IDT vs AD: Earnings, Dividends & Valuation

IDT Corporation IDT | NYSE

$83.05 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $2.07 B

PE Ratio: 23.93

52-Week Range: $46.48 - $84.56

10-year Total Return: +335.8%

Dividend Yield (FWD): 0.34%

Array Digital Infrastructure Inc AD | NYSE

$27.75 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $2.40 B

PE Ratio: 3.73

52-Week Range: $27.55 - $60.82

10-year Total Return: +80.1%

Dividend Yield (FWD): 79.28%

10-year Total Returns with DRIP & Price Chart for IDT and AD

1Y 2Y 5Y 10Y All

10-yr Total Returns IDT vs AD

	IDT	AD
Initial Balance	$10,000	$10,000
Initial Price	$21.15	$33.97
Initial Shares	472.81	294.38

Total Dividends	$851	$16,645
Last Dividend	$0.07	$11
Estimated Divs	$37 / quarter	$7140 / 6 months
Yield-on-Cost	1.32%	64.76%
End Shares	524.78 (+51.97)	649.09 (+354.71)
Last Shares Price	$83.05	$27.75
Total End Value	$43,583	$18,012
Total Return	+335.8%	+80.1%
Comparison start date: Nov 12, 2016

IDT & AD Dividend Charts

Dividend Payments & Yield - IDT

IDT Dividend CAGR:1Y: 16.44%2Y: 18.20%5Y: 4.14%10Y: -9.22%

Dividend Payments & Yield - AD

AD Dividend CAGR:1Y: -52.17%2Y: -59.88%5Y: -59.88%10Y: -59.88%

Dividend Payout Ratio - IDT

Dividend Payout Ratio - AD

Dividend to Free Cash Flow (FCF) Ratio - IDT

Dividend to Free Cash Flow (FCF) Ratio - AD

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

IDT - Revenue

IDT Revenue CAGR:1Y: 7.07%2Y: 4.77%5Y: -2.76%10Y: -0.82%

AD - Revenue

AD Revenue CAGR:1Y: 14.33%2Y: -75.83%5Y: -44.42%10Y: -25.50%

IDT - Earnings Per Share (EPS)

IDT EPS CAGR:1Y: 29.85%2Y: -22.54%5Y: -10.20%10Y: 6.13%

AD - Earnings Per Share (EPS)

