Compare two stocks side-by-side:

JD.com, Inc. JD | NASDAQ

$28.28 $0.00 | 0.00%
Market Cap: $38.00 B
PE Ratio: 19.79
52-Week Range: $24.51 - $34.3
10-year Total Return: +29.5%
Dividend Yield (FWD): 3.54%

adidas AG ADDYY | OTC

$98.77 $0.00 | 0.00%
Market Cap: $34.76 B
PE Ratio: 18.61
52-Week Range: $75.19 - $107.57
10-year Total Return: +52.2%
Dividend Yield (FWD): 1.64%

10-year Total Returns with DRIP & Price Chart for JD and ADDYY

1Y 2Y 5Y 10Y All
1Y 2Y 5Y 10Y All

10-yr Total Returns JD vs ADDYY
JD ADDYY
Initial Balance $10,000 $10,000
Initial Price $24.39 $71.71
Initial Shares 410 139.45
 
Total Dividends $1,708 $1,657
Last Dividend $1 $1.622
Estimated Divs $458 / year $250 / year
Yield-on-Cost 4.1% 2.26%
End Shares 457.92 (+47.92) 154.06 (+14.61)
Last Shares Price $28.28 $98.77
Total End Value $12,950 $15,216
Total Return +29.5% +52.2%
Comparison start date: Nov 10, 2016
JD & ADDYY Dividend Charts
Dividend Payments & Yield - JD
JD Dividend CAGR:1Y: 0.00%2Y: 14.71%5Y: -5.77%10Y: -5.77%
Dividend Payments & Yield - ADDYY
ADDYY Dividend CAGR:1Y: 43.79%2Y: 160.31%5Y: -1.79%10Y: -7.62%
Dividend Payout Ratio - JD
Dividend Payout Ratio - ADDYY
Dividend to Free Cash Flow (FCF) Ratio - JD
Dividend to Free Cash Flow (FCF) Ratio - ADDYY

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo $19/mo with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

JD reports in CNY. These charts show U.S. dollars, converted from CNY at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show CNY” to see the numbers as filed.

ADDYY reports in EUR. These charts show U.S. dollars, converted from EUR at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show EUR” to see the numbers as filed.

JD - RevenueShow CNY
JD Revenue CAGR:1Y: 2.43%2Y: 12.78%5Y: 5.35%10Y: 17.91%
ADDYY - RevenueShow EUR
ADDYY Revenue CAGR:1Y: 5.61%2Y: 7.06%5Y: 4.29%10Y: 3.06%
JD - Earnings Per Share (EPS)Show CNY
JD EPS CAGR:1Y: 27.89%2Y: -19.07%5Y: 57.02%10Y: 0.00%
ADDYY - Earnings Per Share (EPS)Show EUR
ADDYY EPS CAGR:1Y: 52.69%2Y: 29.38%5Y: -4.17%10Y: 8.15%
JD - Net IncomeShow CNY
JD Net Income CAGR:1Y: 36.56%2Y: -14.26%5Y: 59.58%10Y: 0.00%
ADDYY - Net IncomeShow EUR
ADDYY Net Income CAGR:1Y: 40.55%2Y: 27.34%5Y: -6.36%10Y: 6.29%
JD - EBITDAShow CNY
JD EBITDA CAGR:1Y: 62.44%2Y: -4.09%5Y: 54.28%10Y: 123.18%
ADDYY - EBITDAShow EUR
ADDYY EBITDA CAGR:1Y: -3.07%2Y: 5.71%5Y: 1.46%10Y: 4.46%
JD - Free Cash FlowShow CNY
JD Free Cash Flow CAGR:1Y: 62.97%2Y: -11.23%5Y: 6.45%10Y: 42.42%
ADDYY - Free Cash FlowShow EUR
ADDYY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
JD - Free Cash Flow / ShareShow CNY
JD Free Cash Flow / Share CAGR:1Y: 67.65%2Y: -9.82%5Y: -7.19%10Y: 31.14%
ADDYY - Free Cash Flow / ShareShow EUR
ADDYY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
JD - Shares Outstanding
JD Shares Outstanding CAGR:1Y: -5.19%2Y: -4.46%5Y: -2.38%10Y: 0.19%
ADDYY - Shares Outstanding
ADDYY Shares Outstanding CAGR:1Y: -3.16%2Y: -1.58%5Y: -2.29%10Y: -1.72%
JD - Stock-Based CompShow CNY
JD Stock-Based Comp CAGR:1Y: -100.00%2Y: N/A5Y: N/A10Y: N/A
ADDYY - Stock-Based CompShow EUR
ADDYY Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A
JD - ExpensesShow CNY
JD Expenses CAGR:1Y: -16.10%2Y: 23.52%5Y: -3.10%10Y: 10.34%
ADDYY - ExpensesShow EUR
ADDYY Expenses CAGR:1Y: -12.29%2Y: 0.15%5Y: -0.83%10Y: 18.04%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

