HSBC vs GS: Earnings, Dividends & Valuation

HSBC Holdings plc HSBC | NYSE

$89.85 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $306.52 B

PE Ratio: 11.82

52-Week Range: $67.56 - $107.92

10-year Total Return: +300.0%

Dividend Yield (FWD): 2.23%

The Goldman Sachs Group, Inc. GS | NYSE

$910.28 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $266.16 B

PE Ratio: 13.09

52-Week Range: $754 - $1153.99

10-year Total Return: +452.8%

Dividend Yield (FWD): 2.20%

10-year Total Returns with DRIP & Price Chart for HSBC and GS

1Y 2Y 5Y 10Y All

10-yr Total Returns HSBC vs GS

	HSBC	GS
Initial Balance	$10,000	$10,000
Initial Price	$39.14	$200.87
Initial Shares	255.49	49.78

Total Dividends	$8,483	$4,193
Last Dividend	$0.5	$5
Estimated Divs	$223 / quarter	$304 / quarter
Yield-on-Cost	5.11%	9.96%
End Shares	445.23 (+189.74)	60.73 (+10.95)
Last Shares Price	$89.85	$910.28
Total End Value	$40,004	$55,280
Total Return	+300.0%	+452.8%
Comparison start date: Nov 10, 2016

HSBC & GS Dividend Charts

Dividend Payments & Yield - HSBC

HSBC Dividend CAGR:1Y: -1.23%2Y: -1.23%5Y: -1.23%10Y: -1.23%

Dividend Payments & Yield - GS

GS Dividend CAGR:1Y: 25.00%2Y: 29.10%5Y: 20.11%10Y: 22.63%

Dividend Payout Ratio - HSBC

Dividend Payout Ratio - GS

Dividend to Free Cash Flow (FCF) Ratio - HSBC

Dividend to Free Cash Flow (FCF) Ratio - GS

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

HSBC - Revenue

HSBC Revenue CAGR:1Y: 114.47%2Y: 5.38%5Y: 19.76%10Y: 15.47%

GS - Revenue

GS Revenue CAGR:1Y: 148.30%2Y: 9.36%5Y: 22.61%10Y: 17.44%

HSBC - Earnings Per Share (EPS)

HSBC EPS CAGR:1Y: 46.43%2Y: 510.51%5Y: 32.60%10Y: 0.00%

GS - Earnings Per Share (EPS)

GS EPS CAGR:1Y: 38.86%2Y: 42.30%5Y: 2.28%10Y: 13.32%

HSBC - Net Income

HSBC Net Income CAGR:1Y: 37.17%2Y: 363.73%5Y: 33.38%10Y: 0.00%

GS - Net Income

GS Net Income CAGR:1Y: 29.18%2Y: 33.06%5Y: 0.04%10Y: 9.69%

HSBC - EBITDA

HSBC EBITDA CAGR:1Y: 8.61%2Y: 98.39%5Y: 28.43%10Y: 0.00%

GS - EBITDA

GS EBITDA CAGR:1Y: 27.30%2Y: 27.92%5Y: -3.27%10Y: 4.43%

HSBC - Free Cash Flow

HSBC Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

GS - Free Cash Flow

GS Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

HSBC - Free Cash Flow / Share

HSBC Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

GS - Free Cash Flow / Share

GS Free Cash Flow / Share CAGR:1Y: 80.15%2Y: 0.00%5Y: 0.00%10Y: 0.00%

HSBC - Shares Outstanding

HSBC Shares Outstanding CAGR:1Y: -0.02%2Y: -1.84%5Y: -3.07%10Y: -1.53%

GS - Shares Outstanding

GS Shares Outstanding CAGR:1Y: -4.41%2Y: -4.59%5Y: -3.18%10Y: -3.51%

HSBC - Stock-Based Comp

HSBC Stock-Based Comp CAGR:1Y: N/A2Y: -100.00%5Y: -100.00%10Y: N/A

GS - Stock-Based Comp

GS Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

HSBC - Expenses

HSBC Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

GS - Expenses

GS Expenses CAGR:1Y: 15.14%2Y: 14.54%5Y: 8.12%10Y: 4.22%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

