Compare two stocks side-by-side:

Gray Media, Inc. GTN | NYSE

$5.92 $0.00 | 0.00%
Market Cap: $580.16 M
PE Ratio: 13.77
52-Week Range: $3.55 - $6.44
7.3-year Total Return: -57.2%
Dividend Yield (FWD): 5.41%

HUYA Inc. HUYA | NYSE

$2.26 $0.00 | 0.00%
Market Cap: $519.13 M
PE Ratio: -32.89
52-Week Range: $1.97 - $4.93
7.3-year Total Return: -68.5%
Dividend Yield (FWD): 11.95%

7.3-year Total Returns with DRIP & Price Chart for GTN and HUYA

1Y 2Y 5Y 10Y All
1Y 2Y 5Y 10Y All

7.3-yr Total Returns GTN vs HUYA
GTN HUYA
Initial Balance $10,000 $10,000
Initial Price $18.07 $24.28
Initial Shares 553.4 411.86
 
Total Dividends $1,118 $3,010
Last Dividend $0.08 $0.135
Estimated Divs $58 / quarter $188 / 6 months
Yield-on-Cost 1.77% 1.11%
End Shares 722.53 (+169.13) 1394.52 (+982.66)
Last Shares Price $5.92 $2.26
Total End Value $4,277 $3,152
Total Return -57.2% -68.5%
Comparison start date: Jul 15, 2019
GTN & HUYA Dividend Charts
Dividend Payments & Yield - GTN
GTN Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 5.60%
Dividend Payments & Yield - HUYA
HUYA Dividend CAGR:1Y: -90.82%2Y: -64.64%5Y: -52.94%10Y: -52.94%
Dividend Payout Ratio - GTN
Dividend Payout Ratio - HUYA
Dividend to Free Cash Flow (FCF) Ratio - GTN
Dividend to Free Cash Flow (FCF) Ratio - HUYA

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo $19/mo with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

HUYA reports in CNY. These charts show U.S. dollars, converted from CNY at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show CNY” to see the numbers as filed.

GTN - Revenue
GTN Revenue CAGR:1Y: 29.77%2Y: 1.15%5Y: 10.09%10Y: 16.87%
HUYA - RevenueShow CNY
HUYA Revenue CAGR:1Y: 17.06%2Y: 9.87%5Y: -11.01%10Y: N/A
GTN - Earnings Per Share (EPS)
GTN EPS CAGR:1Y: 0.00%2Y: -3.55%5Y: 0.00%10Y: 0.00%
HUYA - Earnings Per Share (EPS)Show CNY
HUYA EPS CAGR:1Y: 0.00%2Y: -71.31%5Y: -58.48%10Y: N/A
GTN - Net Income
GTN Net Income CAGR:1Y: 0.00%2Y: -9.86%5Y: 0.00%10Y: 0.00%
HUYA - Net IncomeShow CNY
HUYA Net Income CAGR:1Y: 0.00%2Y: -75.77%5Y: -61.66%10Y: N/A
GTN - EBITDA
GTN EBITDA CAGR:1Y: 65.22%2Y: -10.49%5Y: 8.12%10Y: 12.57%
HUYA - EBITDAShow CNY
HUYA EBITDA CAGR:1Y: -58.65%2Y: -31.29%5Y: -46.69%10Y: N/A
GTN - Free Cash Flow
GTN Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
HUYA - Free Cash FlowShow CNY
HUYA Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A
GTN - Free Cash Flow / Share
GTN Free Cash Flow / Share CAGR:1Y: 0.00%2Y: -38.89%5Y: 51.16%10Y: 6.64%
HUYA - Free Cash Flow / ShareShow CNY
HUYA Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A
GTN - Shares Outstanding
GTN Shares Outstanding CAGR:1Y: 1.03%2Y: 0.51%5Y: 0.62%10Y: 3.15%
HUYA - Shares Outstanding
HUYA Shares Outstanding CAGR:1Y: 2.20%2Y: -0.32%5Y: -0.74%10Y: N/A
GTN - Stock-Based Comp
GTN Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
HUYA - Stock-Based CompShow CNY
HUYA Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: N/A10Y: N/A
GTN - Expenses
GTN Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
HUYA - ExpensesShow CNY
HUYA Expenses CAGR:1Y: 16.84%2Y: 6.59%5Y: -10.52%10Y: N/A