JD - REVENUE: Actual + EstimatesShow CNY
JD Actual Revenue CAGR:1Y: 2.43%2Y: 12.78%5Y: 5.35%10Y: 17.91%
ADDYY - REVENUE: Actual + EstimatesShow EUR
ADDYY Actual Revenue CAGR:1Y: 5.61%2Y: 7.06%5Y: 4.29%10Y: 3.06%
JD - EPS: Actual + EstimatesShow CNY
JD Actual EPS CAGR:1Y: 27.89%2Y: -19.07%5Y: 57.02%10Y: 0.00%
ADDYY - EPS: Actual + EstimatesShow EUR
ADDYY Actual EPS CAGR:1Y: 52.69%2Y: 29.38%5Y: -4.17%10Y: 8.15%
JD - NET INCOME: Actual + EstimatesShow CNY
JD Actual Net Income CAGR:1Y: 36.56%2Y: -14.26%5Y: 59.58%10Y: 0.00%
ADDYY - NET INCOME: Actual + EstimatesShow EUR
ADDYY Actual Net Income CAGR:1Y: 40.55%2Y: 27.34%5Y: -6.36%10Y: 6.29%
JD - EBITDA: Actual + EstimatesShow CNY
JD Actual EBITDA CAGR:1Y: 62.44%2Y: -4.09%5Y: 54.28%10Y: 123.18%
ADDYY - EBITDA: Actual + EstimatesShow EUR
ADDYY Actual EBITDA CAGR:1Y: -3.07%2Y: 5.71%5Y: 1.46%10Y: 4.46%

Ratios, Profit Margins & Return on Capital:

JD - Net Profit Margin
JD Net Profit Margin CAGR:1Y: 19.08%2Y: -31.10%5Y: 46.05%10Y: 0.00%
ADDYY - Net Profit Margin
ADDYY Net Profit Margin CAGR:1Y: 40.14%2Y: 18.98%5Y: -10.21%10Y: 3.14%
JD - Gross Profit Margin
JD Gross Profit Margin CAGR:1Y: 4.03%2Y: -20.10%5Y: -4.25%10Y: -3.90%
ADDYY - Gross Profit Margin
ADDYY Gross Profit Margin CAGR:1Y: 4.88%2Y: 2.95%5Y: 1.62%10Y: 1.34%
JD - Price to Earnings
ADDYY - Price to Earnings
JD - Price To Sales Ratio
ADDYY - Price To Sales Ratio
JD - Return on Capital Employed
ADDYY - Return on Capital Employed
JD - Return on Invested Capital
ADDYY - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