HSBC - REVENUE: Actual + Estimates

HSBC Actual Revenue CAGR:1Y: 114.47%2Y: 5.38%5Y: 19.76%10Y: 15.47%

GS - REVENUE: Actual + Estimates

GS Actual Revenue CAGR:1Y: 148.30%2Y: 9.36%5Y: 22.61%10Y: 17.44%

HSBC - EPS: Actual + Estimates

HSBC Actual EPS CAGR:1Y: 46.43%2Y: 510.51%5Y: 32.60%10Y: 0.00%

GS - EPS: Actual + Estimates

GS Actual EPS CAGR:1Y: 38.86%2Y: 42.30%5Y: 2.28%10Y: 13.32%

HSBC - NET INCOME: Actual + Estimates

HSBC Actual Net Income CAGR:1Y: 37.17%2Y: 363.73%5Y: 33.38%10Y: 0.00%

GS - NET INCOME: Actual + Estimates

GS Actual Net Income CAGR:1Y: 29.18%2Y: 33.06%5Y: 0.04%10Y: 9.69%

HSBC - EBITDA: Actual + Estimates

HSBC Actual EBITDA CAGR:1Y: 8.61%2Y: 98.39%5Y: 28.43%10Y: 0.00%

GS - EBITDA: Actual + Estimates

GS Actual EBITDA CAGR:1Y: 27.30%2Y: 27.92%5Y: -3.27%10Y: 4.43%

Ratios, Profit Margins & Return on Capital:

HSBC - Net Profit Margin

HSBC Net Profit Margin CAGR:1Y: 24.59%2Y: 339.03%5Y: 9.69%10Y: 0.00%

GS - Net Profit Margin

GS Net Profit Margin CAGR:1Y: 10.20%2Y: 21.70%5Y: -18.70%10Y: -6.58%

HSBC - Gross Profit Margin

HSBC Gross Profit Margin CAGR:1Y: 2.34%2Y: 6.26%5Y: -11.36%10Y: -5.85%

GS - Gross Profit Margin

GS Gross Profit Margin CAGR:1Y: 5.20%2Y: 11.57%5Y: -8.32%10Y: -1.11%

HSBC - Price to Earnings

GS - Price to Earnings

HSBC - Price To Sales Ratio

GS - Price To Sales Ratio

HSBC - Return on Capital Employed

GS - Return on Capital Employed

HSBC - Return on Invested Capital

GS - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

HSBC - EPS vs PE Ratio

GS - EPS vs PE Ratio

HSBC - FCF vs FCF/Share

GS - FCF vs FCF/Share

HSBC - EPS vs FCF per Share

GS - EPS vs FCF per Share

HSBC - FCF vs Stock Based Comp

GS - FCF vs Stock Based Comp

HSBC - Revenue vs Net Income

GS - Revenue vs Net Income

HSBC - Cash & Debt

GS - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

HSBC Dividends Info:

Estimated Annual Dividend: $2

Forward Yield: 2.23%

Ex-Dividend Date: 2026-08-14

Lifetime Dividends / Share: $71.84

HSBC Dividend History: Dates, Payments & Yield list

Below is a schedule of all HSBC dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/14/2026	08/17/2026	$0.500	1.93%	1.93%	$103.80
05/15/2026	05/18/2026	$0.500	2.26%	2.22%	$90.13
03/13/2026	03/16/2026	$2.250	11.51%	11.21%	$80.31
11/07/2025	11/10/2025	$0.500	2.81%	2.78%	$72.04
08/15/2025	08/18/2025	$0.500	3.13%	3.13%	$63.93
05/09/2025	05/12/2025	$0.500	3.52%	3.43%	$58.24
03/07/2025	03/10/2025	$1.800	12.41%	12.92%	$55.73
11/08/2024	11/11/2024	$0.500	4.45%	4.41%	$45.32
08/16/2024	08/19/2024	$0.500	4.68%	4.6%	$43.49
05/09/2024	05/13/2024	$1.050	9.66%	9.55%	$43.97
03/07/2024	03/11/2024	$1.550	16.37%	16.7%	$37.13
11/09/2023	11/13/2023	$0.500	2.7%	2.67%	$37.42
08/10/2023	08/14/2023	$0.500	2.48%	2.51%	$39.78
05/11/2023	05/15/2023	$0.500	2.67%	2.6%	$38.44
03/02/2023	03/06/2023	$1.150	6.22%	6.18%	$37.20
08/18/2022	09/29/2022	$0.445	2.75%	3.42%	$26.03
03/10/2022	04/28/2022	$0.895	5.72%	5.77%	$31.00
08/19/2021	09/30/2021	$0.345	2.56%	2.64%	$26.15
03/11/2021	04/29/2021	$0.745	5.04%	4.7%	$31.72
02/27/2020	04/14/2020	$1.050	12.42%	15.64%	$26.85
10/10/2019	11/20/2019	$0.495	5.37%	5.34%	$37.10
08/15/2019	09/26/2019	$0.500	5.61%	5.25%	$38.10
05/16/2019	07/05/2019	$0.500	4.74%	4.75%	$42.08
02/21/2019	04/08/2019	$1.050	10.29%	9.87%	$42.56
10/11/2018	11/21/2018	$0.500	4.79%	4.78%	$41.87
08/16/2018	09/27/2018	$0.500	4.44%	4.46%	$44.88
05/17/2018	07/05/2018	$0.500	4.03%	4.25%	$47.11
02/22/2018	04/06/2018	$1.050	8.23%	8.9%	$47.17
10/12/2017	11/22/2017	$0.500	4.06%	4.07%	$49.18
08/02/2017	09/20/2017	$0.500	3.98%	4.08%	$48.99
05/17/2017	07/05/2017	$0.500	4.64%	4.24%	$47.15
02/22/2017	04/06/2017	$1.050	10.2%	10.33%	$40.65
10/19/2016	12/06/2016	$0.500	5.29%	4.81%	$41.62
08/10/2016	09/28/2016	$0.500	5.73%	5.34%	$37.43
05/18/2016	07/06/2016	$0.500	6.36%	6.62%	$30.19
03/02/2016	04/20/2016	$1.050	13.12%	12.51%	$33.56
10/21/2015	12/03/2015	$0.500	5.14%	5.04%	$39.66
08/12/2015	10/02/2015	$0.500	4.57%	5.14%	$38.94
05/20/2015	07/08/2015	$0.500	4.18%	4.7%	$42.55
03/04/2015	04/30/2015	$1.000	9.14%	8.06%	$49.63
10/22/2014	12/10/2014	$0.500	4.02%	4.11%	$48.66
08/20/2014	10/09/2014	$0.500	3.75%	3.98%	$50.21
05/21/2014	07/10/2014	$0.500	3.84%	3.95%	$50.60
03/12/2014	04/30/2014	$0.950	7.57%	7.4%	$51.32
10/23/2013	12/11/2013	$0.500	3.63%	3.74%	$53.43