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

GTN - REVENUE: Actual + Estimates
GTN Actual Revenue CAGR:1Y: 29.77%2Y: 1.15%5Y: 10.09%10Y: 16.87%
HUYA - REVENUE: Actual + EstimatesShow CNY
HUYA Actual Revenue CAGR:1Y: 17.06%2Y: 9.87%5Y: -11.01%10Y: N/A
GTN - EPS: Actual + Estimates
GTN Actual EPS CAGR:1Y: 0.00%2Y: -3.55%5Y: 0.00%10Y: 0.00%
HUYA - EPS: Actual + EstimatesShow CNY
HUYA Actual EPS CAGR:1Y: 0.00%2Y: -71.31%5Y: -58.48%10Y: N/A
GTN - NET INCOME: Actual + Estimates
GTN Actual Net Income CAGR:1Y: 0.00%2Y: -9.86%5Y: 0.00%10Y: 0.00%
HUYA - NET INCOME: Actual + EstimatesShow CNY
HUYA Actual Net Income CAGR:1Y: 0.00%2Y: -75.77%5Y: -61.66%10Y: N/A
GTN - EBITDA: Actual + Estimates
GTN Actual EBITDA CAGR:1Y: 65.22%2Y: -10.49%5Y: 8.12%10Y: 12.57%
HUYA - EBITDA: Actual + EstimatesShow CNY
HUYA Actual EBITDA CAGR:1Y: -58.65%2Y: -31.29%5Y: -46.69%10Y: N/A

Ratios, Profit Margins & Return on Capital:

GTN - Net Profit Margin
GTN Net Profit Margin CAGR:1Y: 0.00%2Y: -10.93%5Y: 0.00%10Y: 0.00%
HUYA - Net Profit Margin
HUYA Net Profit Margin CAGR:1Y: 0.00%2Y: -78.35%5Y: -57.23%10Y: N/A
GTN - Gross Profit Margin
GTN Gross Profit Margin CAGR:1Y: 298.18%2Y: 61.77%5Y: 23.71%10Y: 9.15%
HUYA - Gross Profit Margin
HUYA Gross Profit Margin CAGR:1Y: 8.19%2Y: 2.55%5Y: -5.66%10Y: N/A
GTN - Price to Earnings
HUYA - Price to Earnings
GTN - Price To Sales Ratio
HUYA - Price To Sales Ratio
GTN - Return on Capital Employed
HUYA - Return on Capital Employed
GTN - Return on Invested Capital
HUYA - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

GTN - EPS vs PE Ratio
HUYA - EPS vs PE RatioShow CNY
GTN - FCF vs FCF/Share
HUYA - FCF vs FCF/ShareShow CNY
GTN - EPS vs FCF per Share
HUYA - EPS vs FCF per ShareShow CNY
GTN - FCF vs Stock Based Comp
HUYA - FCF vs Stock Based CompShow CNY
GTN - Revenue vs Net Income
HUYA - Revenue vs Net IncomeShow CNY
GTN - Cash & Debt
HUYA - Cash & DebtShow CNY

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $128.25/yr ($10.69/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Trend Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 44% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $216/yr ($18/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 44% Lifetime Discount
ULTRA
$576 ($48/mo) $432/yr ($36/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 44% Lifetime Discount

Dividend History Tables

GTN Dividends Info:

Estimated Annual Dividend: $0.32
Forward Yield: 5.41%
Ex-Dividend Date: 2026-09-15
Lifetime Dividends / Share: $3.88

