Gray Media, Inc. GTN | NYSE
$5.92
$0.00 | 0.00%
Market Cap:
$580.16 M
PE Ratio:
13.77
52-Week Range:
$3.55 - $6.44
7.3-year Total Return:
-57.2%
Dividend Yield (FWD):
5.41%
Shenandoah Telecommunications Company SHEN | NASDAQ
$10.39
$0.00 | 0.00%
Market Cap:
$579.91 M
PE Ratio:
-13.49
52-Week Range:
$9.13 - $17.35
7.3-year Total Return:
-71.9%
Dividend Yield (FWD):
1.15%
7.3-year Total Returns with DRIP & Price Chart for GTN and SHEN
1Y
2Y
5Y
10Y
All
1Y
2Y
5Y
10Y
All
7.3-yr Total Returns GTN vs SHEN
| GTN | SHEN | |
|---|---|---|
| Initial Balance | $10,000 | $10,000 |
| Initial Price | $18.07 | $39.09 |
| Initial Shares | 553.4 | 255.82 |
| Total Dividends | $1,118 | $312 |
| Last Dividend | $0.08 | $0.12 |
| Estimated Divs | $58 / quarter | $32 / year |
| Yield-on-Cost | 1.77% | 0.31% |
| End Shares | 722.53 (+169.13) | 270.35 (+14.53) |
| Last Shares Price | $5.92 | $10.39 |
| Total End Value | $4,277 | $2,809 |
| Total Return | -57.2% | -71.9% |
| Comparison start date: Jul 15, 2019 | ||
GTN & SHEN Dividend Charts
GTN Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 5.60%
SHEN Dividend CAGR:1Y: 9.09%2Y: 9.54%5Y: 11.38%10Y: -7.08%
DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments
and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.
You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and
Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is
blurred until you start a 7-day free trial.
When you sign up for DRIPCalc PRO for just $14.25/mo $19/mo with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.
Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:
GTN Revenue CAGR:1Y: 29.77%2Y: 1.15%5Y: 10.09%10Y: 16.87%
SHEN Revenue CAGR:1Y: 4.61%2Y: 3.55%5Y: 8.58%10Y: -5.00%
GTN EPS CAGR:1Y: 0.00%2Y: -3.55%5Y: 0.00%10Y: 0.00%
SHEN EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
GTN Net Income CAGR:1Y: 0.00%2Y: -9.86%5Y: 0.00%10Y: 0.00%
SHEN Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
GTN EBITDA CAGR:1Y: 65.22%2Y: -10.49%5Y: 8.12%10Y: 12.57%
SHEN EBITDA CAGR:1Y: 9.40%2Y: 14.20%5Y: 12.49%10Y: -6.03%
GTN Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SHEN Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
GTN Free Cash Flow / Share CAGR:1Y: 0.00%2Y: -38.89%5Y: 51.16%10Y: 6.64%
SHEN Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
GTN Shares Outstanding CAGR:1Y: 1.03%2Y: 0.51%5Y: 0.62%10Y: 3.15%
SHEN Shares Outstanding CAGR:1Y: 1.20%2Y: 0.94%5Y: 2.18%10Y: 1.33%
GTN Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
SHEN Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
GTN Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SHEN Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
GTN Actual Revenue CAGR:1Y: 29.77%2Y: 1.15%5Y: 10.09%10Y: 16.87%
SHEN Actual Revenue CAGR:1Y: 4.61%2Y: 3.55%5Y: 8.58%10Y: -5.00%
GTN Actual EPS CAGR:1Y: 0.00%2Y: -3.55%5Y: 0.00%10Y: 0.00%
SHEN Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
GTN Actual Net Income CAGR:1Y: 0.00%2Y: -9.86%5Y: 0.00%10Y: 0.00%
SHEN Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
GTN Actual EBITDA CAGR:1Y: 65.22%2Y: -10.49%5Y: 8.12%10Y: 12.57%
SHEN Actual EBITDA CAGR:1Y: 9.40%2Y: 14.20%5Y: 12.49%10Y: -6.03%
Ratios, Profit Margins & Return on Capital:
GTN Net Profit Margin CAGR:1Y: 0.00%2Y: -10.93%5Y: 0.00%10Y: 0.00%
SHEN Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
GTN Gross Profit Margin CAGR:1Y: 298.18%2Y: 61.77%5Y: 23.71%10Y: 9.15%
SHEN Gross Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$14.25/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Trend Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
25% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$24/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
25% Lifetime Discount
ULTRA
$64/mo
$48/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
25% Lifetime Discount
PRO
$171 ($14.25/mo)
$128.25/yr ($10.69/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Trend Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 44% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$216/yr ($18/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 44% Lifetime Discount
ULTRA
$576 ($48/mo)
$432/yr ($36/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 44% Lifetime Discount
Dividend History Tables
GTN Dividends Info:
Estimated Annual Dividend:
$0.32
Forward Yield:
5.41%
Ex-Dividend Date:
2026-09-15
Lifetime Dividends / Share:
$3.88
GTN Dividend History: Dates, Payments & Yield list
Below is a schedule of all GTN dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 09/15/2026 | 09/17/2026 | $0.080 | 6.69% | 6.91% | $4.63 |
| 06/15/2026 | 06/17/2026 | $0.080 | 8.42% | 8.58% | $3.73 |
| 03/13/2026 | 03/16/2026 | $0.080 | 6.91% | 6.93% | $4.62 |
| 12/15/2025 | 12/17/2025 | $0.080 | 6.24% | 6.32% | $5.06 |
| 09/15/2025 | 09/17/2025 | $0.080 | 5.73% | 5.79% | $5.53 |
| 06/13/2025 | 06/16/2025 | $0.080 | 8.36% | 7.82% | $4.09 |
| 03/14/2025 | 03/17/2025 | $0.080 | 7.37% | 6.85% | $4.67 |
| 12/13/2024 | 12/16/2024 | $0.080 | 8.6% | 9.12% | $3.51 |
| 09/13/2024 | 09/16/2024 | $0.080 | 6.43% | 6.54% | $4.89 |
| 06/14/2024 | 06/17/2024 | $0.080 | 6.5% | 6.52% | $4.91 |
| 03/14/2024 | 03/18/2024 | $0.080 | 5.47% | 5.65% | $5.66 |
| 12/14/2023 | 12/18/2023 | $0.080 | 3.6% | 3.7% | $8.64 |
| 09/14/2023 | 09/18/2023 | $0.080 | 4.02% | 4.34% | $7.38 |
| 06/14/2023 | 06/16/2023 | $0.080 | 4.32% | 4.29% | $7.46 |
| 03/14/2023 | 03/16/2023 | $0.080 | 3.42% | 3.56% | $8.98 |
| 12/14/2022 | 12/30/2022 | $0.080 | 2.71% | 2.86% | $11.19 |
| 09/14/2022 | 09/30/2022 | $0.080 | 1.72% | 2.23% | $14.32 |
| 06/14/2022 | 06/30/2022 | $0.080 | 0.43% | 1.89% | $16.89 |
| 03/14/2022 | 03/31/2022 | $0.080 | 0.35% | 1.45% | $22.07 |
| 12/14/2021 | 12/31/2021 | $0.080 | 0.4% | 1.59% | $20.16 |
| 09/14/2021 | 09/30/2021 | $0.080 | 0.38% | 1.4% | $22.82 |
| 06/14/2021 | 06/30/2021 | $0.080 | 0.35% | 1.37% | $23.40 |
| 03/12/2021 | 03/31/2021 | $0.080 | 0.39% | 0.43% | $18.40 |
| 09/11/2008 | 10/15/2008 | $0.030 | 0% | 0.66% | $18.07 |
| 06/23/2008 | 07/25/2008 | $0.030 | 0% | 0.66% | $18.07 |
| 03/20/2008 | 04/25/2008 | $0.030 | 0% | 0.66% | $18.07 |
| 12/12/2007 | 01/15/2008 | $0.030 | 0% | 0.66% | $18.07 |
| 09/12/2007 | 09/28/2007 | $0.030 | 0% | 0.66% | $18.07 |
| 06/13/2007 | 06/29/2007 | $0.030 | 0% | 0.66% | $18.07 |
| 03/21/2007 | 03/30/2007 | $0.030 | 0% | 0.66% | $18.07 |
| 12/13/2006 | 01/02/2007 | $0.030 | 0% | 0.66% | $18.07 |
| 09/13/2006 | 10/02/2006 | $0.030 | 0% | 0.66% | $18.07 |
| 06/13/2006 | 06/30/2006 | $0.030 | 0% | 0.66% | $18.07 |
| 03/16/2006 | 03/31/2006 | $0.030 | 0% | 0.66% | $18.07 |
| 01/03/2006 | 01/05/2006 | $1.225 | 0% | 27.12% | $18.07 |
| 12/12/2005 | 12/30/2005 | $0.030 | 0% | 0.66% | $18.07 |
| 09/13/2005 | 09/30/2005 | $0.030 | 0% | 0.66% | $18.07 |
| 06/13/2005 | 06/30/2005 | $0.030 | 0% | 0.66% | $18.07 |
| 03/11/2005 | 03/31/2005 | $0.030 | 0% | 0.66% | $18.07 |
| 12/10/2004 | 12/30/2004 | $0.150 | 0% | 3.32% | $18.07 |
| 09/13/2004 | 09/30/2004 | $0.030 | 0% | 0.66% | $18.07 |
| 06/14/2004 | 06/30/2004 | $0.030 | 0% | 0.66% | $18.07 |
| 03/11/2004 | 03/31/2004 | $0.030 | 0% | 0.66% | $18.07 |