08/21/2013	10/09/2013	$0.500	3.74%	3.72%	$53.75
05/22/2013	07/11/2013	$0.500	3.49%	3.63%	$55.05
03/20/2013	05/08/2013	$0.900	6.68%	6.31%	$57.06
11/17/2010	11/30/-0001	$0.400	3.05%	3.05%	$52.51
03/16/2011	11/30/-0001	$0.600	4.8%	4.8%	$50.00
05/18/2011	11/30/-0001	$0.450	3.48%	3.48%	$51.79
08/17/2011	11/30/-0001	$0.450	4.02%	4.02%	$44.79
11/22/2011	11/30/-0001	$0.450	4.89%	4.89%	$36.82
03/14/2012	11/30/-0001	$0.700	6.21%	6.21%	$45.07
05/16/2012	11/30/-0001	$0.450	4.25%	4.25%	$42.35
10/24/2012	11/30/-0001	$0.450	3.68%	3.68%	$48.86
08/15/2012	11/30/-0001	$0.450	4.08%	4.08%	$44.13
03/19/2003	11/30/-0001	$1.806	6.75%	6.75%	$53.50
08/18/2010	11/30/-0001	$0.400	3.14%	3.14%	$51.01
05/19/2010	11/30/-0001	$0.400	3.45%	3.45%	$46.41
08/17/2005	11/30/-0001	$0.700	3.41%	3.41%	$82.20
05/18/2005	11/30/-0001	$0.700	3.51%	3.51%	$79.79
03/16/2005	11/30/-0001	$1.350	6.71%	6.71%	$80.46
11/23/2004	11/30/-0001	$0.650	3.06%	3.06%	$85.05
08/18/2004	11/30/-0001	$0.650	1.73%	3.45%	$75.28
05/19/2004	11/30/-0001	$0.650	1.84%	3.67%	$70.75
03/17/2004	11/30/-0001	$1.200	3.15%	3.15%	$76.30
11/25/2003	11/30/-0001	$0.600	1.58%	1.58%	$75.73
08/20/2003	11/30/-0001	$1.200	3.76%	3.76%	$63.86
08/21/2002	11/30/-0001	$0.139	0.47%	0.47%	$59.10
03/20/2002	11/30/-0001	$1.611	5.51%	5.51%	$58.49
08/22/2001	11/30/-0001	$1.056	3.5%	3.5%	$60.35
03/14/2001	11/30/-0001	$1.583	5.28%	5.28%	$60.00
08/16/2000	11/30/-0001	$0.833	2.34%	2.34%	$71.25
03/15/2000	11/30/-0001	$1.150	4%	4%	$57.50
08/18/1999	11/30/-0001	$0.739	2.47%	2.47%	$59.94
03/22/2006	11/30/-0001	$1.550	7.32%	7.32%	$84.67
05/17/2006	11/30/-0001	$0.750	3.37%	3.37%	$88.91
03/17/2010	11/30/-0001	$0.500	3.78%	3.78%	$52.97
11/18/2009	11/30/-0001	$0.400	2.56%	2.56%	$62.60
08/19/2009	11/30/-0001	$0.400	2.99%	2.99%	$53.50
05/20/2009	11/30/-0001	$0.400	3.67%	3.67%	$43.65
03/18/2009	11/30/-0001	$0.500	7.07%	7.07%	$28.28
11/19/2008	11/30/-0001	$0.900	7.56%	7.56%	$47.60
08/20/2008	11/30/-0001	$0.900	4.65%	4.65%	$77.37
05/21/2008	11/30/-0001	$0.900	4.29%	4.29%	$83.89
03/20/2008	11/30/-0001	$1.950	9.7%	9.7%	$80.40
11/20/2007	11/30/-0001	$0.850	4%	4%	$84.94
08/15/2007	11/30/-0001	$0.850	3.9%	3.9%	$87.18
05/16/2007	11/30/-0001	$0.850	3.65%	3.65%	$93.19
03/21/2007	11/30/-0001	$1.800	8.19%	8.19%	$87.95
11/21/2006	11/30/-0001	$0.750	3.2%	3.2%	$93.86
08/16/2006	11/30/-0001	$0.750	3.29%	3.29%	$91.24
11/22/2005	11/30/-0001	$0.700	3.45%	3.45%	$81.26
11/06/2026	11/10/2026	$0.500	2.3%	0%	$0.00