GTN Dividend History: Dates, Payments & Yield list

Below is a schedule of all GTN dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/15/202609/17/2026$0.0806.69%6.91%$4.63
06/15/202606/17/2026$0.0808.42%8.58%$3.73
03/13/202603/16/2026$0.0806.91%6.93%$4.62
12/15/202512/17/2025$0.0806.24%6.32%$5.06
09/15/202509/17/2025$0.0805.73%5.79%$5.53
06/13/202506/16/2025$0.0808.36%7.82%$4.09
03/14/202503/17/2025$0.0807.37%6.85%$4.67
12/13/202412/16/2024$0.0808.6%9.12%$3.51
09/13/202409/16/2024$0.0806.43%6.54%$4.89
06/14/202406/17/2024$0.0806.5%6.52%$4.91
03/14/202403/18/2024$0.0805.47%5.65%$5.66
12/14/202312/18/2023$0.0803.6%3.7%$8.64
09/14/202309/18/2023$0.0804.02%4.34%$7.38
06/14/202306/16/2023$0.0804.32%4.29%$7.46
03/14/202303/16/2023$0.0803.42%3.56%$8.98
12/14/202212/30/2022$0.0802.71%2.86%$11.19
09/14/202209/30/2022$0.0801.72%2.23%$14.32
06/14/202206/30/2022$0.0800.43%1.89%$16.89
03/14/202203/31/2022$0.0800.35%1.45%$22.07
12/14/202112/31/2021$0.0800.4%1.59%$20.16
09/14/202109/30/2021$0.0800.38%1.4%$22.82
06/14/202106/30/2021$0.0800.35%1.37%$23.40
03/12/202103/31/2021$0.0800.39%0.43%$18.40
09/11/200810/15/2008$0.0300%0.66%$18.07
06/23/200807/25/2008$0.0300%0.66%$18.07
03/20/200804/25/2008$0.0300%0.66%$18.07
12/12/200701/15/2008$0.0300%0.66%$18.07
09/12/200709/28/2007$0.0300%0.66%$18.07
06/13/200706/29/2007$0.0300%0.66%$18.07
03/21/200703/30/2007$0.0300%0.66%$18.07
12/13/200601/02/2007$0.0300%0.66%$18.07
09/13/200610/02/2006$0.0300%0.66%$18.07
06/13/200606/30/2006$0.0300%0.66%$18.07
03/16/200603/31/2006$0.0300%0.66%$18.07
01/03/200601/05/2006$1.2250%27.12%$18.07
12/12/200512/30/2005$0.0300%0.66%$18.07
09/13/200509/30/2005$0.0300%0.66%$18.07
06/13/200506/30/2005$0.0300%0.66%$18.07
03/11/200503/31/2005$0.0300%0.66%$18.07
12/10/200412/30/2004$0.1500%3.32%$18.07
09/13/200409/30/2004$0.0300%0.66%$18.07
06/14/200406/30/2004$0.0300%0.66%$18.07
03/11/200403/31/2004$0.0300%0.66%$18.07
12/11/200312/31/2003$0.0200%0.44%$18.07
09/11/200309/30/2003$0.0200%0.44%$18.07
06/11/200306/30/2003$0.0200%0.44%$18.07
03/12/200303/31/2003$0.0200%0.44%$18.07
12/11/200212/31/2002$0.0200%0.44%$18.07
09/11/200209/30/2002$0.0200%0.44%$18.07

HUYA Dividends Info:

Estimated Annual Dividend: $0.27
Forward Yield: 11.95%
Ex-Dividend Date: 2026-06-15
Lifetime Dividends / Share: $4.91

HUYA Dividend History: Dates, Payments & Yield list

Below is a schedule of all HUYA dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
06/15/202606/30/2026$0.1358.65%0%$0.00
06/17/202606/19/2026$0.13511.74%11.74%$2.30
07/01/202507/03/2025$1.470126.72%119.03%$2.47
06/17/202506/30/2025$1.43078.36%0%$0.00
10/09/202410/11/2024$1.08047.79%50.23%$4.30
05/09/202405/13/2024$0.66031.43%27.91%$4.73

Projected Future Values & Dividends for GTN & HUYA

Based on past 7.3 years performance, GTN had share price CAGR of -14.15%, and dividend CAGR of +0.00%.

During same period HUYA had share price CAGR of -20.71%, and dividend CAGR of -62.85%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 7.3 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projected over 6 years — based on HUYA's 2.1 years of history, the shorter of the two.

Projection uses GTN applied at -14.15% price / -14.15% dividend.

GTNHUYA
Start Value$10,000$10,000
Start Share Price$5.92$2.26
Start Shares1,689.194,424.78
  
After 6 years:GTNHUYA
Final Share Count2,331.245,502.58
Dividends Payment$0.03$0.00
Annual Dividends$299$4
Share Price$2.37$0.56
Total Dividends$2,622$2,046
Final Value$5,525$3,089

Estimated Future Returns - GTN
Estimated Future Returns - HUYA

Estimate Dividend Snowball and total future returns for GTN and HUYA with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.