.98%	$143.25
09/02/2008	09/19/2008	$15.000	23.2%	22.76%	$263.60
06/02/2008	06/25/2008	$13.750	18.43%	15.52%	$354.35
03/14/2008	03/26/2008	$1.700	3.1%	2.99%	$227.40
02/22/2008	03/10/2008	$10.000	17.55%	19.49%	$205.20
11/26/2007	12/12/2007	$7.500	13.37%	12.51%	$239.90
10/10/2007	10/24/2007	$16.250	28.39%	30.86%	$210.63
06/06/2007	06/22/2007	$7.500	13.57%	13.3%	$225.64
03/06/2007	03/22/2007	$23.720	61.67%	54.36%	$174.53
12/05/2006	12/21/2006	$12.500	31.65%	32.65%	$153.15
08/29/2006	09/18/2006	$7.500	14.88%	16.03%	$187.12
06/08/2006	06/26/2006	$7.500	20.06%	16.94%	$177.08
03/02/2006	03/20/2006	$7.500	16.84%	17.83%	$168.24
11/25/2005	12/13/2005	$7.500	15.15%	15.6%	$192.26
06/08/2005	06/24/2005	$15.500	32.32%	33.27%	$186.35
03/03/2005	03/18/2005	$17.500	30.99%	29.16%	$240.04
12/23/2004	01/04/2005	$9.000	18.91%	21.78%	$165.28
11/23/2004	12/17/2004	$12.500	22.12%	25.71%	$194.51
08/26/2004	09/13/2004	$8.000	24.14%	21.97%	$145.67
03/10/2004	03/29/2004	$22.500	108.84%	114.93%	$78.31
11/28/2003	12/12/2003	$6.500	44.82%	39.23%	$66.27
08/14/2003	09/02/2003	$5.500	57.07%	46.32%	$47.50
06/19/2003	07/07/2003	$5.000	11.85%	13.24%	$37.76
05/16/2003	06/06/2003	$5.000	14.14%	11.93%	$41.92
03/06/2003	03/24/2003	$0.750	2.47%	2.73%	$27.50
05/29/2002	06/12/2002	$0.250	0.76%	0.84%	$29.91
03/11/2002	03/25/2002	$1.000	3.14%	3.2%	$31.25
11/19/2001	12/05/2001	$0.500	2.34%	2.13%	$23.45
08/21/2001	09/05/2001	$2.000	5.22%	5.2%	$38.47
09/01/2005	11/30/-0001	$10.000	18.98%	18.98%	$210.80
06/17/2004	11/30/-0001	$41.550	146.37%	146.37%	$113.55
02/03/2005	11/30/-0001	$29.275	52.97%	52.97%	$221.05

NGKIF Dividends Info:

Estimated Annual Dividend: $0.67014

Forward Yield: 1.81%

Ex-Dividend Date: 2027-03-30

Lifetime Dividends / Share: $192.16

NGKIF Dividend History: Dates, Payments & Yield list

Below is a schedule of all NGKIF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
03/30/2027	03/30/2027	$0.335	1.81%	0%	$0.00
09/30/2026	10/02/2026	$0.337	2.1%	1.93%	$34.90
09/29/2026	10/01/2026	$0.337	2.1%	1.93%	$34.90
03/31/2026	06/30/2026	$0.264	2.2%	1.13%	$46.67
03/30/2026	04/01/2026	$0.262	2.18%	2.18%	$24.00
09/30/2025	12/02/2025	$0.257	3.02%	2.57%	$20.02
09/29/2025	10/01/2025	$0.221	2.6%	2.6%	$17.00
03/31/2025	06/27/2025	$0.199	3.1%	2.91%	$13.68
03/28/2025	03/31/2025	$0.199	3.1%	3.1%	$12.85
09/30/2024	12/03/2024	$0.207	3.07%	3.14%	$13.20
09/27/2024	09/30/2024	$0.207	3.07%	3.07%	$13.50
03/28/2024	04/01/2024	$0.165	2.52%	2.52%	$13.10
09/28/2023	10/02/2023	$0.167	2.57%	2.56%	$13.06
03/30/2023	04/03/2023	$0.249	3.75%	3.75%	$13.29
09/29/2022	12/02/2022	$0.229	3.32%	3.93%	$11.63
03/30/2022	06/28/2022	$0.244	3.26%	3.66%	$13.34
09/29/2021	12/03/2021	$0.269	3.24%	3.36%	$16.00
03/30/2021	06/29/2021	$0.182	1.84%	2.09%	$17.40
09/29/2020	12/04/2020	$0.095	1.44%	1.14%	$16.59
03/30/2020	06/30/2020	$0.232	2.79%	3%	$15.45
09/27/2019	12/06/2019	$0.232	3.53%	3.53%	$13.15
03/27/2019	06/24/2019	$0.226	3.08%	3.31%	$13.65
09/26/2018	12/07/2018	$0.221	2.95%	3%	$14.75
03/28/2018	06/27/2018	$0.218	1.82%	1.75%	$24.98
09/27/2017	12/01/2017	$0.187	1.96%	1.97%	$19.00
03/29/2017	06/30/2017	$0.180	1.63%	1.85%	$19.50
09/28/2016	12/02/2016	$20.000	190.93%	198.02%	$20.20
03/29/2016	06/30/2016	$0.159	1.67%	1.46%	$21.71
09/28/2015	12/04/2015	$0.149	1.17%	1.3%	$23.00
03/27/2015	06/29/2015	$0.109	1.22%	0.88%	$24.67
09/26/2014	12/05/2014	$0.119	0.94%	1.02%	$23.25
03/27/2014	06/30/2014	$0.118	1.12%	1.12%	$20.95
09/26/2013	12/06/2013	$10.000	148.15%	148.15%	$13.50
03/27/2013	06/28/2013	$10.000	196.08%	137.93%	$14.50
09/26/2012	12/07/2012	$10.000	165.29%	189.39%	$10.56
03/28/2012	06/29/2012	$0.121	1.77%	0%	$0.00
09/28/2011	12/02/2011	$10.000	130.98%	0%	$0.00
03/29/2011	06/30/2011	$0.121	1.49%	0%	$0.00
09/28/2010	12/03/2010	$10.000	115.94%	0%	$0.00
03/29/2010	06/30/2010	$0.086	0.81%	0%	$0.00
09/25/2009	12/04/2009	$0.089	0.77%	0%	$0.00
03/26/2009	06/29/2009	$0.111	1.45%	0%	$0.00
09/25/2008	12/05/2008	$0.104	1.94%	0%	$0.00
03/26/2008	06/30/2008	$0.111	1.01%	0%	$0.00
09/25/2007	12/07/2007	$0.096	0.63%	0%	$0.00
03/27/2007	06/29/2007	$0.076	0%	0%	$0.00
09/26/2006	12/07/2006	$0.060	0%	0%	$0.00
03/28/2006	06/30/2006	$0.060	0%	0%	$0.00
09/27/2005	12/09/2005	$0.053	0%	0%	$0.00
03/28/2005	06/30/2005	$0.056	0%	0%	$0.00
09/27/2004	12/10/2004	$0.045	0%	0%	$0.00
03/26/2004	06/30/2004	$0.057	0%	0%	$0.00
09/25/2003	12/10/2003	$0.045	0%	0%	$0.00
03/26/2003	06/30/2003	$0.042	0%	0%	$0.00
09/25/2002	12/10/2002	$0.041	0%	0%	$0.00
03/26/2002	06/28/2002	$0.038	0%	0%	$0.00
09/25/2001	12/10/2001	$0.043	0%	0%	$0.00
03/27/2001	06/29/2001	$0.041	0%	0%	$0.00
09/26/2000	12/08/2000	$0.046	0%	0%	$0.00
03/28/2000	06/30/2000	$0.047	0%	0%	$0.00
09/27/1999	12/10/1999	$5.000	0%	0%	$0.00
03/26/1999	06/30/1999	$6.000	0%	0%	$0.00
09/25/1998	12/10/1998	$5.000	0%	0%	$0.00
03/26/1998	06/29/1998	$5.000	0%	0%	$0.00
09/25/1997	12/10/1997	$5.000	0%	0%	$0.00
03/26/1997	06/30/1997	$5.000	0%	0%	$0.00
09/25/1996	12/10/1996	$5.000	0%	0%	$0.00
03/26/1996	06/28/1996	$4.000	0%	0%	$0.00
09/26/1995	12/08/1995	$4.000	0%	0%	$0.00
03/28/1995	06/30/1995	$4.000	0%	0%	$0.00
09/27/1994	12/09/1994	$4.000	0%	0%	$0.00
03/28/1994	06/30/1994	$5.000	0%	0%	$0.00
09/27/1993	12/10/1993	$4.000	0%	0%	$0.00
03/26/1993	06/30/1993	$4.000	0%	0%	$0.00
09/25/1992	12/10/1992	$4.000	0%	0%	$0.00
03/26/1992	06/29/1992	$4.000	0%	0%	$0.00
09/25/1991	12/10/1991	$4.000	0%	0%	$0.00
03/26/1991	06/28/1991	$4.000	0%	0%	$0.00
09/25/1990	12/10/1990	$4.000	0%	0%	$0.00
03/27/1990	06/29/1990	$4.000	0%	0%	$0.00
09/26/1989	01/16/1990	$4.000	0%	0%	$0.00
03/28/1989	07/17/1989	$5.000	0%	0%	$0.00
09/27/1988	01/16/1989	$4.000	0%	0%	$0.00
03/28/1988	07/18/1988	$4.000	0%	0%	$0.00
09/26/1987	01/18/1988	$4.000	0%	0%	$0.00
03/27/1987	07/16/1987	$4.000	0%	0%	$0.00

Projected Future Values & Dividends for FRO & NGKIF

Based on past 10 years performance, FRO had share price CAGR of +20.99%, and dividend CAGR of +27.02%.

During same period NGKIF had share price CAGR of +6.27%, and dividend CAGR of +4.69%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses FRO applied at 10.00% price / 10.00% dividend.

	FRO	NGKIF
Start Value	$10,000	$10,000
Start Share Price	$46.77	$37.09
Start Shares	213.81	269.61

After 10 years:	FRO	NGKIF
Final Share Count	3,569.14	319.37
Dividends Payment	$8.84	$0.53
Annual Dividends	$126,271	$340
Share Price	$121.31	$68.10
Total Dividends	$300,494	$2,465
Final Value	$432,971	$21,750

Estimated Future Returns - FRO

Estimated Future Returns - NGKIF

Estimate Dividend Snowball and total future returns for FRO and NGKIF with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: FRO vs NGKIF