GS Dividends Info:

Estimated Annual Dividend: $20

Forward Yield: 2.2%

Ex-Dividend Date: 2026-12-02

Lifetime Dividends / Share: $109.88

GS Dividend History: Dates, Payments & Yield list

Below is a schedule of all GS dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
12/02/2026	12/30/2026	$5.000	2.28%	0%	$0.00
09/01/2026	09/03/2026	$5.000	1.99%	1.93%	$1,037.93
06/01/2026	06/03/2026	$4.500	1.72%	1.73%	$1,041.02
03/02/2026	03/04/2026	$4.500	2.09%	2.08%	$867.25
12/02/2025	12/04/2025	$4.000	1.96%	1.91%	$837.83
08/29/2025	09/01/2025	$4.000	2.15%	1.99%	$804.12
05/30/2025	06/02/2025	$3.000	2%	2%	$598.72
02/28/2025	03/03/2025	$3.000	1.93%	1.98%	$605.26
12/02/2024	12/04/2024	$3.000	1.99%	2%	$598.71
08/30/2024	09/02/2024	$3.000	2.35%	2.41%	$498.51
05/30/2024	06/03/2024	$2.750	2.44%	2.42%	$454.98
02/28/2024	03/01/2024	$2.750	2.8%	2.83%	$388.10
11/29/2023	12/01/2023	$2.750	3.23%	3.16%	$348.43
08/30/2023	09/01/2023	$2.750	3.35%	3.36%	$327.40
05/31/2023	06/02/2023	$2.500	3.09%	3.09%	$323.65
03/01/2023	03/03/2023	$2.500	2.89%	2.8%	$357.09
11/30/2022	12/29/2022	$2.500	2.59%	2.91%	$343.43
08/31/2022	09/29/2022	$2.500	3.01%	3.38%	$296.11
05/31/2022	06/29/2022	$2.000	2.45%	2.64%	$303.28
03/01/2022	03/30/2022	$2.000	2.44%	2.38%	$335.59
12/01/2021	12/30/2021	$2.000	2.12%	2.08%	$385.52
08/31/2021	09/29/2021	$2.000	1.93%	2.08%	$384.89
05/28/2021	06/29/2021	$1.250	1.34%	1.34%	$372.62
03/01/2021	03/30/2021	$1.250	1.52%	1.51%	$332.01
12/01/2020	12/30/2020	$1.250	2.15%	1.93%	$259.45
08/31/2020	09/29/2020	$1.250	2.44%	2.54%	$196.79
05/29/2020	06/29/2020	$1.250	2.54%	2.58%	$193.47
02/28/2020	03/30/2020	$1.250	2.49%	3.13%	$159.62
11/29/2019	12/30/2019	$1.250	2.26%	2.18%	$229.80
08/29/2019	09/27/2019	$1.250	2.46%	2.39%	$208.97
05/29/2019	06/27/2019	$0.850	1.81%	1.71%	$199.32
02/27/2019	03/28/2019	$0.800	1.62%	1.67%	$191.18
11/29/2018	12/28/2018	$0.800	1.64%	1.96%	$163.03
08/29/2018	09/27/2018	$0.800	1.33%	1.41%	$227.74
05/30/2018	06/28/2018	$0.800	1.4%	1.43%	$223.42
02/28/2018	03/29/2018	$0.750	1.14%	1.19%	$251.86
11/29/2017	12/28/2017	$0.750	1.24%	1.17%	$256.50
08/29/2017	09/28/2017	$0.750	1.36%	1.27%	$235.47
05/30/2017	06/29/2017	$0.750	1.37%	1.34%	$224.41
02/28/2017	03/30/2017	$0.650	1.05%	1.12%	$231.22
11/29/2016	12/29/2016	$0.650	1.23%	1.09%	$238.18
08/30/2016	09/29/2016	$0.650	1.54%	1.64%	$158.95
05/27/2016	06/29/2016	$0.650	1.63%	1.79%	$145.50
02/29/2016	03/30/2016	$0.650	1.74%	1.66%	$156.50
11/30/2015	12/30/2015	$0.650	1.37%	1.43%	$182.01
08/28/2015	09/29/2015	$0.650	1.38%	1.51%	$171.86
05/28/2015	06/29/2015	$0.650	1.25%	1.25%	$207.65
02/26/2015	03/30/2015	$0.600	1.25%	1.26%	$191.02
11/28/2014	12/30/2014	$0.600	1.27%	1.23%	$195.71
08/27/2014	09/29/2014	$0.550	1.24%	1.2%	$183.83
05/28/2014	06/27/2014	$0.550	1.36%	1.32%	$166.78
02/26/2014	03/28/2014	$0.550	1.35%	1.36%	$162.30
11/27/2013	12/30/2013	$0.550	1.31%	1.25%	$175.73
08/28/2013	09/27/2013	$0.500	1.31%	1.25%	$159.85
05/28/2013	06/27/2013	$0.500	1.24%	1.3%	$153.51
02/26/2013	03/28/2013	$0.500	1.35%	1.36%	$147.15
11/28/2012	12/28/2012	$0.500	1.68%	1.59%	$125.52
08/28/2012	09/27/2012	$0.460	1.75%	1.6%	$115.23
05/29/2012	06/28/2012	$0.460	1.88%	1.97%	$93.49
02/28/2012	03/29/2012	$0.350	1.2%	1.13%	$123.76
11/29/2011	12/29/2011	$0.350	1.58%	1.54%	$91.01
08/30/2011	09/29/2011	$0.350	1.22%	1.4%	$99.87