AD EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 16.05%10Y: 14.87%

IDT - Net Income

IDT Net Income CAGR:1Y: 24.18%2Y: -23.21%5Y: -10.93%10Y: 7.02%

AD - Net Income

AD Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 15.14%10Y: 15.00%

IDT - EBITDA

IDT EBITDA CAGR:1Y: -0.28%2Y: 28.20%5Y: 12.46%10Y: 14.59%

AD - EBITDA

AD EBITDA CAGR:1Y: -44.15%2Y: -28.88%5Y: -21.32%10Y: -9.64%

IDT - Free Cash Flow

IDT Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

AD - Free Cash Flow

AD Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

IDT - Free Cash Flow / Share

IDT Free Cash Flow / Share CAGR:1Y: 50.72%2Y: 28.91%5Y: 9.32%10Y: 14.81%

AD - Free Cash Flow / Share

AD Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

IDT - Shares Outstanding

IDT Shares Outstanding CAGR:1Y: -1.47%2Y: -1.09%5Y: -0.90%10Y: 0.88%

AD - Shares Outstanding

AD Shares Outstanding CAGR:1Y: -0.37%2Y: 0.30%5Y: -0.11%10Y: 0.18%

IDT - Stock-Based Comp

IDT Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

AD - Stock-Based Comp

AD Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

IDT - Expenses

IDT Expenses CAGR:1Y: -84.76%2Y: -59.91%5Y: -30.79%10Y: -14.33%

AD - Expenses

AD Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

IDT - REVENUE: Actual + Estimates

IDT Actual Revenue CAGR:1Y: 7.07%2Y: 4.77%5Y: -2.76%10Y: -0.82%

AD - REVENUE: Actual + Estimates

AD Actual Revenue CAGR:1Y: 14.33%2Y: -75.83%5Y: -44.42%10Y: -25.50%

IDT - EPS: Actual + Estimates

IDT Actual EPS CAGR:1Y: 29.85%2Y: -22.54%5Y: -10.20%10Y: 6.13%

AD - EPS: Actual + Estimates

AD Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 16.05%10Y: 14.87%

IDT - NET INCOME: Actual + Estimates

IDT Actual Net Income CAGR:1Y: 24.18%2Y: -23.21%5Y: -10.93%10Y: 7.02%

AD - NET INCOME: Actual + Estimates

AD Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 15.14%10Y: 15.00%

IDT - EBITDA: Actual + Estimates

IDT Actual EBITDA CAGR:1Y: -0.28%2Y: 28.20%5Y: 12.46%10Y: 14.59%

AD - EBITDA: Actual + Estimates

AD Actual EBITDA CAGR:1Y: -44.15%2Y: -28.88%5Y: -21.32%10Y: -9.64%

Ratios, Profit Margins & Return on Capital:

IDT - Net Profit Margin

IDT Net Profit Margin CAGR:1Y: 20.08%2Y: -26.73%5Y: -8.41%10Y: 7.91%

AD - Net Profit Margin

AD Net Profit Margin CAGR:1Y: -70.03%2Y: 0.00%5Y: 107.13%10Y: 54.39%

IDT - Gross Profit Margin

IDT Gross Profit Margin CAGR:1Y: 10.01%2Y: 9.64%5Y: 14.44%10Y: 9.53%

AD - Gross Profit Margin

AD Gross Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

IDT - Price to Earnings

AD - Price to Earnings

IDT - Price To Sales Ratio

AD - Price To Sales Ratio

IDT - Return on Capital Employed

AD - Return on Capital Employed

IDT - Return on Invested Capital

AD - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

IDT - EPS vs PE Ratio

AD - EPS vs PE Ratio

IDT - FCF vs FCF/Share

AD - FCF vs FCF/Share

IDT - EPS vs FCF per Share

AD - EPS vs FCF per Share

IDT - FCF vs Stock Based Comp

AD - FCF vs Stock Based Comp

IDT - Revenue vs Net Income

AD - Revenue vs Net Income

IDT - Cash & Debt

AD - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

IDT Dividends Info:

Estimated Annual Dividend: $0.28

Forward Yield: 0.34%

Ex-Dividend Date: 2026-10-05

Lifetime Dividends / Share: $7.04

IDT Dividend History: Dates, Payments & Yield list

Below is a schedule of all IDT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/05/2026	10/07/2026	$0.070	0.35%	0.35%	$80.21
06/09/2026	06/11/2026	$0.070	0.5%	0.51%	$55.04
03/19/2026	03/23/2026	$0.070	0.59%	0.58%	$48.27
12/15/2025	12/17/2025	$0.060	0.47%	0.45%	$52.97
09/30/2025	10/02/2025	$0.060	0.46%	0.48%	$49.90
06/09/2025	06/11/2025	$0.060	0.37%	0.36%	$66.06
03/17/2025	03/19/2025	$0.060	0.49%	0.48%	$50.45
12/23/2024	12/25/2024	$0.050	0.42%	0.42%	$47.52
09/30/2024	10/02/2024	$0.050	0.52%	0.53%	$37.97
06/10/2024	06/12/2024	$0.050	0.55%	0.55%	$36.35
03/18/2024	03/20/2024	$0.050	0.53%	0.52%	$38.14
06/18/2018	06/29/2018	$0.090	5.35%	6.41%	$5.62
03/16/2018	03/23/2018	$0.090	3.02%	3.57%	$10.08
12/15/2017	12/29/2017	$0.190	7.21%	7.17%	$10.60
10/13/2017	10/20/2017	$0.190	5.87%	5.47%	$13.90
06/15/2017	06/30/2017	$0.190	5.2%	5.29%	$14.37
03/15/2017	03/24/2017	$0.161	5.02%	5.14%	$12.52
12/15/2016	12/23/2016	$0.190	4.05%	4.12%	$18.44
10/06/2016	10/20/2016	$0.161	3.71%	3.63%	$17.71
06/09/2016	06/17/2016	$0.190	5.56%	5.62%	$13.53
03/11/2016	03/25/2016	$0.134	4.41%	0%	$0.00
12/10/2015	12/18/2015	$0.134	5.55%	5.35%	$10.03
10/05/2015	10/15/2015	$0.180	6.05%	6.39%	$11.27
06/11/2015	06/23/2015	$0.127	3.18%	3.28%	$15.50
03/18/2015	03/27/2015	$0.127	3.42%	3.5%	$14.54
01/13/2015	01/23/2015	$0.452	10.46%	9.61%	$18.81
12/11/2014	12/19/2014	$0.127	3.3%	3.22%	$15.81
11/12/2014	11/21/2014	$0.680	9.35%	9.49%	$14.33
09/25/2014	10/03/2014	$0.170	2.6%	5.03%	$13.53
06/18/2014	06/27/2014	$0.120	1.59%	3.26%	$14.73
03/19/2014	03/28/2014	$0.170	2.4%	2.51%	$13.56
12/12/2013	01/07/2014	$0.120	1.61%	1.63%	$14.74
08/28/2013	09/10/2013	$0.080	1.16%	1.12%	$14.30
11/01/2012	11/13/2012	$0.600	34.33%	36.98%	$6.49
10/04/2012	10/16/2012	$0.090	2.34%	2.38%	$7.52
06/14/2012	06/26/2012	$0.090	5.58%	5.23%	$6.85
03/22/2012	04/03/2012	$0.127	1.86%	7.39%	$6.86
12/20/2011	01/05/2012	$0.110	1.65%	1.73%	$6.37
09/29/2011	10/12/2011	$0.137	1.59%	7.47%	$7.35
06/29/2011	07/12/2011	$0.137	1.24%	1.24%	$11.04
12/14/2010	12/28/2010	$0.131	1.15%	1.23%	$10.72
11/10/2010	11/23/2010	$0.131	1.78%	1.49%	$8.83
07/19/2007	07/31/2007	$0.317	5.02%	5.15%	$12.30
03/23/2007	04/24/2007	$0.448	12.65%	12.85%	$13.94

AD Dividends Info:

Estimated Annual Dividend: $22

Forward Yield: 79.28%

Ex-Dividend Date: 2026-06-11

Lifetime Dividends / Share: $44.25

AD Dividend History: Dates, Payments & Yield list

Below is a schedule of all AD dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
06/11/2026	06/15/2026	$11.000	54.85%	55.3%	$39.78
01/23/2026	01/26/2026	$10.250	42.78%	43.48%	$47.15
08/20/2025	08/22/2025	$23.000	85.72%	83.77%	$54.91

Projected Future Values & Dividends for IDT & AD

Based on past 10 years performance, IDT had share price CAGR of +16.97%, and dividend CAGR of -7.98%.

During same period AD had share price CAGR of -2.02%, and dividend CAGR of +0.00%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projected over 3 years — based on AD's 1.0 years of history, the shorter of the two.

Projection uses IDT applied at 10.00% price / -7.98% dividend; AD applied at -2.02% price / -2.02% dividend.

	IDT	AD
Start Value	$10,000	$10,000
Start Share Price	$83.05	$27.75
Start Shares	120.41	360.36

After 3 years:	IDT	AD
Final Share Count	121.44	2,671.71
Dividends Payment	$0.05	$10.35
Annual Dividends	$26	$55,288
Share Price	$110.54	$26.10
Total Dividends	$94	$62,322
Final Value	$13,424	$69,739

Estimated Future Returns - IDT

Estimated Future Returns - AD

Estimate Dividend Snowball and total future returns for IDT and AD with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: IDT vs AD