JD - EPS vs PE RatioShow CNY
ADDYY - EPS vs PE RatioShow EUR
JD - FCF vs FCF/ShareShow CNY
ADDYY - FCF vs FCF/ShareShow EUR
JD - EPS vs FCF per ShareShow CNY
ADDYY - EPS vs FCF per ShareShow EUR
JD - FCF vs Stock Based CompShow CNY
ADDYY - FCF vs Stock Based CompShow EUR
JD - Revenue vs Net IncomeShow CNY
ADDYY - Revenue vs Net IncomeShow EUR
JD - Cash & DebtShow CNY
ADDYY - Cash & DebtShow EUR

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $128.25/yr ($10.69/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Trend Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 44% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $216/yr ($18/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 44% Lifetime Discount
ULTRA
$576 ($48/mo) $432/yr ($36/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 44% Lifetime Discount

Dividend History Tables

JD Dividends Info:

Estimated Annual Dividend: $1
Forward Yield: 3.54%
Ex-Dividend Date: 2026-04-09
Lifetime Dividends / Share: $4.64

JD Dividend History: Dates, Payments & Yield list

Below is a schedule of all JD dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
04/09/202604/13/2026$1.0003.53%3.46%$28.94
04/08/202504/10/2025$1.0003.03%2.81%$35.58
04/04/202404/08/2024$0.7602.91%2.93%$25.94
04/05/202304/07/2023$0.6201.53%1.73%$35.78
05/19/202206/14/2022$1.2602.39%2.02%$62.51

ADDYY Dividends Info:

Estimated Annual Dividend: $1.622
Forward Yield: 1.64%
Ex-Dividend Date: 2026-05-11
Lifetime Dividends / Share: $21.51

ADDYY Dividend History: Dates, Payments & Yield list

Below is a schedule of all ADDYY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
05/11/202605/13/2026$1.6221.95%1.91%$84.90
05/19/202505/21/2025$1.1280.91%0.91%$123.59
05/17/202405/20/2024$0.2390.19%0.19%$123.69
05/12/202305/15/2023$0.2440.27%0.27%$90.79
05/13/202205/23/2022$1.8211.92%1.94%$93.67
05/13/202105/25/2021$1.7751.02%0.96%$184.00
05/10/201905/21/2019$1.8811.32%1.31%$143.89
05/10/201805/22/2018$1.6151.41%1.4%$115.04
05/12/201705/23/2017$1.0781.12%1.13%$95.75
05/10/201605/20/2016$0.9011.41%1.42%$63.24
04/04/201604/06/2016$3.5816.08%6.03%$59.42
05/05/201505/15/2015$0.7941.95%1.86%$42.60
05/06/201405/16/2014$1.0431.99%1.95%$53.50
05/06/201305/15/2013$0.8751.6%1.6%$54.77
05/08/201205/18/2012$0.6591.68%1.75%$37.68
05/10/201105/20/2011$0.5791.53%1.57%$36.77
05/04/201005/14/2010$0.2410.86%0.92%$26.15
05/05/200905/18/2009$0.3301.93%1.9%$17.36
05/06/200805/19/2008$0.3971.2%1.09%$36.30
05/08/200705/21/2007$0.2860.93%0.95%$30.20
05/09/200605/22/2006$0.2080.75%0.85%$24.38
05/12/200505/16/2005$0.2084.09%0%$0.00

Projected Future Values & Dividends for JD & ADDYY

Based on past 10 years performance, JD had share price CAGR of +1.12%, and dividend CAGR of +7.31%.

During same period ADDYY had share price CAGR of +1.88%, and dividend CAGR of -3.91%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses JD applied at 0.00% price / 0.00% dividend.

JDADDYY
Start Value$10,000$10,000
Start Share Price$28.28$98.77
Start Shares353.61101.25
  
After 10 years:JDADDYY
Final Share Count500.54114.97
Dividends Payment$1.00$1.09
Annual Dividends$501$125
Share Price$28.28$118.97
Total Dividends$4,155$1,466
Final Value$14,155$13,679

Estimated Future Returns - JD
Estimated Future Returns - ADDYY

Estimate Dividend Snowball and total future returns for JD and ADDYY with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.