05/27/2011	06/29/2011	$0.350	1.01%	1.06%	$132.53
02/28/2011	03/30/2011	$0.350	0.85%	0.88%	$159.07
11/30/2010	12/30/2010	$0.350	0.9%	0.84%	$167.64
08/30/2010	09/29/2010	$0.350	1.02%	0.97%	$144.42
05/27/2010	06/29/2010	$0.350	0.97%	1.05%	$133.76
02/26/2010	03/30/2010	$0.350	0.9%	0.82%	$171.38
11/30/2009	12/30/2009	$0.350	0.83%	0.84%	$166.70
08/21/2009	09/24/2009	$0.350	0.86%	0.76%	$183.06
05/21/2009	06/25/2009	$0.350	1.02%	0.97%	$144.43
02/20/2009	03/26/2009	$0.467	2.21%	1.67%	$111.99
10/23/2008	11/24/2008	$0.350	1.29%	2.08%	$67.42
07/25/2008	08/28/2008	$0.350	0.78%	0.87%	$161.83
04/25/2008	05/29/2008	$0.350	0.73%	0.79%	$176.24
01/25/2008	02/28/2008	$0.350	0.73%	0.79%	$176.70
10/25/2007	11/26/2007	$0.350	0.62%	0.67%	$207.45
07/27/2007	08/30/2007	$0.350	0.73%	0.82%	$171.38
04/20/2007	05/24/2007	$0.350	0.64%	0.62%	$225.68
01/19/2007	02/22/2007	$0.350	0.67%	0.64%	$218.97
10/19/2006	11/20/2006	$0.350	0.78%	0.71%	$197.45
07/21/2006	08/24/2006	$0.350	0.99%	0.92%	$151.40
04/21/2006	05/25/2006	$0.350	0.84%	0.95%	$147.32
01/20/2006	02/23/2006	$0.250	0.76%	0.69%	$143.96
10/20/2005	11/21/2005	$0.250	0.84%	0.76%	$132.41
07/22/2005	08/25/2005	$0.250	0.92%	0.9%	$110.50
04/22/2005	05/26/2005	$0.250	0.96%	1.04%	$96.60
01/21/2005	02/24/2005	$0.250	0.97%	0.92%	$108.50
10/21/2004	11/22/2004	$0.250	1.07%	0.97%	$103.42
07/23/2004	08/26/2004	$0.250	1.14%	1.1%	$91.12
04/23/2004	05/27/2004	$0.250	1%	1.07%	$93.29
01/23/2004	02/26/2004	$0.250	1.01%	0.94%	$106.29
10/23/2003	11/24/2003	$0.250	1.15%	1.05%	$94.92
07/25/2003	08/28/2003	$0.250	1.16%	1.15%	$86.86
04/25/2003	05/29/2003	$0.120	0.63%	0.6%	$79.59
01/24/2003	02/27/2003	$0.120	0.69%	0.71%	$67.69
12/26/2002	12/30/2002	$0.120	0.69%	0.7%	$68.14
10/24/2002	11/25/2002	$0.120	0.66%	0.61%	$79.00
07/26/2002	08/29/2002	$0.120	0.69%	0.62%	$77.38
04/26/2002	05/30/2002	$0.120	0.61%	0.64%	$75.08
01/17/2002	02/21/2002	$0.120	0.53%	0.6%	$79.47
10/25/2001	11/26/2001	$0.120	0.59%	0.52%	$91.44
07/27/2001	08/30/2001	$0.120	0.57%	0.6%	$79.61
04/20/2001	05/24/2001	$0.120	0.5%	0.48%	$99.85
01/18/2001	02/22/2001	$0.120	0.45%	0.49%	$97.20
10/19/2000	11/20/2000	$0.120	0.48%	0.58%	$83.00
07/20/2000	08/24/2000	$0.120	0.46%	0.41%	$118.25
04/19/2000	05/25/2000	$0.120	0.52%	0.66%	$73.00
01/20/2000	02/24/2000	$0.120	0.56%	0.54%	$89.63
10/21/1999	11/22/1999	$0.120	0.78%	0.6%	$79.69
08/10/1999	08/27/1999	$0.120	0.84%	0.78%	$61.56

Projected Future Values & Dividends for HSBC & GS

Based on past 10 years performance, HSBC had share price CAGR of +9.13%, and dividend CAGR of +0.00%.

During same period GS had share price CAGR of +17.72%, and dividend CAGR of +21.46%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses HSBC applied at 0.00% price / 0.00% dividend; GS applied at 10.00% price / 10.00% dividend.

	HSBC	GS
Start Value	$10,000	$10,000
Start Share Price	$89.85	$910.28
Start Shares	111.30	10.99

After 10 years:	HSBC	GS
Final Share Count	138.96	13.68
Dividends Payment	$0.50	$12.97
Annual Dividends	$278	$709
Share Price	$89.85	$2,361.03
Total Dividends	$2,485	$3,971
Final Value	$12,485	$32,291

Estimated Future Returns - HSBC

Estimated Future Returns - GS

Estimate Dividend Snowball and total future returns for HSBC and GS with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: HSBC vs GS