| 12/11/2003 | 12/31/2003 | $0.020 | 0% | 0.44% | $18.07 |
| 09/11/2003 | 09/30/2003 | $0.020 | 0% | 0.44% | $18.07 |
| 06/11/2003 | 06/30/2003 | $0.020 | 0% | 0.44% | $18.07 |
| 03/12/2003 | 03/31/2003 | $0.020 | 0% | 0.44% | $18.07 |
| 12/11/2002 | 12/31/2002 | $0.020 | 0% | 0.44% | $18.07 |
| 09/11/2002 | 09/30/2002 | $0.020 | 0% | 0.44% | $18.07 |
SHEN Dividends Info:
Estimated Annual Dividend:
$0.12
Forward Yield:
1.15%
Ex-Dividend Date:
2026-11-02
Lifetime Dividends / Share:
$22.88
SHEN Dividend History: Dates, Payments & Yield list
Below is a schedule of all SHEN dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 11/02/2026 | 11/04/2026 | $0.120 | 1.21% | 1.15% | $10.39 |
| 11/07/2025 | 11/10/2025 | $0.110 | 1.01% | 1% | $11.02 |
| 11/05/2024 | 11/07/2024 | $0.100 | 0.69% | 0.78% | $12.89 |
| 11/06/2023 | 11/08/2023 | $0.090 | 0.37% | 0.38% | $23.79 |
| 11/04/2022 | 12/01/2022 | $0.080 | 0.42% | 0.42% | $18.83 |
| 11/05/2021 | 12/01/2021 | $0.070 | 0.25% | 0.28% | $24.63 |
| 11/10/2020 | 12/01/2020 | $0.340 | 0.72% | 0.75% | $45.13 |
| 11/13/2019 | 12/02/2019 | $0.290 | 0.81% | 0.78% | $37.37 |
| 11/08/2018 | 11/30/2018 | $0.270 | 0.63% | 0.54% | $49.96 |
| 11/02/2017 | 12/01/2017 | $0.260 | 0.7% | 0.68% | $37.98 |
| 11/02/2016 | 12/01/2016 | $0.250 | 1.04% | 0.92% | $27.10 |
| 11/03/2015 | 12/01/2015 | $0.240 | 1.01% | 0.99% | $24.19 |
| 11/03/2014 | 12/01/2014 | $0.235 | 1.64% | 1.63% | $14.44 |
| 11/04/2013 | 12/02/2013 | $0.180 | 1.44% | 1.55% | $11.60 |
| 11/05/2012 | 11/30/2012 | $0.165 | 2.46% | 2.37% | $6.95 |
| 11/07/2011 | 12/01/2011 | $0.165 | 2.61% | 3.06% | $5.39 |
| 11/05/2010 | 12/01/2010 | $0.165 | 1.66% | 1.8% | $9.15 |
| 11/06/2009 | 12/01/2009 | $0.160 | 1.9% | 1.84% | $8.68 |
| 11/07/2008 | 12/01/2008 | $0.150 | 1.33% | 1.31% | $11.41 |
| 11/09/2007 | 11/30/2007 | $0.135 | 1.19% | 1.09% | $12.34 |
| 11/13/2006 | 12/01/2006 | $0.125 | 1.62% | 1.56% | $8.00 |
| 11/09/2005 | 12/01/2005 | $0.077 | 1.06% | 1.09% | $7.04 |
| 11/09/2004 | 12/01/2004 | $0.072 | 1.57% | 1.31% | $5.46 |
| 11/12/2003 | 12/01/2003 | $0.065 | 1.59% | 1.56% | $4.17 |
| 11/13/2002 | 12/02/2002 | $0.062 | 1.51% | 1.54% | $4.00 |
| 11/07/2001 | 11/30/2001 | $0.058 | 1.99% | 1.84% | $3.17 |
| 11/07/2000 | 12/01/2000 | $0.055 | 1.88% | 1.9% | $2.90 |
| 11/09/1999 | 12/01/1999 | $0.047 | 2.15% | 1.72% | $2.72 |
| 08/03/2021 | 11/30/-0001 | $18.750 | 63.39% | 63.39% | $29.58 |
Projected Future Values & Dividends for GTN & SHEN
Based on past 7.3 years performance, GTN had share price CAGR of -14.15%, and dividend CAGR of +0.00%.
During same period SHEN had share price CAGR of -8.07%, and dividend CAGR of +14.12%.
Using these CAGR metrics, we can estimate that your initial $10,000 investment from 7.3 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:
Projection uses GTN applied at -14.15% price / -14.15% dividend; SHEN applied at -8.07% price / 10.00% dividend.
| GTN | SHEN | |
|---|---|---|
| Start Value | $10,000 | $10,000 |
| Start Share Price | $5.92 | $10.39 |
| Start Shares | 1,689.19 | 962.46 |
| After 10 years: | GTN | SHEN |
| Final Share Count | 2,889.75 | 1,079.58 |
| Dividends Payment | $0.02 | $0.05 |
| Annual Dividends | $201 | $56 |
| Share Price | $1.29 | $4.48 |
| Total Dividends | $3,679 | $851 |
| Final Value | $3,720 | $4,836 |
Estimated Future Returns - GTN
Estimated Future Returns - SHEN
Estimate Dividend Snowball and total future returns for GTN and SHEN with our dividend (DRIP) calculator.
Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).
We cannot guarantee that your actual returns will meet these metrics.
